MIRA INFORM REPORT

 

 

Report No. :

351524

Report Date :

26.11.2015

 

IDENTIFICATION DETAILS

 

Name :

NIRMAL SPINNING MILLS PRIVATE LIMITED

 

 

Registered Office :

13/2, Basant Building, Cuffe Parade, Mumbai-400005, Maharashtra

Tel. No.:

91-1795-244051

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

31.01.1983

 

 

Com. Reg. No.:

11-029223

 

 

Capital Investment / Paid-up Capital :

Rs. 27.600 Million

 

 

CIN No.:

[Company Identification No.]

U17110MH1983PTC029223

 

 

IEC No.:

0388118628

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN09923E

 

 

PAN No.:

[Permanent Account No.]

AAACN3979J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Shawls, Stoles and Worsted Yarn.

 

 

No. of Employees :

130 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 177400

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1983 having satisfactory track.

 

Subject is engaged in the business as manufacturer, exporter and importer of shawls, stoles and worsted yarn.

 

The company is processing well. It has shown significant growth in its profit during FY 2015.

 

Further, the rating also takes into consideration company’s long established track record and favorable gap between trade payables and trade receivables.

 

Directors are reported to be well experienced and knowledgeable businessmen.

 

Moreover, this rating strength is partially offset huge borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipan Khanna

Designation :

Director

Contact No.:

91-9815080004

Date :

24.11.2015

 

 

LOCATIONS

 

Registered/ Head Office :

13/2, Basant Building, Cuffe Parade, Mumbai-400005, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9815080004/ 9815080002 (Mr. Vipan Khanna)

Fax No.:

Not Available

E-Mail :

vipankhanna@nirmalshawls.com

Website :

http://www.nirmalshawls.com

Area :

16000 Sq. Ft

Location :

Owned

 

 

Factory :

Plot No.3, HPSIDC, PH-I Industrial Area, Baddi District-Solan-173205, Himachal Pradesh, India

Tel. No.:

91-1795-244051

Area :

16000 Sq. Ft

Location :

Owned

 

 

Branch Office:

S.D. Khanna Building, Kashmir Road, Amristar-143001, Punjab, India

Tel. No.:

91-183-223405

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Vipan Khanna

Designation :

Director

Address :

H. No. 127, Sector 6, Panchkula, 134109, Haryana, India

Date of Birth/Age :

24.02.1955

Qualification :

Graduate

Experience :

40 Years

Date of Appointment :

31.01.1983

DIN No.:

00496709

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17110MH1983PTC029223

NIRMAL SPINNING MILLS PRIVATE LIMITED

Director

31/01/1983

31/01/1983

-

Active

NO

2

U17100MH1989PTC051248

PANKAJ SPINNERS PRIVATE LIMITED

Director

03/04/1989

03/04/1989

27/02/2014

Active

NO

 

 

Name :

Mr. Pankaj Khanna

Designation :

Director

Address :

K. No. 127, Sector - 6, Panchkula, 134109, Haryana, India

Date of Birth/Age :

17.12.1978

Qualification :

MBA

Experience :

15 Years

Date of Appointment :

26.12.2012

DIN No.:

05354687

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

 

Vipan Khanna

 

187206

Puja Khanna

 

13424

Pankaj Khanna

 

55152

Palak Khanna

 

1145

Vipun Khanna HUF

 

14973

Jyoti Khanna

 

1950

Kriday Khanna U/G Pankaj Khanna

 

1000

Saish Khanna U/G Pankaj Khanna

 

1150

Total

 

276000

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Shawls, Stoles and Worsted Yarn.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

Shawls/Stoles/Scarf

Countries :

·         European Countries

·         Hong Kong

·         USA

 

 

Imports :

 

Products :

Raw Wool

Countries :

·         Australia

·         European Countries

 

 

Terms :

 

Selling :

Credit (30 days and 60 days)

 

 

Purchasing :

Cash, L/C and Credit  (30 days and 90 days)

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name:

Jayshree Textile

Name of the Person (Designation):

Mr. Mohinder Singh (Proprietor)

Contact Number:

91-9417012383 (Mr. Mohinder Singh)

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Payment Behaviour

Market Goodwill

Overall

Good

Good

Good

Remark

They give us positive response about subject company they are satisfied with their payment behaviour and market Goodwill.

 

 

Customers :

Wholesalers and Retailers

 

Company Name:

Surbhi Enterprises, Delhi

Name of the Person (Designation):

Mr. Rajesh Khanna (Proprietor)

Contact Number:

91-9811016234

Since how long known:

15 Years

Maximum limit dealt:

Rs. 40.000 Million (Yearly)

Experience:

Product Quality

Delivery Behaviour

Overall

Good

Good

Good

Remark

They gave us positive response about subject company they are satisfied with their product quality and delivery behaviour.

 

 

No. of Employees :

130 (Approximately)

 

 

Bankers :

Bank Name:

Bank of India

Branch:

Amristar, Hall Bazar, Post Box No. 65, Amristar-143001, Punjab, India

Person Name (with Designation):

Mr. Om Prakash (Manager)

Contact Number:

91-183-5093728

Name of Account Holder:

Nirmal Spinning Mills Private Limited

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

1995

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Credit Limit=Rs. 111.000 Million

Account Operation:

Not Divulged

Remarks:

Banker gave positive response about subject company. They are satisfied.

