MIRA INFORM REPORT

 

 

Report No. :

350396

Report Date :

26.11.2015

 

 IDENTIFICATION DETAILS

 

Name :

PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED

 

 

 Registered Office :

C-1, Industrial Estate, Bommalasatram,   Nandyal - 518502, Kurnool, Andhra Pradesh

Tel. No.:

91-8514-222274

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

23.06.1955

 

 

Com. Reg. No.:

18-000546

 

 

Capital Investment / Paid-up Capital :

Rs. 162.141 Million

 

 

CIN No.:

[Company Identification No.]

L26940AP1955PLC000546

 

 

IEC No.:

Not Applicable (Note:- As claimed by company management chat company does not export and import)

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing of Ordinary Portland Cement (OPC).

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (21)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but delayed

 

 

Litigation :

Clear

 

 

Comments :

Panyam Cements and Mineral Industries Limited (PCMIL), incorporated in June 23, 1955, and it is part of the Nandi Group of Industries based out of Nandyal in Andhra Pradesh.

 

The rating is constrained on company weak financial risk profile of the company marked by the accumulated loss which has errored the reserves position of the company.

 

The ratings, however, continue to be constrained by company’s leveraged capital structure, working capital-intensive nature of the business and significant exposure to the group companies.

 

The ratings also factor in the long experience and satisfactory track record of promoter in diversified business and growth in total operating income in FY-15.

 

However, business is active. Payment terms are slow and delayed.

 

In view of aforesaid, the company can be considered for business dealings with some conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities (C)

Rating Explanation

Poor credit quality and limited prospects of recovery.

Date

October 2015

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities (A4)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Management non-co-operative (91-8514-222274)

 

 

LOCATIONS

 

 Registered and Marketing Office :

C-1, Industrial Estate, Bommalasatram,   Nandyal - 518502, Kurnool, Andhra Pradesh, India

Tel. No.:

91-8514-222274

Fax No.:

91-8514-243106/ 243350

E-Mail :

kumarpanyam@gmail.com

marketing@panyamcements.com

mrnaidu@panyamcements.com

hrjujary@yahoo.co.in 

regoffice@panyamcements.com

Website :

http://www.panyamcements.com

 

 

Corporate Office and Central Administrative Office:

Plot No:188, Phase-II, Kamalapuri Colony, Hyderabad-500073, Andhra Pradesh, India

Tel. No.:

91-40-23555317

Fax No.:

91-40-23555316

E-Mail :

caohyd@panyamcements.com

 

 

Factory  :

Cement Nagar – 518206, Kurnool, Andhra Pradesh, India

Tel. No.:

91-8516-274638/ 274623/ 274625

Fax No.:

91-8516-274644/ 274625

E-Mail :

pcmil@panyamcements.com

 

 

DIRECTORS

 

As on: 31.03.2015

 

Name :

Mrs. Jayarama Reddy Pedireddygari

Designation :

Director

Address :

Block No.26, F.No.501, Raintree Park, Malaysian Township, KPHB Colony, Kukatpally, Ranga Reddy - 500072, Telangana, India

Date of Birth:

07.01.1946

Qualification:

Engineering Graduate

Date of Appointment :

31.12.2014

DIN No.:

07053207

 

 

Name :

Mr. Sureshkumar Shastry Vemuri

Designation :

Director

Address :

H No. 30/726, Bommalasatram, Nandyal-518502, Andhra Pradesh, India

Date of Appointment :

30.05.2011

DIN No.:

01788268

Other directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TG2003PTC040211

KASURA TECHNOLOGIES PRIVATE LIMITED

Director

01/03/2004

01/03/2004

-

Active

NO

2

U01119TG2010PTC069072

NANDI GRAIN DERIVATIVES PRIVATE LIMITED

Managing director

01/09/2010

22/06/2010

-

Active

NO

3

U45200TG2005PTC047711

SUJALA INFRASTRUCTURE PRIVATE LIMITED

Managing director

01/01/2011

01/01/2011

-

Active

NO

4

L26940AP1955PLC000546

PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED

Director

15/09/2011

30/05/2011

-

Active

NO

5

U25209AP2011PTC078016

ANANTAPUR PIPES PRIVATE LIMITED

Director

14/12/2011

14/12/2011

28/08/2013

Active

NO

6

U51909TG2013PTC085650

Nandi TradeImpex Private Limited

Director

08/02/2013

08/02/2013

-

Active

NO

7

L25209TG1994PLC016939

INTEGRATED THERMOPLASTICS LIMITED

Whole-time director

14/08/2014

14/08/2013

-

Active

NO

8

U61200TG2006PTC051735

NANDI WATER CONTAINERS PRIVATE LIMITED

Additional director

17/12/2013

17/12/2013

04/09/2014

Active

NO

9

U25190TG2015PTC100329

Telangana Pipes Private Limited

Director

19/08/2015

19/08/2015

-

Active

NO

 

 

Name :

Mr. Aravinda Rani Vemuri

Designation :

Director

Address :

31/726, Bommala Satram, Kurnool-518502, Andhra Pradesh, India

Date of Birth:

