|
Report No. : |
350396 |
|
Report Date : |
26.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
PANYAM CEMENTS AND MINERAL INDUSTRTIES LIMITED |
|
|
|
|
Registered
Office : |
C-1, Industrial Estate, Bommalasatram, Nandyal - 518502, Kurnool, Andhra Pradesh |
|
Tel. No.: |
91-8514-222274 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
23.06.1955 |
|
|
|
|
Com. Reg. No.: |
18-000546 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 162.141 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L26940AP1955PLC000546 |
|
|
|
|
IEC No.: |
Not Applicable (Note:- As claimed by company management chat company
does not export and import) |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing of Ordinary Portland Cement (OPC). |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (21) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but delayed |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Panyam Cements and Mineral Industries Limited (PCMIL), incorporated in
June 23, 1955, and it is part of the Nandi Group of Industries based out of
Nandyal in Andhra Pradesh. The rating is constrained on company weak financial risk profile of
the company marked by the accumulated loss which has errored the reserves
position of the company. The ratings, however, continue to be constrained by company’s
leveraged capital structure, working capital-intensive nature of the business
and significant exposure to the group companies. The ratings also factor in the long experience and satisfactory track
record of promoter in diversified business and growth in total operating
income in FY-15. However, business is active. Payment terms are slow and delayed. In view of aforesaid, the company can be considered for business
dealings with some conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities (C) |
|
Rating Explanation |
Poor credit quality and limited prospects of recovery. |
|
Date |
October 2015 |
|
|
|
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities (A4) |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
October 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
Management non-co-operative (91-8514-222274)
LOCATIONS
|
Registered
and Marketing Office : |
C-1, Industrial Estate, Bommalasatram, Nandyal - 518502, Kurnool, Andhra Pradesh, India |
|
Tel. No.: |
91-8514-222274 |
|
Fax No.: |
91-8514-243106/ 243350 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office
and Central Administrative Office: |
Plot No:188, Phase-II, Kamalapuri Colony, Hyderabad-500073, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23555317 |
|
Fax No.: |
91-40-23555316 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Cement Nagar – 518206, Kurnool, Andhra Pradesh, India |
|
Tel. No.: |
91-8516-274638/ 274623/ 274625 |
|
Fax No.: |
91-8516-274644/ 274625 |
|
E-Mail : |
DIRECTORS
As on: 31.03.2015
|
Name : |
Mrs. Jayarama Reddy Pedireddygari |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Block No.26, F.No.501, Raintree Park, Malaysian Township, KPHB Colony, Kukatpally, Ranga Reddy - 500072, Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
07.01.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Engineering Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07053207 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sureshkumar Shastry Vemuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H No. 30/726, Bommalasatram, Nandyal-518502, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.05.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01788268 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Aravinda Rani Vemuri |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
31/726, Bommala Satram, Kurnool-518502, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
12.01.1979 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B. Tech |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.08.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01241976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Velamati Ramnath |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No 23, H.No.8-2-310/B/23, Navodaya, Road No 1, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.11.1992 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01303846 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sreedhar Reddy Sajjala |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