 

·         IDBI Bank Limited

IDBI Tower, Cuffe Parade, Bombay, Maharashtra, India

 

Small Industries Development Bank of India

SCO 145-146, First and Second Floor, Sector 17-C, Chandigarh-160017, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Loan repayable on Demand from Banks

117.284

 

 

 

Total

NA

117.284

 

 

 

Auditors :

 

Name :

R.L. Mehra and Company

Chartered Accountants

Address :

E: 516, Ranjit Avenue, Amritsar-143001, Punjab, India

Tel. No.:

91-183-2503602

E-Mail :

rlmco@yahoo.co.in

rlmcomp@yahoo.in

Income-tax PAN of auditor or auditor's firm :

AADFR2154F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 27.600 Million

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs. 100/- each

Rs. 30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

276,000

Equity Shares

Rs. 100/- each

Rs. 27.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.600

27.600

27.600

(b) Reserves & Surplus

34.498

31.664

29.876

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

62.098

59.264

57.476

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

149.666

120.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

149.666

120.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

180.684

207.460

308.428

(b) Trade payables

25.046

17.556

30.374

(c) Other current liabilities

2.523

3.521

3.028

(d) Short-term provisions

0.515

0.000

0.000

Total Current Liabilities (4)

208.768

228.537

341.830

 

 

 

 

TOTAL

420.532

407.801

399.306

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

89.385

90.448

76.808

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

10.332

0.000

12.841

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.034

1.140

1.414

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

100.751

91.588

91.063

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

150.577

165.525

165.595

(c) Trade receivables

123.217

114.032

105.583

(d) Cash and cash equivalents

36.116

26.771

22.817

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

9.871

9.885

14.248

Total Current Assets

319.781

316.213

308.243

 

 

 

 

TOTAL

420.532

407.801

399.306

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

174.709

161.072

166.669

 

 

Other Income

0.176

0.500

0.690

 

 

TOTAL                                     (A)

174.885

161.572

167.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

69.422

62.799

71.649

 

 

Purchases of Stock-in-Trade

14.660

24.413

21.796

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

14.841

3.112

1.500

 

 

Employees benefits expense

20.553

13.942

14.316

 

 

Other expenses

26.543

23.433

26.823

 

 

TOTAL                                     (B)

146.019

127.699

136.084

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

28.866

33.873

31.275

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

18.021

23.144

22.032

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

10.845

10.729

9.243

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.837

8.491

8.952

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

5.008

2.238

0.291

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.008

2.238

0.291

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

9.842

31.237

 

TOTAL EARNINGS

NA

9.842

31.237

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.15

8.11

1.12

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

NA

NA

NA

 

 

 

 

Net Cash Flow from used in Operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

2.87

1.39

0.17

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.52

21.03

18.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.22

0.55

0.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.04

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.32

5.53

5.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.38

0.90

 

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

27.600

27.600

27.600

Reserves & Surplus

29.876

31.664

34.498

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

57.476

59.264

62.098

 

 

 

 

Long-term borrowings

0.000

120.000

149.666

Short term borrowings

308.428

207.460

180.684

Total borrowings

308.428

327.460

330.350

Debt/Equity ratio

5.366

5.525

5.320

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

166.669

161.072

174.709

 

 

(3.358)

8.466

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

166.669

161.072

174.709

Profit

0.291

2.238

5.008

 

0.17%

1.39%

2.87%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10536429

05/02/2015 *

27,500,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

SCO 145-146, FIRST AND SECOND FLOOR, SECTOR 17-C,
CHANDIGARH, CHANDIGARH - 160017, INDIA

C43362664

2

10101202

17/02/2007

134,530,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, AMRITSAR- 143006, PUNJAB,
INDIA

A12481099

3

90237523

09/12/2002

99,960,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

4

90234164

18/07/2012 *

131,000,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR- 143001, PUNJAB, INDIA

B45600053

5

90234058

05/11/1994

45,875,000.00

BANK OF INDIA

HALL ROAD, AMRITSAR, PUNJAB, INDIA

-

6

90237021

28/10/1993

13,000,000.00

H. P STATEINDL. DEVE. CORP LIMITED

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADESH, INDIA

-

7

90237000

10/05/1993

33,000,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

8

90233897

13/03/1993

500,000.00

BANK OF INDIA

HALL BAZAR, AMRITSAR, PUNJAB, INDIA

-

9

90236941

06/01/1992

3,768,000.00

H. P STATEINDL. DEVE. CORP LIMITED

NEW NIMRUS BUILDING CORP., SHIMLA, HIMACHAL PRADESH, INDIA

-

10

90235476

25/03/1991

500,000.00

DIRECTORS OF INDUSTRIRS

PUNJAB, PUNJAB, PUNJAB, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From Shareholders

 

120.000

 

 

 

SHORT TERM BORROWINGS

 

 

Others Loans and Advances

 

90.176

 

 

 

Total

NA

210.176

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 715, Dalamal Towers, Nariman Point, Mumbai-400021, Maharashtra, India to the present address w.e.f 01.03.2009


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.38

UK Pound

1

Rs. 100.45

Euro

1

Rs. 70.55

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.