12.01.1979

Qualification:

B. Tech

Date of Appointment :

13.08.2014

DIN No.:

01241976

Other directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01211AP2000PTC035850

SUJALA FEEDS PRIVATE LIMITED

Director

11/12/2000

11/12/2000

-

Active

NO

2

U25200AP2011PTC077073

NANDI PIPES PRIVATE LIMITED

Director

20/10/2011

20/10/2011

-

Active

NO

3

U25209AP2011PTC078016

ANANTAPUR PIPES PRIVATE LIMITED

Director

14/12/2011

14/12/2011

28/08/2013

Active

NO

4

U51909TG2013PTC086945

SREEKANTH TRADING PRIVATE LIMITED

Director

12/04/2013

12/04/2013

-

Active

NO

5

U61200TG2006PTC051735

NANDI WATER CONTAINERS PRIVATE LIMITED

Additional director

17/12/2013

17/12/2013

04/09/2014

Active

NO

6

U15200TG1996PTC023978

NANDI MILK PRODUCTS PRIVATE LIMITED

Additional director

01/04/2014

01/04/2014

-

Active

NO

7

U25200TG2012PTC079316

NANDI PIPES HYDERABAD PRIVATE LIMITED

Additional director

01/04/2014

01/04/2014

-

Active

NO

8

U01100TG2005PLC045887

S.P.Y. AGRO INDUSTRIES LIMITED

Director

30/09/2014

13/06/2014

-

Active

NO

9

U25209TG1998PTC029769

NANDHI PVC PRODUCTS PRIVATE LIMITED

Additional director

19/06/2014

19/06/2014

-

Active

NO

10

L26940AP1955PLC000546

PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED

Director

13/08/2014

13/08/2014

-

Active

NO

11

U25190TG2014PTC094654

MONARCH WATER CONTAINERS PRIVATE LIMITED

Additional director

04/09/2014

04/09/2014

-

Active

NO

12

L25209TG1994PLC016939

INTEGRATED THERMOPLASTICS LIMITED

Director

30/09/2014

30/09/2014

-

Active

NO

13

U25209TG2006PTC050041

SREEKANTH PIPES PRIVATE LIMITED (PART IX).

Additional director

01/04/2015

01/04/2015

-

Active

NO

14

U25190TG2015PTC100329

Telangana Pipes Private Limited

Director

19/08/2015

19/08/2015

-

Active

NO

15

U25209TG2006PTC049592

ANANTHA PVC PIPES PRIVATE LIMITED (PART IX)

Additional director

05/11/2015

05/11/2015

-

Active

NO

16

U25191AP2005PTC047288

NANDI POLYMERS INDIA PRIVATE LIMITED

Additional director

05/11/2015

05/11/2015

-

Active

NO

Name :

Mrs. Velamati Ramnath

Designation :

Director

Address :

Plot No 23, H.No.8-2-310/B/23, Navodaya, Road No 1, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

Date of Appointment :

18.11.1992

DIN No.:

01303846

Other directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L26940AP1955PLC000546

PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED

Director

18/11/1992

18/11/1992

-

Active

NO

2

U72200TG2000PLC033944

VELCO TECHNOLOGIES LIMITED

Director

21/03/2000

21/03/2000

-

Active

NO

3

U26941TN1992PLC023405

CHERAN CEMENT LIMITED

Director

28/09/2001

28/09/2001

-

Active

NO

4

U15410TG2007PLC053579

BON SANTE BAKING COMPANY LIMITED

Director

13/04/2007

13/04/2007

-

Active

NO

5

U72200TG2007PTC055053

TEGRA DIGITAL PRIVATE LIMITED

Director

07/08/2007

07/08/2007

-

Active

NO

 

 

Name :

Mr. Sreedhar Reddy Sajjala

Designation :

Managing Director

Address :

30/726, Bommalasatram, Nandyal-518502, Andhra Pradesh, India

Date of Appointment :

18.08.2004

DIN No.:

01440442

Other directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51495KA1999PTC025567

APOORVA PIPES PRIVATE LIMITED

Director

06/08/1999

06/08/1999

15/09/2012

Active

NO

2

U27104KA2004PLC034136

MAHESH SPONGE IRON AND POWER LIMITED

Director

16/06/2004

16/06/2004

15/11/2007

Active

NO

3

L26940AP1955PLC000546

PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED

Managing director

30/10/2009

18/08/2004

-

Active

NO

4

U01100TG2005PLC045887

S.P.Y. AGRO INDUSTRIES LIMITED

Managing director

23/06/2010

13/04/2005

-

Active

NO

5

U25191AP2005PTC047288

NANDI POLYMERS INDIA PRIVATE LIMITED

Director

30/08/2005

30/08/2005

-

Active

NO

6

U25209TG2006PTC049592

ANANTHA PVC PIPES PRIVATE LIMITED (PART IX)

Director

23/03/2006

23/03/2006

-

Active

NO

7

U25209TG2006PTC050041

SREEKANTH PIPES PRIVATE LIMITED (PART IX).