30/726, Bommalasatram, Nandyal-518502, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01440442 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Dr. Ramakrishna Prasad Sunkara |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1908, Trout Valley Rd, Champaign, Illinois-61822, , United States of America |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth: |
16.11.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
MBBS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.11.1994 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02451497 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
S. Nageswara Reddy |
|
Designation : |
Chief Financial Officer |
|
|
|
|
Name : |
Sri P. Kumar Raja |
|
Designation : |
G.M. (Marketing) |
|
|
|
|
Name : |
Sri R. Muniratnam Naidu |
|
Designation : |
G.M. (Marketing) |
|
|
|
|
Name : |
Sri G.S. Sainath |
|
Designation : |
Sr. Vice President |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.09.2015
|
Category of Shareholder |
Total
No. of Shares |
As a % |
|
(A) Shareholding of Promoter
and Promoter Group |
|
|
|
|
|
|
|
|
8367379 |
52.24 |
|
|
8367379 |
52.24 |
|
|
|
|
|
Total shareholding of Promoter
and Promoter Group (A) |
8367379 |
52.24 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
600 |
0.01 |
|
|
57260 |
0.36 |
|
|
3588235 |
22.40 |
|
|
3646095 |
22.77 |
|
|
|
|
|
|
184872 |
1.66 |
|
|
|
|
|
|
936404 |
9.60 |
|
|
1869456 |
13.11 |
|
|
98133 |
0.61 |
|
|
54974 |
0.35 |
|
|
43159 |
0.27 |
|
|
3088865 |
24.99 |
|
Total Public shareholding (B) |
6734960 |
47.76 |
|
Total (A)+(B) |
15102339 |
100.00 |
|
(C) Shares held by Custodians and
against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
15102339 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Ordinary Portland Cement (OPC). |
|
|
|
|
Products : |
Cement |
|
|
|
|
Brand Names : |
Not Divulged |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note: There were no long term Debentures, Deposits and Finance Lease obligations The following are overdue installments of term loans and interest dues as on 31.03.2015 and 31.03.2014 which are included under Other Current Liabilities Term loans from Banks -Installments of Rs.14.225 Million (Previous Year Rs.20.314 Million) and Interest for the month of March Rs.8.056 Million (previous year Rs.8.551 Million) Hire Purchase Finance - Installments of Rs.4.860 Million (Previous Year Rs.4.408 Million) and Interest dues of Rs.0.160 Million (Previous year Rs 0.565 Million) SECURITY: Term Loans and Corporate Loans from Banks: Secured by first pari pasu charge on all the fixed assets and second charge on all Current Assets of the Company and also personal guarantee of Sri. S.P.Y. Reddy, Sri.S. Sreedhar Reddy, Managing Director and Sri. V. Ramanath, Director and Eknath Ganesh, and V. Venkata Rao, Shareholders) Hire Purchase Finance: Secured by hypothecation of equipment and vehicles purchased and personal guarantee of two Directors of Company There were no loans repayable on demand and short term deposits/loans and advances from related parties There was no default as on 31.03.2015 and 31.03.2014 in repayment of loans and interest payments on working capital cash credit loans. SECURITY; Cash Credits working capital loans from banks: Secured by
hypothecation of inventory of raw materials, finished goods, stocks
in-process and book debts and first pari pasu charge on the current assets
and second charge on fixed assets of the company and also by the personal
guarantee of the above Directors and shareholders given for Term Loans. |
|
Banking
Relations : |
L and T Finance Limited, L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Brahmayya and Company Chartered Accountants |
|
Address : |
21/142-6, O Road, S.K.D. Colony, Adoni – 518301, Andhra Pradesh, India |
|
Tel. No.: |
91-8512-253447 |
|
Fax No.: |
91-8512-222377 |
|
Email: |
|
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Divulged |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18500000 |
Equity Shares |
Rs. 10/- each |
Rs. 185.000 Million |
|
5500 |
15% Redeemable ”A’ Cumulative |
Rs. 100/- each |
Rs.0.550 Million |
|
23500 |
15% Redeemable ‘B’ Cumulative |
Rs. 100/- each |
Rs. 2.350 Million |
|
21000 |
14% Redeemable ‘C’ Cumulative |
Rs. 100/- each |
Rs.2.100 Million |
|
250000 |
Preference Shares |
Rs. 100/- each |
Rs. 25.000 Million |
|
|
Total |
|
Rs. 215.000
Million |
Issued
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13932770 |
Equity Shares |
Rs. 10/- each |
Rs. 139.328Million |
|
2090909 |
Equity Shares |
Rs. 10/- each |
Rs. 20.909 Million |
|
20942 |
14% Redeemable ‘C’ Cumulative |
Rs. 100/- each |
Rs. 2.094 Million |
|
|
Total |
|
Rs. 162.331
Million |
Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16018139 |
Equity Shares |
Rs. 10/- each |
Rs. 160.181 Million |
|
|
Add: Call Unpaid
(forfeited Shares 5540 Equity Share) |
|
Rs. 0.030 Million |
|
19299 |
14% Redeemable ‘C’ Cumulative |
Rs. 100/- each |
Rs. 1.930 Million |
|
|
Total |
|
Rs. 162.141 Million |
b) Reconciliation of the number of shares outstanding at the beginning
and the end of the reporting period:
|
|
31.03.2015 |
|
|
|
No. of Shares
held |
Rs. in Million |
|
Equity Shares of Rs. 10 At the beginning of the period |
16018139 |
Rs. 160.181 |
|
Preference Shares At the beginning of the period |
19299 |
Rs. 0.019 |
|
Issued during the period |
-- |
|
|
|
|
|
|
Outstanding at
the end of the period |
16018139 |
Rs. 160.200 |
The rights, preferences and restrictions including restrictions on the
distribution of dividends and the repayment of capital:
c) Shares in the company held by each shareholder holding more than 5
percent shares specifying the number of shares held:
|
Name of
Shareholders (Equity Shares ) |
31.03.2015 |
|
|
Name |
No. of Shares
held |
% of Holding |
|
S.P.Y. Reddy |
1681404 |
10.00 |
|
S. Sreedhar Reddy |
1744423 |
11.00 |
|
V. Suresh |
1843752 |
12.00 |
|
S. Parvathi |
921861 |
6.00 |
|
S. Sujala |
1106274 |
7.00 |
|
V. Aravinda Rani |
1033081 |
6.00 |
|
Copthal Mauritius Investment Limited |
1380700 |
9.00 |
c) Shares in the company held by each shareholder holding more than 5
percent shares specifying the number of shares held:
|
Name of
Shareholders (Preference Shares )
|
31.03.2015 |
|
|
Name |
No. of Shares
held |
% of Holding |
|
Life Insurance Corporation of India |
13891 |
72.00 |
|
Oriental Fire & General Insurance Company Limited |
5390 |
28.00 |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
162.141 |
162.141 |
162.141 |
|
(b) Reserves & Surplus |
(17.563) |
136.228 |
178.809 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
144.578 |
298.369 |
340.950 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
507.288 |
593.444 |
337.310 |
|
(b) Deferred tax liabilities (Net) |
41.394 |
41.394 |
41.394 |
|
(c) Other long term
liabilities |
71.099 |
99.092 |
443.607 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
619.781 |
733.930 |
822.311 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
307.577 |
307.013 |
315.427 |
|
(b) Trade
payables |
167.242 |
95.585 |
152.129 |
|
(c) Other
current liabilities |
914.791 |
643.258 |
627.241 |
|
(d) Short-term
provisions |
30.000 |
50.000 |
50.000 |
|
Total Current
Liabilities (4) |
1419.610 |
1095.856 |
1144.797 |
|
|
|
|
|
|
TOTAL |
2183.969 |
2128.155 |
2308.058 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
728.200 |
712.564 |
779.930 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
250.432 |
311.998 |
288.244 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.816 |
3.816 |
3.816 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
436.937 |
387.353 |
389.603 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
1419.385 |
1415.731 |
1461.593 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
9.424 |
9.423 |
66.052 |
|
(b)
Inventories |
228.207 |
174.270 |
197.289 |
|
(c) Trade
receivables |
137.203 |
106.872 |
180.059 |
|
(d) Cash
and cash equivalents |
27.990 |
23.819 |
14.028 |
|
(e)
Short-term loans and advances |
361.016 |
397.914 |
385.743 |
|
(f) Other
current assets |
0.744 |
0.126 |
3.294 |
|
Total
Current Assets |
764.584 |
712.424 |
846.465 |
|
|
|
|
|
|
TOTAL |
2183.969 |
2128.155 |
2308.058 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
889.831 |
476.508 |
1022.602 |
|
|
|
Other Income |
52.313 |
45.753 |
55.313 |
|
|
|
TOTAL (A) |
942.144 |
522.261 |
1077.915 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
195.191 |
64.177 |
147.168 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(18.482) |
24.282 |
(8.405) |
|
|
|
Employees benefits expense |
78.190 |
82.042 |
93.292 |
|
|
|
Exceptional Item |
0.000 |
(282.097) |
(427.600) |
|
|
|
Other expenses |
661.605 |
480.967 |
841.669 |
|
|
|
TOTAL (B) |
916.504 |
369.371 |
646.124 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
25.640 |
152.890 |
431.791 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
117.943 |
129.322 |
126.051 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(92.303) |
23.568 |
305.740 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
59.250 |
66.149 |
80.867 |
|
|
|
|
|
|
|
|
|
|
PROFIT /
(LOSS)BEFORE TAX (E-F) (G) |
(151.553) |
(42.581) |
224.873 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