Director

08/05/2006

08/05/2006

-

Active

NO

8

U61200TG2006PTC051735

NANDI WATER CONTAINERS PRIVATE LIMITED

Director

20/11/2006

20/11/2006

04/09/2014

Active

NO

9

U25209TG2006PTC051724

SURAJ WATER TANKS PRIVATE LIMITED

Director

20/11/2006

20/11/2006

-

Active

NO

10

U26941TN1992PLC023405

CHERAN CEMENT LIMITED

Director

31/01/2007

31/01/2007

06/01/2010

Active

NO

11

U24111AP2007PTC052862

NANDYALA GASES PRIVATE LIMITED

Director

21/02/2007

21/02/2007

-

Amalgamated

NO

12

U74999TG2007PLC054905

NANDI IRRIGATION SYSTEMS LIMITED

Director

26/07/2007

26/07/2007

-

Active

NO

13

U45200TG2008PTC057482

NandiPipes Builders & Developers Private Limited

Managing director

07/02/2008

07/02/2008

18/03/2009

Active

NO

14

U27310TG2008PTC059273

NANDI TMT BARS PRIVATE LIMITED

Director

21/05/2008

21/05/2008

26/03/2011

Active

NO

15

L27105MP1984PLC002521

STI INDIA LIMITED

Director

30/09/2008

30/06/2008

19/10/2011

Active

NO

16

U74900AP2008PTC060422

NANDI CPVC PIPE PRODUCTS INDIA PRIVATE LIMITED

Director

01/08/2008

01/08/2008

-

Active

NO

17

U11102AP2008PTC061173

RAYALASEEMA INDUSTRIAL GASES PRIVATE LIMITED

Director

23/09/2008

23/09/2008

21/07/2009

Active

NO

18

U45200TG2005PTC047711

SUJALA INFRASTRUCTURE PRIVATE LIMITED

Managing director

24/07/2009

03/10/2008

01/01/2011

Active

NO

19

U40200AP2008PTC061578

NANDI OXYGEN PRIVATE LIMITED

Director

27/10/2008

27/10/2008

-

Active

NO

20

U40103TG2010PTC067414

NANDI ENERGY SYSTEMS INDIA PRIVATE LIMITED

Director

08/03/2010

08/03/2010

01/09/2011

Active

NO

21

U01119TG2010PTC069072

NANDI GRAIN DERIVATIVES PRIVATE LIMITED

Director

22/06/2010

22/06/2010

-

Active

NO

22

U26960AP2010PTC069916

NANDI CONCRETE PRODUCTS PRIVATE LIMITED

Director

10/08/2010

10/08/2010

-

Active

NO

23

U29210TG2010PTC070026

NANDI PUMPS PRIVATE LIMITED

Director

17/08/2010

17/08/2010

-

Active

NO

24

U27100AP2010PTC070243

NANDI METALS PRIVATE LIMITED

Director

31/08/2010

31/08/2010

-

Active

NO

25

U74210AP2011PTC075284

PADILA AUTOMATION PRIVATE LIMITED

Director

30/06/2011

30/06/2011

-

Active

NO

26

U51101TG2013PTC086957

NANDYAL TRADING PRIVATE LIMITED

Director

12/04/2013

12/04/2013

03/03/2014

Active

NO

27

U25190TG2014PTC094654

MONARCH WATER CONTAINERS PRIVATE LIMITED

Director

27/06/2014

27/06/2014

04/09/2014

Active

NO

 

 

Name :

Dr. Ramakrishna Prasad Sunkara

Designation :

Director

Address :

1908, Trout Valley Rd, Champaign, Illinois-61822, , United States of America

Date of Birth:

16.11.1946

Qualification:

MBBS

Date of Appointment :

26.11.1994

DIN No.:

02451497

 

 

KEY EXECUTIVES

 

Name :

S. Nageswara Reddy

Designation :

Chief Financial Officer

 

 

Name :

Sri P. Kumar Raja

Designation :

G.M. (Marketing)

 

 

Name :

Sri R. Muniratnam Naidu

Designation :

G.M. (Marketing)

 

 

Name :

Sri G.S. Sainath

Designation :

Sr. Vice President

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 30.09.2015

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

8367379

52.24

http://www.bseindia.com/include/images/clear.gifSub Total

8367379

52.24

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

8367379

52.24

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

600

0.01

http://www.bseindia.com/include/images/clear.gifInsurance Companies

57260

0.36

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

3588235

22.40

http://www.bseindia.com/include/images/clear.gifSub Total

3646095

22.77

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

184872

1.66

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

936404

9.60

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1869456

13.11

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

98133

0.61

http://www.bseindia.com/include/images/clear.gifNon-Resident Indians

54974

0.35

http://www.bseindia.com/include/images/clear.gifClearing Members

43159

0.27

http://www.bseindia.com/include/images/clear.gifSub Total

3088865

24.99

Total Public shareholding (B)

6734960

47.76

Total (A)+(B)

15102339

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1)

0

0.00

http://www.bseindia.com/include/images/clear.gif(2)

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

15102339

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Ordinary Portland Cement (OPC).

 

 

Products :

Cement

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of India, Specialized S.M.E. Branch, T.T.D Road, Nandyal - 518501, Andhra Pradesh, India
  • State Bank of Hyderabad, Overseas Branch, 6-3-652, "Kautilya", Somajiguda, Hyderabad - 500082, Telangana, INDIA
  • Indian Overseas Bank, Adarsh Nagar Branch, 5-9, Paigah Plaza, Basheerbagh, Hyderabad - 500029, Andhra Pradesh, India
  • Kotak Mahindra Bank Limited, 27BKC, C 27, G Block, Bandra Kurla Complex, Bandra (E), Mumbai - 400051, Maharashtra, India
  • State Bank of India (Lead Bank-TL-CG-SPY), Nandyal Main Branch, Srinivasa Nagar, Nandyal - 518501, Andhra Pradesh, India

 

 

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term Loan from Banks

 

 

Indian overseas Bank

 

 

Term Loan II.Rs.105.000 Million repayable in 28 Quarterly installments of Rs.3.750 million from Dec, 2010.

26.219

37.469

Term Loan III.Rs.15.000 Million repayable in 24 Quarterly installments of Rs.0.625 million from Dec,2012

6.875

8.750

State Bank of Hyderabad

 

 

Term Loan I Rs.217.000 million repayable in 22 quarterly installments of Rs.9.850 million from Dec’2010

0.000

39.525

Term Loan II Rs.54.000 million repayable in 24 quarterly installments of Rs.5.464 million from October 2012

16.265

0.000

State Bank of India

 

 

Term Loan Rs.100.000 Million repayable in 20 quarterly instalments of Rs.3.750 million from April 2014 and 4 instalments of Rs 6.250 million from April 2019.

70.000

83.177

Corporate Loans

 

 

State Bank of India-Nandyal

 

 

Rs. 65.000 Million repayable in 7 Quarterly instalments of Rs.2.600 million from Sept 2015 to March 2017, 4 Installments of Rs 3.120 million from June 2017 to March 2018, 4 installments of Rs.5.200 million from June 2018 to March 2019 and 2 installments of Rs. 6.760 million from June 2019 to Sept 2019

57.197

0.000

 

 

 

State Bank of Hyderabad

 

 

Rs. 30.000 Million Repayable in 7 Quarterly instalments of Rs.1.200 million from Sept 2015 to March 2017, 4 Installments of Rs 1.450 million from June 2017 to March 2018, 4 installments of Rs.2.400 million from June 2018 to March 2019 and 2 installments of Rs. 3.100 million from June 2019 to Sept 2019

26.400

0.000

Hire Purchase Finance For purchase of Equipment and Vehicles under hypothecation

0.000

3.274

Short-term borrowings

 

 

From Banks

 

 

Working capital Demand Loans Cash Credits

307.577

307.013

Total

510.534

479.208

 

Note:

 

There were no long term Debentures, Deposits and Finance Lease obligations

 

The following are overdue installments of term loans and interest dues as on 31.03.2015 and 31.03.2014 which are included under Other Current Liabilities

 

Term loans from Banks -Installments of Rs.14.225 Million (Previous Year Rs.20.314 Million) and Interest for the month of March Rs.8.056 Million (previous year Rs.8.551 Million) Hire Purchase Finance - Installments of Rs.4.860 Million (Previous Year Rs.4.408 Million) and Interest dues of Rs.0.160 Million (Previous year Rs 0.565 Million)

 

SECURITY: 

 

Term Loans and Corporate Loans from Banks:

Secured by first pari pasu charge on all the fixed assets and second charge on all Current Assets of the Company and also personal guarantee of Sri. S.P.Y. Reddy, Sri.S. Sreedhar Reddy, Managing Director and Sri. V. Ramanath, Director and Eknath Ganesh, and V. Venkata Rao, Shareholders)

 

Hire Purchase Finance: Secured by hypothecation of equipment and vehicles purchased and personal guarantee of two Directors of Company

 

There were no loans repayable on demand and short term deposits/loans and advances from related parties

 

There was no default as on 31.03.2015 and 31.03.2014 in repayment of loans and interest payments on working capital cash credit loans.

 

SECURITY;

 

Cash Credits working capital loans from banks: Secured by hypothecation of inventory of raw materials, finished goods, stocks in-process and book debts and first pari pasu charge on the current assets and second charge on fixed assets of the company and also by the personal guarantee of the above Directors and shareholders given for Term Loans.