50.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT /
(LOSS)AFTER TAX (G-H) (I) |
(151.553) |
(42.581) |
174.873 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(9.48) |
(2.67) |
10.90 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
163.422 |
162.578 |
177.623 |
|
Cash generated from operations |
253.427 |
(140.168) |
156.080 |
|
Net Cash flows from operating activities |
141.692 |
(264.077) |
2.126 |
QUARTERLY
RESULTS
|
PARTICULARS |
|
1 Quarter |
2 Quarter |
|
Unaudited |
|
30.06.2015 |
30.09.2015 |
|
|
|
|
|
|
Net Sales |
|
687.510 |
505.780 |
|
Total Expenditure |
|
(574.120) |
(457.720) |
|
PBIDT (Excl OI) |
|
113.390 |
48.060 |
|
Other Income |
|
20.580 |
19.900 |
|
Operating Profit |
|
133.970 |
67.960 |
|
Interest |
|
(34.080) |
(34.010) |
|
PBDT |
|
99.890 |
33.960 |
|
Depreciation |
|
(15.000) |
(15.900) |
|
Profit Before Tax |
|
84.890 |
18.060 |
|
Tax |
|
(5.600) |
(3.400) |
|
Provisions and contingencies |
|
0.000 |
0.000 |
|
Profit After Tax |
|
79.290 |
14.660 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(17.03) |
(8.94) |
17.10 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
2.88 |
32.09 |
42.22 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(7.85) |
(2.35) |
11.15 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.05) |
(0.14) |
0.66 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
6.77 |
3.56 |
2.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.54 |
0.65 |
0.74 |
STOCK
PRICES
|
Face Value |
Rs.10.00/- |
|
Market Value |
Rs.7965.00/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
162.141 |
162.141 |
162.141 |
|
Reserves & Surplus |
178.809 |
136.228 |
(17.563) |
|
Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net worth |
340.950 |
298.369 |
144.578 |
|
|
|
|
|
|
long-term borrowings |
337.310 |
593.444 |
507.288 |
|
Short term borrowings |
315.427 |
307.013 |
307.577 |
|
Current Maturities of
Long Term Debt |
177.623 |
162.578 |
163.422 |
|
Total borrowings |
830.360 |
1063.035 |
978.287 |
|
Debt/Equity ratio |
2.435 |
3.563 |
6.766 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1022.602 |
476.508 |
889.831 |
|
|
|
(53.402) |
86.740 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
1022.602 |
476.508 |
889.831 |
|
Profit (Loss) |
174.873 |
(42.581) |
(151.553) |
|
|
17.10% |
(8.94%) |
(17.03%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
OPERATIONS:
The company has produced during the year 2014-15, 245779 M. Tonnes of cement as against 1,40,298 M. Tonnes produced during the previous year. The performance of the Company has improved during the second half of the financial year. The major factor for improved performance was due to favourable market conditions and manufacture of slag cement.
The gross sales for the year under report was Rs. 1126.510 million as against Rs.617.591 million in the previous year. The Net Loss after tax for the year was Rs.151.554 million as against net loss (before exceptional income of Rs. 324.678 Million and net loss of Rs. 42.581 million in the previous year after exceptional income of Rs. 282.097 Million. As stated in our last year Annual Report, the developer Greenage Griha Nirman Private Limited (formerly known as Bhimsankar Realtors Private Limited) has completed the first phase of construction of four blocks and the remaining six blocks in second phase will be completed before 31st December, 2015.
MANAGEMENT DISCUSSION
AND ANALYSIS:
Industry structure
and development:
In the earlier years the Cement Division was incurring losses due to its inability to operate continuously at optimum levels on account of inadequate working capital and high cost of production which is mainly due to high power consumption and coal when compared to industry norms of similar capacity. Now the management has taken various steps to optimize the production levels and taken necessary measures to reduce the cost of production. The efforts of the management is yielding results.
Opportunity and
threats:
Their cement plant being strategically located with high quality limestone mines very near to the plant can cater to the neighbouring States of Tamilnadu, Karnataka, Goa and Kerala where the realizations are better. The Company has also made arrangements to augment its working capital by getting approval of working capital from bank and is looking to reach optimum operational levels. Further, the company has enhanced its capacity by modernization of Kiln No.1 whereby the existing capacity of the kiln was enhanced from 550 M. Tonnes per day to 1800 M. Tonnes per day.