 

Banking Relations :

L and T Finance Limited, L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Brahmayya and Company

Chartered Accountants

Address :

21/142-6, O Road, S.K.D. Colony, Adoni – 518301, Andhra Pradesh, India

Tel. No.:

91-8512-253447

Fax No.:

91-8512-222377

Email:

Brahmayya_adoni@yahoo.co.in

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Divulged

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

18500000

Equity Shares

Rs. 10/- each

Rs. 185.000 Million

5500

15% Redeemable ”A’ Cumulative

Rs. 100/- each

Rs.0.550 Million

23500

15% Redeemable ‘B’ Cumulative

Rs. 100/- each

Rs. 2.350 Million

21000

14% Redeemable ‘C’ Cumulative

Rs. 100/- each

Rs.2.100 Million

250000

Preference Shares

Rs. 100/- each

Rs. 25.000 Million

 

Total

 

Rs. 215.000 Million

 

Issued

No. of Shares

Type

Value

Amount

 

 

 

 

13932770

Equity Shares

Rs. 10/- each

Rs. 139.328Million

2090909

Equity Shares

Rs. 10/- each

Rs. 20.909 Million

20942

14% Redeemable ‘C’ Cumulative

Rs. 100/- each

Rs. 2.094 Million

 

Total

 

Rs. 162.331 Million

 

 

Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

 

 

 

 

16018139

Equity Shares

Rs. 10/- each

Rs. 160.181 Million

 

Add: Call Unpaid (forfeited Shares 5540 Equity Share)

 

Rs. 0.030 Million

19299

14% Redeemable ‘C’ Cumulative

Rs. 100/- each

Rs. 1.930 Million

 

Total

 

Rs. 162.141 Million

 

 

b) Reconciliation of the number of shares outstanding at the beginning and the end of the reporting period:

 

 

31.03.2015

 

No. of Shares held

Rs. in Million

Equity Shares of Rs. 10

At the beginning of the period

16018139

Rs. 160.181

Preference Shares

At the beginning of the period

19299

Rs. 0.019

Issued during the period

--

 

 

 

 

Outstanding at the end of the period

16018139

Rs. 160.200

 

The rights, preferences and restrictions including restrictions on the distribution of dividends and the repayment of capital:

 

 

c) Shares in the company held by each shareholder holding more than 5 percent shares specifying the number of shares held:

 

Name of Shareholders (Equity Shares )

31.03.2015

Name

No. of Shares held

% of Holding

S.P.Y. Reddy

1681404

10.00

S. Sreedhar Reddy

1744423

11.00

V. Suresh

1843752

12.00

S. Parvathi

921861

6.00

S. Sujala

1106274

7.00

V. Aravinda Rani

1033081

6.00

Copthal Mauritius Investment Limited

1380700

9.00

 

 

c) Shares in the company held by each shareholder holding more than 5 percent shares specifying the number of shares held:

 

Name of Shareholders (Preference Shares )

31.03.2015

Name

No. of Shares held

% of Holding

Life Insurance Corporation of India

13891

72.00

Oriental Fire & General Insurance Company Limited

5390

28.00

 

  1. The Company has no Subsidiaries/Associates and has no Holding Company

 

  1. Equity Shares issued, subscribed and fully paid up includes 9,17,740 equity shares of Rs.10/- each which were allotted as fully paid up for consideration other than cash pursuant to the Scheme of Amalgamation of the erstwhile Deccan Wires Limited with the Company during the year 1980-81

 

  1. Equity Shares issued, subscribed and fully paid up includes 20,90,909 equity shares of Rs.10/- each at a premium of Rs.45/- each which were allotted on preferential allotment to promoters group on 01.03.2007

 

  1. C’ Cumulative Preference Shares have fallen due for redemption on 25.07.1999 and the Company has requested
  2. the institutional shareholders for extension of repayment period

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

162.141

162.141

162.141

(b) Reserves & Surplus

(17.563)

136.228

178.809

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

144.578

298.369

340.950

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

507.288

593.444

337.310

(b) Deferred tax liabilities (Net)

41.394

41.394

41.394

(c) Other long term liabilities

71.099

99.092

443.607

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

619.781

733.930

822.311

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

307.577

307.013

315.427

(b) Trade payables

167.242

95.585

152.129

(c) Other current liabilities

914.791

643.258

627.241

(d) Short-term provisions

30.000

50.000

50.000

Total Current Liabilities (4)

1419.610

1095.856

1144.797

 

 

 

 

TOTAL

2183.969

2128.155

2308.058

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

728.200

712.564

779.930

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

250.432

311.998

288.244

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.816

3.816

3.816

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

436.937

387.353

389.603

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1419.385

1415.731

1461.593

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9.424

9.423

66.052

(b) Inventories

228.207

174.270

197.289

(c) Trade receivables

137.203

106.872

180.059

(d) Cash and cash equivalents

27.990

23.819

14.028

(e) Short-term loans and advances

361.016

397.914

385.743

(f) Other current assets

0.744

0.126

3.294

Total Current Assets

764.584

712.424

846.465

 

 

 

 

TOTAL

2183.969

2128.155

2308.058

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

889.831

476.508

1022.602

 

 

Other Income

52.313

45.753

55.313

 

 

TOTAL                                     (A)

942.144

522.261

1077.915

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

195.191

64.177

147.168

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(18.482)

24.282

(8.405)

 

 

Employees benefits expense

78.190

82.042

93.292

 

 

Exceptional Item

0.000

(282.097)

(427.600)

 

 

Other expenses

661.605

480.967

841.669

 

 

TOTAL                                     (B)

916.504

369.371

646.124

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.640

152.890

431.791

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

117.943

129.322

126.051

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(92.303)

23.568

305.740

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

59.250

66.149

80.867

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX (E-F)               (G)

(151.553)

(42.581)

224.873

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

50.000

 

 

 

 

 

 

PROFIT / (LOSS)AFTER TAX (G-H)                   (I)

(151.553)

(42.581)

174.873

 

 

 

 

 

 

Earnings Per Share (Rs.)