OUTLOOK:
The initiatives by the new Government such as housing for all, smart cities, Swachh Bharat campaign, infrastructure spending, concrete road initiatives and an increase in allocation of funds to States are likely to see a positive impact on the Cement Industry. Infrastructure development is the need of the nation; this along with rising housing provision will accelerate construction activity. Recovery of the global scenario could also provide impetus to economic growth and cement. The State has seen new players and also the existing players expanding capacities due to huge availability of limestone, which is the primary material for cement.
Risks and concerns
The drying up of Government contracts through irrigation, infrastructure and housing programmers was major reason for hitting the Industry. They presume that the bifurcation of erstwhile Andhra Pradesh will impetus the growth of cement consumption during the year.
Concerns of the Indian Cement Industry are high cost of power and coal, high freight costs, inadequate infrastructure, non-availability of wagons and poor quality of coal and heavy taxes/royalty levies.
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
Long-term
Borrowings |
|
|
|
Deferred Payment
liabilities |
|
|
|
Royalty payable as on 31.03.2005 of Rs.36.800 million deferred for payment for 8 years in monthly installments from 24.05.2008 as per Order dated 24.05.2006 |
0.000 |
5.862 |
|
Loans and advances from related parties From promotor’s group contribution to approved Project Scheme. |
304.331 |
407.543 |
|
Loans and Advances from Others |
0.000 |
7.844 |
|
|
|
|
|
Total |
304.331 |
421.249 |
INDEX OF CAHREGS:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10590229 |
07/08/2015 |
30,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI - 400051, MAHARASHTRA, INDIA |
C63821078 |
|
2 |
10565931 |
15/04/2015 |
13,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA |
C51900850 |
|
3 |
10557288 |
28/02/2015 |
65,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA |
C47852058 |
|
4 |
10557818 |
30/12/2014 |
30,000,000.00 |
STATE BANK OF HYDERABAD |
OVERSEAS BRANCH, 6-3-652, "KAUTILYA",
SOMAJIGUDA, |
C48206445 |
|
5 |
10530808 |
14/11/2014 |
30,000,000.00 |
STATE BANK OF INDIA |
SPECIALISED S.M.E. BRANCH, T.T.D ROAD, NANDYAL - 518501, ANDHRA PRADESH, INDIA |
C33330044 |
|
6 |
10454719 |
26/12/2013 * |
1,760,900,000.00 |
STATE BANK OF INDIA (LEAD BANK-TL-CG-SPY) |
NANDYAL MAIN BRANCH, SRINIVASA NAGAR, NANDYAL - 518501, ANDHRA PRADESH, INDIA |
B94392438 |
|
7 |
10437235 |
25/06/2013 |
34,400,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE, BALLARD ESTATE,, MUMBAI - 400001, MAHARASHTRA , INDIA |
B79773636 |
|
8 |
10412462 |
31/01/2013 |
15,000,000.00 |
INDIAN OVERSEAS BANK |
ADARSH NAGAR BRANCH, 5-9, PAIGAH PLAZA, BASHEERBAGH, HYDERABAD - 500029, ANDHRA PRADESH, INDIA |
B71007579 |
|
9 |
10323721 |
18/11/2011 |
14,400,000.00 |
L & T FINANCE LIMITED |
L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA , INDIA |
B28071223 |
* Date
of charge modification
CONTINGENT
LIABILITIES:
(Rs. in millions)
|
PARTICULARS |
31.03.2015 |
|
As a signatory to the Memorandum of Cement Allocation and Co-coordinating Organization |
0.100 |
|
Guarantees given by the Bankers / Letters of Credit (Net of margin money paid) |
20.403 |
|
Corporate guarantee given to SIPCOT for the financial assistance availed by M/s. Cheran Cement Limited (as on 30-04-2013) |
317.479 |
|
Corporate guarantee given to SBI, SBH, Bank of India, Syndicate Bank, Indian Overseas Bank, Central Bank of India and Canara Bank for financial assistance avai led by S.P.Y. Agro Industries Limited |
1897.391 |
|
Arrears of dividend on “C” Cumulative Preference shares held by institutions, being not redeemed and requested for extension of time |
4.320 |
|
Estimated amount of contracts remaining to be executed on capital account (Net of advances) |
42.218 |
|
Claims against the Company not acknowledged as debts being disputed and pending in appeals and not provided for as the Company is hopeful of success in appeals: |
|
|
i) CENTRAL EXCISE : |
|
|
a) CENVAT credits availed and utilized were subsequently disallowed by the Department and demand raised for differential duty. |
46.921 |
|
b) Differential Duty on supplies made to direct parties The Company has contested in appeals and are pending with the Commissioner of Appeals or CEGAT/or A.P High Court (paid under protest Rs.12.56 million) |
67.124 |
|
ii) ELECTRICITY MATTERS |
|
|
a) Claim of APSEB for 10% voltage surcharge for the period from September 1983 to November 1984 contested. High Court granted stay and directed APSEB to dispose of the pending representations made by the company. |
3.064 |
|
b) Fuel Surcharge Adjustment (FSA) charges for the years 2008-09, 2009-10 and for the first quarter of 2010-11 payable to APCPDCL contested by the industrial units including the company before the Hon'ble High Court of A.P. and the High Court granted stay for the year 2009-10 and first quarter 2010-11 and the favourable order of the High Court for the year 2008-09 was referred to Supreme Court and the same is pending. |
5.356 |
|
iii) INCOME TAX MATTERS |
|
|
a) The Assessing Officer (Dy. Commissioner of Income Tax, Kurnool) has raised demand for payment of capital gains tax on land under Joint Development Agreement for the Assessment year 2006-07. The company contested the demand before the Commissioner of Income Tax Appeals, Hyderabad. |
330.950 |
|
b) The Assessing Officer has re-opened the assessment for the A.Y 2008-09 and demand raised for MAT liability on book profit under section 115JB of Income Tax Act, the Company contested the demand before the Commissioner of Income Tax Appeals, Hyderabad. |
87.868 |
FIXED ASSETS:
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED AND SIX MONTHS
ON 30.09.2015
[RS.
IN MILLION]
|
PARTICULARS |
3 Months Ended |
6 Months Ended |
|
|
30.09.2015 [Unaudited] |
30.06.2015 [Unaudited] |
30.09.2015 [Unaudited] |
|
|
(a) Net sates/income from operations (Net of excise duty) |
505.775 |
687.658 |
1193.433 |
|
(b) Other Operating Income |
0.000 |
0.000 |
0.000 |
|
Total income from operations (net) |
505.775 |
687.658 |
1193.433 |
|
Expenses |
|
|
|
|
(a) Cost of materials consumed |
110.635 |
157.789 |
268.424 |
|
(b) Purchases of stock-in trade |
0.000 |
0.000 |
0.000 |
|
(c) Changes in inventories of finished goods.
work-in-progress and stock in trade |
5.141 |
25.581 |
30.722 |
|
(d) Employee benefits expense |
26.605 |
29.029 |
55.634 |
|
(e) Depreciation and Amortization Expenses |
15.900 |
15.000 |
30.900 |
|
(f) Other Expenses |
127.319 |
139.928 |
267.247 |
|
(g)Foreign Exchange |
193.876 |
221.939 |
415.815 |
|
Total expenses |
479.476 |
589.266 |
1068.742 |
|
Profit/ (Loss) from operations before other Income,
finance costs and exceptional Items (1-2) |
26.299 |
98.392 |
124.691 |
|
Other Income |
19.902 |
20.579 |
40.481 |
|
Profit/ (Loss) from operations before other income, finance
costs and exceptional items (3+4) |
46.201 |
118.971 |
165.172 |
|
Finance Costs |
34.006 |
34.082 |
68.088 |
|
Profit/ (Loss) from ordinary activities after finance cost
but before exceptional items (5-6) |
12.195 |
84.889 |
97.084 |
|
Exceptional items |
-5.863 |
0.000 |
-5.863 |
|
Profit/ (Loss) from ordinary activities before tax (7+8) |
18.058 |
84.889 |
102.947 |
|