(9.48)

(2.67)

10.90

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

163.422

162.578

177.623

Cash generated from operations

253.427

(140.168)

156.080

Net Cash flows from operating activities

141.692

(264.077)

2.126

 

 

    QUARTERLY RESULTS

 

 

 

PARTICULARS

 

 

1 Quarter

2 Quarter

Unaudited

 

30.06.2015

30.09.2015

 

 

 

 

Net Sales

 

687.510

505.780

Total Expenditure

 

(574.120)

(457.720)

PBIDT (Excl OI)

 

113.390

48.060

Other Income

 

20.580

19.900

Operating Profit

 

133.970

67.960

Interest

 

(34.080)

(34.010)

PBDT

 

99.890

33.960

Depreciation

 

(15.000)

(15.900)

Profit Before Tax

 

84.890

18.060

Tax

 

(5.600)

(3.400)

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

79.290

14.660

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

(17.03)

(8.94)

17.10

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.88

32.09

42.22

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.85)

(2.35)

11.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.05)

(0.14)

0.66

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

6.77

3.56

2.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.54

0.65

0.74

 

 

STOCK PRICES

 

Face Value

Rs.10.00/-

Market Value

Rs.7965.00/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

162.141

162.141

162.141

Reserves & Surplus

178.809

136.228

(17.563)

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

340.950

298.369

144.578

 

 

 

 

long-term borrowings

337.310

593.444

507.288

Short term borrowings

315.427

307.013

307.577

Current Maturities of Long Term Debt

177.623

162.578

163.422

Total borrowings

830.360

1063.035

978.287

Debt/Equity ratio

2.435

3.563

6.766

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1022.602

476.508

889.831

 

 

(53.402)

86.740

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1022.602

476.508

889.831

Profit (Loss)

174.873

(42.581)

(151.553)

 

17.10%

(8.94%)

(17.03%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

OPERATIONS:

 

The company has produced during the year 2014-15, 245779 M. Tonnes of cement as against 1,40,298 M. Tonnes produced during the previous year. The performance of the Company has improved during the second half of the financial year. The major factor for improved performance was due to favourable market conditions and manufacture of slag cement.

 

The gross sales for the year under report was Rs. 1126.510 million as against Rs.617.591 million in the previous year. The Net Loss after tax for the year was Rs.151.554 million as against net loss (before exceptional income of Rs. 324.678 Million and net loss of Rs. 42.581 million in the previous year after exceptional income of Rs. 282.097 Million. As stated in our last year Annual Report, the developer Greenage Griha Nirman Private Limited (formerly known as Bhimsankar Realtors Private Limited) has completed the first phase of construction of four blocks and the remaining six blocks in second phase will be completed before 31st December, 2015.

 

 

 

MANAGEMENT DISCUSSION AND ANALYSIS:

Industry structure and development:

 

In the earlier years the Cement Division was incurring losses due to its inability to operate continuously at optimum levels on account of inadequate working capital and high cost of production which is mainly due to high power consumption and coal when compared to industry norms of similar capacity. Now the management has taken various steps to optimize the production levels and taken necessary measures to reduce the cost of production. The efforts of the management is yielding results.

 

Opportunity and threats:

 

Their cement plant being strategically located with high quality limestone mines very near to the plant can cater to the neighbouring States of Tamilnadu, Karnataka, Goa and Kerala where the realizations are better. The Company has also made arrangements to augment its working capital by getting approval of working capital from bank and is looking to reach optimum operational levels. Further, the company has enhanced its capacity by modernization of Kiln No.1 whereby the existing capacity of the kiln was enhanced from 550 M. Tonnes per day to 1800 M. Tonnes per day.

 

OUTLOOK:

 

The initiatives by the new Government such as housing for all, smart cities, Swachh Bharat campaign, infrastructure spending, concrete road initiatives and an increase in allocation of funds to States are likely to see a positive impact on the Cement Industry. Infrastructure development is the need of the nation; this along with rising housing provision will accelerate construction activity. Recovery of the global scenario could also provide impetus to economic growth and cement. The State has seen new players and also the existing players expanding capacities due to huge availability of limestone, which is the primary material for cement.

 

Risks and concerns

 

The drying up of Government contracts through irrigation, infrastructure and housing programmers was major reason for hitting the Industry. They presume that the bifurcation of erstwhile Andhra Pradesh will impetus the growth of cement consumption during the year.

 

Concerns of the Indian Cement Industry are high cost of power and coal, high freight costs, inadequate infrastructure, non-availability of wagons and poor quality of coal and heavy taxes/royalty levies.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Deferred Payment liabilities

 

 

Royalty payable as on 31.03.2005 of Rs.36.800 million deferred for payment for 8 years in monthly installments from 24.05.2008 as per Order dated 24.05.2006

0.000

5.862

Loans and advances from related parties From promotor’s group contribution to approved Project Scheme.

304.331

407.543

Loans and Advances from Others

0.000

7.844

 

 

 

Total

304.331

421.249

 

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10590229

07/08/2015

30,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI - 400051, MAHARASHTRA, INDIA

C63821078

2

10565931

15/04/2015

13,000,000.00

STATE BANK OF INDIA

SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA

C51900850

3

10557288

28/02/2015

65,000,000.00

STATE BANK OF INDIA

SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA

C47852058

4

10557818

30/12/2014

30,000,000.00

STATE BANK OF HYDERABAD

OVERSEAS BRANCH, 6-3-652, "KAUTILYA", SOMAJIGUDA, 
HYDERABAD - 500082, TELANGANA, INDIA

C48206445

5

10530808

14/11/2014

30,000,000.00

STATE BANK OF INDIA

SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA

C33330044

6

10454719

26/12/2013 *

1,760,900,000.00

STATE BANK OF INDIA (LEAD BANK-TL-CG-SPY)

NANDYAL MAIN BRANCH, SRINIVASA NAGAR, NANDYAL - 518501, ANDHRA PRADESH, INDIA

B94392438

7

10437235

25/06/2013

34,400,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE,, MUMBAI - 400001, MAHARASHTRA , INDIA

B79773636

8

10412462

31/01/2013

15,000,000.00

INDIAN OVERSEAS BANK

ADARSH NAGAR BRANCH, 5-9, PAIGAH PLAZA, BASHEERBAGH, HYDERABAD - 500029, ANDHRA PRADESH, INDIA

B71007579

9

10323721

18/11/2011

14,400,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA , INDIA

B28071223

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2015

As a signatory to the Memorandum of Cement Allocation and Co-coordinating Organization

0.100

Guarantees given by the Bankers / Letters of Credit (Net of margin money paid)

20.403

Corporate guarantee given to SIPCOT for the financial assistance availed by M/s. Cheran Cement Limited (as on 30-04-2013)

317.479

Corporate guarantee given to SBI, SBH, Bank of India, Syndicate Bank, Indian Overseas Bank, Central Bank of India and Canara Bank for financial assistance avai led by S.P.Y. Agro Industries Limited

1897.391

Arrears of dividend on “C” Cumulative Preference shares held by institutions, being not redeemed and requested for extension of time

4.320

Estimated amount of contracts remaining to be executed on capital account (Net of advances)

42.218

Claims against the Company not acknowledged as debts being disputed and pending in appeals and not provided for as the Company is hopeful of success in appeals:

 

i) CENTRAL EXCISE :

 

a) CENVAT credits availed and utilized were subsequently disallowed by the Department and demand raised for differential duty.

46.921

b) Differential Duty on supplies made to direct parties The Company has contested in appeals and are pending with the Commissioner of Appeals or CEGAT/or A.P High Court (paid under protest Rs.12.56 million)

67.124

ii) ELECTRICITY MATTERS

 

a) Claim of APSEB for 10% voltage surcharge for the period from September 1983 to November 1984 contested. High Court granted stay and directed APSEB to dispose of the pending representations made by the company.

3.064

b) Fuel Surcharge Adjustment (FSA) charges for the years 2008-09, 2009-10 and for the first quarter of 2010-11 payable to APCPDCL contested by the industrial units including the company before the Hon'ble High Court of A.P. and the High Court granted stay for the year 2009-10 and first quarter 2010-11 and the favourable order of the High Court for the year 2008-09 was referred to Supreme Court and the same is pending.

5.356

iii) INCOME TAX MATTERS

 

a) The Assessing Officer (Dy. Commissioner of Income Tax, Kurnool) has raised demand for payment of capital gains tax on land under Joint Development Agreement for the Assessment year 2006-07. The company contested the demand before the Commissioner of Income Tax Appeals, Hyderabad.

330.950

b) The Assessing Officer has re-opened the assessment for the A.Y 2008-09 and demand raised for MAT liability on book profit under section 115JB of Income Tax Act, the Company contested the demand before the Commissioner of Income Tax Appeals, Hyderabad.

87.868

 

 

FIXED ASSETS:

 

  • Freehold Land
  • Buildings-Factory
  • Building-Residential & Non Factory
  • Building-others (Temporary)
  • Roads, Culverts and Bridges
  • Wells and Water Works
  • Plant and Machinery - Continuous Process
  • Plant and Machinery-Power Generation
  • Plant and Machinery-Others
  • Plant and Machinery-Electrical Equipments
  • Plant and Machinery-Others
  • Plant and Machinery-Others
  • Electrical Installation
  • Telephone Installations
  • Railway Siding and Weigh Bridge
  • Ropeway
  • Quarry Equipment
  • Workshop Equipment
  • Laboratory Equipment
  • Mining Lease and Mineral Prospects
  • Computers
  • Office Equipments
  • Servers & Networks
  • Furniture & Fixtures
  • Library
  • Vehicles