Tax expenses |
3.400 |
5.600 |
9.000 |
|
Net Profit / (Loss) from ordinary activities after tax
(9-10) |
14.658 |
79.289 |
93.947 |
|
Extraordinary item (net of tax expense) |
0.000 |
0.000 |
0.000 |
|
Net Profit / (Loss) for the period (11-12) |
14.658 |
79.289 |
93.947 |
|
Share of profit' (loss) of associates |
|
|
|
|
Minority Interest |
|
|
|
|
Net Profit/ (Loss) after taxes, minority interest and
share of profit/(loss) of associates (13+14+15) |
14.658 |
79.289 |
93.947 |
|
Paid up equity share capital (Face Value of Rs 10/-each) |
160.181 |
160.181 |
160.181 |
|
Reserve excluding Revaluation Reserve as per Balance Sheet
of previous accounting year |
- |
- |
- |
|
Earnings per share (before extraordinary items) of Rs.10/-
each (not annualized): |
- |
- |
- |
|
(a) Basic |
0.92 |
4.95 |
5.87 |
|
(b) Diluted |
0.92 |
4.95 |
5.87 |
|
|
|
|
|
|
PARTICULARS OF SHAREHOLDING |
|
|
|
|
A. Public Shareholding |
|
|
|
|
- Number of shares |
7650260 |
7665244 |
7650260 |
|
- Percentage of shareholding |
47.76 |
47.85 |
47.76 |
|
Promoters and Promoter group shareholding |
|
|
|
|
a) Pledged / Encumbered |
|
|
|
|
- Number of shares |
5348797 |
8302456 |
5348797 |
|
- Percentage of shares (as a % of the total shareholding
of Promoter & Promoter group) |
63.92 |
99.4 |
63.92 |
|
- Percentage of shares (as a % of the total Share Capital
of the Company) |
33.39 |
51.83 |
33.39 |
|
b) Non Encumbered |
|
|
|
|
- Number of shares |
3019082 |
50439 |
3019082 |
|
- Percentage of shares (as a % of the total shareholding of
Promoter & Promoter group) |
36.08 |
0.6 |
36.08 |
|
- Percentage of shares (as a % of the total Share Capital
of the Company) |
18.85 |
0.32 |
18.85 |
|
|
PARTICULARS |
3
Months Ended 30.09.2015 |
|
B |
Investor
complaints (Nos.) |
|
|
|
Pending at the beginning of the quarter |
NIL |
|
|
Received during the Quarter |
1 |
|
|
Disposed of during the quarter |
1 |
|
|
Remaining unresolved at the end of the quarter |
NIL |
(RS. IN MILLION)
|
SOURCES OF FUNDS |
30.09.2015 [Unaudited] |
|
I.
EQUITY
AND LIABILITIES |
|
|
(1)
Shareholders' Funds |
|
|
(a) Share Capital |
162.141 |
|
(b) Reserves & Surplus |
76.385 |
|
Total
Shareholders’ Funds |
238.526 |
|
|
|
|
(2) Share
Application Money Pending Allotment |
0.000 |
|
|
|
|
(3) Non-Current
Liabilities |
|
|
(a) long-term borrowings |
190.063 |
|
(b) Deferred tax liabilities (Net) |
41.394 |
|
(c) Other long term
liabilities |
69.353 |
|
(d) long-term
provisions |
0.000 |
|
Total Non-current
Liabilities (3) |
300.81 |
|
|
|
|
(4) Current Liabilities |
|
|
(a) Short
term borrowings |
310.757 |
|
(b) Trade
payables |
259.974 |
|
(c) Other
current liabilities |
1166.750 |
|
(d) Short-term
provisions |
39.000 |
|
Total Current
Liabilities (4) |
1776.481 |
|
|
|
|
TOTAL |
2315.817 |
|
|
|
|
II.
ASSETS |
|
|
(1) Non-current assets |
|
|
(a) Fixed
Assets |
939.481 |
|
(b) Non-current Investments |
3.816 |
|
(c) Deferred tax assets (net) |
0.000 |
|
(d) Long-term Loan and Advances |
467.325 |
|
(e) Other Non-current
assets |
0.000 |
|
Total Non-Current
Assets |
1410.622 |
|
|
|
|
(2) Current assets |
|
|
(a)
Current investments |
8.495 |
|
(b)
Inventories |
227.945 |
|
(c) Trade
receivables |
198.047 |
|
(d) Cash
and cash equivalents |
29.555 |
|
(e) Short-term
loans and advances |
439.781 |
|
(f) Other
current assets |
1.372 |
|
Total
Current Assets |
905.195 |
|
|
|
|
TOTAL |
2315.817 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.38 |
|
|
1 |
Rs.100.45 |
|
Euro |
1 |
Rs.70.35 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KSP |
|
|
|
|
Report Prepared
by : |
MTN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
21 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.