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND SIX MONTHS ON 30.09.2015

 

[RS. IN MILLION]

 

PARTICULARS

 

 

 

3 Months Ended

6 Months Ended

30.09.2015

[Unaudited]

30.06.2015

[Unaudited]

30.09.2015

[Unaudited]

(a) Net sates/income from operations (Net of excise duty)

505.775

687.658

1193.433

(b) Other Operating Income

0.000

0.000

0.000

Total income from operations (net)

505.775

687.658

1193.433

Expenses

 

 

 

(a) Cost of materials consumed

110.635

157.789

268.424

(b) Purchases of stock-in trade

0.000

0.000

0.000

(c) Changes in inventories of finished goods. work-in-progress and stock in trade

5.141

25.581

30.722

(d) Employee benefits expense

26.605

29.029

55.634

(e) Depreciation and Amortization Expenses

15.900

15.000

30.900

(f) Other Expenses

127.319

139.928

267.247

(g)Foreign Exchange

193.876

221.939

415.815

Total expenses

479.476

589.266

1068.742

Profit/ (Loss) from operations before other Income, finance costs and exceptional Items (1-2)

26.299

98.392

124.691

Other Income

19.902

20.579

40.481

Profit/ (Loss) from operations before other income, finance costs and exceptional items (3+4)

46.201

118.971

165.172

Finance Costs

34.006

34.082

68.088

Profit/ (Loss) from ordinary activities after finance cost but before exceptional items (5-6)

12.195

84.889

97.084

Exceptional items

-5.863

0.000

-5.863

Profit/ (Loss) from ordinary activities before tax (7+8)

18.058

84.889

102.947

Tax expenses

3.400

5.600

9.000

Net Profit / (Loss) from ordinary activities after tax (9-10)

14.658

79.289

93.947

Extraordinary item (net of tax expense)

0.000

0.000

0.000

Net Profit / (Loss) for the period (11-12)

14.658

79.289

93.947

Share of profit' (loss) of associates

 

 

 

Minority Interest

 

 

 

Net Profit/ (Loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)

14.658

79.289

93.947

Paid up equity share capital (Face Value of Rs 10/-each)

160.181

160.181

160.181

Reserve excluding Revaluation Reserve as per Balance Sheet of previous accounting year

Earnings per share (before extraordinary items) of Rs.10/- each (not annualized):

(a) Basic

0.92

4.95

5.87

(b) Diluted

0.92

4.95

5.87

 

 

 

 

PARTICULARS OF SHAREHOLDING

 

 

 

A. Public Shareholding

 

 

 

- Number of shares

7650260

7665244

7650260

- Percentage of shareholding

47.76

47.85

47.76

Promoters and Promoter group shareholding

 

 

 

a) Pledged / Encumbered

 

 

 

- Number of shares

5348797

8302456

5348797

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

63.92

99.4

63.92

- Percentage of shares (as a % of the total Share Capital of the Company)

33.39

51.83

33.39

b) Non Encumbered

 

 

 

- Number of shares

3019082

50439

3019082

- Percentage of shares (as a % of the total shareholding of Promoter & Promoter group)

36.08

0.6

36.08

- Percentage of shares (as a % of the total Share Capital of the Company)

18.85

0.32

18.85

 

 

 

PARTICULARS

3 Months Ended 30.09.2015

B

Investor complaints (Nos.)

 

 

Pending at the beginning of the quarter

NIL

 

Received during the Quarter

1

 

Disposed of during the quarter

1

 

Remaining unresolved at the end of the quarter 

NIL

 

 

 

 

(RS. IN MILLION)

 

SOURCES OF FUNDS

 

30.09.2015

[Unaudited]

I.              EQUITY AND LIABILITIES

 

(1) Shareholders' Funds

 

(a) Share Capital

162.141

(b) Reserves & Surplus

76.385

Total Shareholders’ Funds

238.526

 

 

(2) Share Application Money Pending Allotment

0.000

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

190.063

(b) Deferred tax liabilities (Net)

41.394

(c) Other long term liabilities

69.353

(d) long-term provisions

0.000

Total Non-current Liabilities (3)

300.81

 

 

(4) Current Liabilities

 

(a) Short term borrowings

310.757

(b) Trade payables

259.974

(c) Other current liabilities

1166.750

(d) Short-term provisions

39.000

Total Current Liabilities (4)

1776.481

 

 

TOTAL

2315.817

 

 

II.            ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

939.481

(b) Non-current Investments

3.816

(c) Deferred tax assets (net)

0.000

(d)  Long-term Loan and Advances

467.325

(e) Other Non-current assets

0.000

Total Non-Current Assets

1410.622

 

 

(2) Current assets

 

(a) Current investments

8.495

(b) Inventories

227.945

(c) Trade receivables

198.047

(d) Cash and cash equivalents

29.555

(e) Short-term loans and advances

439.781

(f) Other current assets

1.372

Total Current Assets

905.195

 

 

TOTAL

2315.817

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.38

UK Pound

1

Rs.100.45

Euro

1

Rs.70.35

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KSP

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

21

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.