MIRA INFORM REPORT

 

 

Report No. :

352009

Report Date :

28.11.2015

 

IDENTIFICATION DETAILS

 

Name :

ALPES S.R.L.

 

 

Registered Office :

Via Al Mognago, 21 23848 - Oggiono (LC)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

24.08.1961

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

Manufacture of metal wire products.

 

 

No. of Employee :

From 16 to 25

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

ITALY ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 


 

Company name and address

 

ALPES S.R.L.

 

Via Al Mognago, 21 23848 - Oggiono (LC) -IT-

 

 

 

Summary

 

Fiscal Code

:

00295290134

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

24/08/1961

Equity

:

Over 2.582.254

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of metal wire products

 

Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 00295290134

 

Chamber of Commerce no. : 92676 of Como since 24/08/1961

 

Chamber of Commerce no. : 92676 of Lecco since 24/08/1961

 

V.A.T. Code : 00295290134

 

Tribunal Co. Register : 3361 of

 

Foundation date

: 24/08/1961

Establishment date

: 24/12/1973

Start of Activities

: 24/08/1961

Legal duration

: 31/12/2050

Nominal Capital

: 99.000

Subscribed Capital

: 99.000

Paid up Capital

: 99.000

 

Legal mail :

ALPES@PEC.ALPESONLINE.IT

 

 

Members

 

Spreafico

Alberto

 

Born in Oggiono

(CO)

on 17/09/1937

- Fiscal Code : SPRLRT37P17G009G

 

Residence:

Mognago

, 12

- 23848

Oggiono

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/09/1997

Board Chairman

20/09/1997

Managing Director

28/09/2007

 

No Prejudicial events are reported

 

No Protests registered

 

Immobiliare Mognago S.r.l.

 

 

:

Manzoni

, 7

- 23900

Lecco

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole partner

 

No Prejudicial events are reported

 

No Protests registered

 

Spreafico

Marco Piero

 

Born in Lecco

(CO)

on 13/07/1966

- Fiscal Code : SPRMCP66L13E507E

 

Residence:

Al Mognago

, 12

- 23848

Oggiono

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/09/1997

Assistant board Chairman

20/09/1997

Managing Director

28/09/2007

 

No Prejudicial events are reported

 

No Protests registered

 

Spreafico

Matteo Enrico

 

Born in Oggiono

(CO)

on 20/11/1970

- Fiscal Code : SPRMTN70S20G009E

 

Residence:

Della Boggia

, 43

- 23848

Ello

(LC)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

20/09/1997

Managing Director

28/09/2007

 

No Prejudicial events are reported

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Spreafico

Alberto

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Immobiliare Mognago S.r.l.

Lecco (LC) - IT -

00723190138

Sole Director

Active

Registered

 

Spreafico

Marco Piero

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Nt S.r.l.

Lecco (LC) - IT -

03472660137

Director

Active

Registered

 

Spreafico

Matteo Enrico

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Nt S.r.l.

Lecco (LC) - IT -

03472660137

Director

Active

Registered

Nt S.r.l.

Lecco (LC) - IT -

03472660137

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Immobiliare Mognago S.r.l.

Lecco - IT -

00723190138

100,00

 

Direct Participations

 

The Company under review has no participations in other Companies.

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Al Mognago

, 21

- 22048

- Oggiono

(LC)

- IT -

 

Total Surface: 280 Sq.mt.

 

PHONE

: 034156298

 

Legal mail

: ALPES@PEC.ALPESONLINE.IT

 

-

Branch

(Store)

since 01/02/2014

 

Al Mognago

, 6

- 22048

- Oggiono

(LC)

- IT -

 

Employees

: 25

 

Fittings and Equipment for a value of 1.680.000

Eur

 

Stocks for a value of 720.000

Eur

 

Vehicles for a value of 14.000

Eur

 

The firm operates abroad as importer / exporter..

To purchase foreign products the firm uses the following channels :

- direct orders to foreign companies

Export represents up to 20% of the global turnover.

Products abroad are placed by :

- direct orders from foreign companies

 

Import comes generally from the following nations:

- Austria

 

Export is mainly towards:

- Ireland

 

- Italy

 

 

Historical Information and/or Firm's Status

 

 

CEASINGS/INCORPORATIONS/MERGES:

 

Project of splitting-up and tranfer into

 

ALMAS S.R.L.

 

, Via Mognago 21 - Oggiono (lc)

- IT -

 

Date

Merging/splitting-up project:

22/09/2008

 

Splitting-up and setting-up of new Co. Resol.

 

ALPES S.R.L.

 

, Oggiono

- IT -

 

Date

Splitting-up:

01/10/2008

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Financial and Economical Analysis

 

Subject is active since 1961

Balance sheets for the years 2012, 2013 and 2014 were analyzed.

During the last years, it recorded positive net results (r.o.e. 23,85% in 2014) with a good increase in turnover (+16,37% in 2014 compared to 2013 and +17,02% in 2013 compared to 2012).

The operating result in 2014 was positive (16,18%) falling within the field's average.

An operating result of Eur. 1.732.320 has been registered. increasing if compared to the yeart 2013.

The gross operating margin of the latest financial year is of Eur. 2.498.263 showing an upward trend if compared to 2013.

The financial status of the company is fairly balanced with an indebtedness level of 1,08 but with an increase as against the previous accounting period.

The equity capital is equal to Eur. 4.545.975 on stable levels.

Eur. 5.813.723 is the amount of total debts, both commercial and of different nature, with a growth equal to 89,77%.

Moderate recourse to bank credit while the exposure towards suppliers is rather high but lined up with the field's average.

It shows a good range of liquidity.

Trade credits average terms are slow, on average 127,78 days. and higher than the average of the sector.

The financial management generated a cash flow of Eur. 1.850.343.

In the last financial year labour cost was of Eur. 830.402, with a 12,44% incidence on total costs of production. , whereas the incidence of such costs on sales revenues is equal to 10,2%.

Limited financial charges in relation to sales volume.

 

 

Financial Data

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

8.142.876

Profit (Loss) for the period

1.084.400

 

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

6.997.269

Profit (Loss) for the period

536.272

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

5.979.047

Profit (Loss) for the period

419.967

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

6.011.836

Profit (Loss) for the period

269.739

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

4.873.008

Profit (Loss) for the period

82.749

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

 

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

105.613

124.252

148.514

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

3.878.271

3.553.754

2.625.203

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

515

515

515

. . Own shares

. . . Total nominal value

. Total financial fixed assets

515

515

515

Total fixed assets

3.984.399

3.678.521

2.774.232

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

383.983

. . Work in progress and semimanufactured

9.939

. . Work in progress on order

. . Finished goods

324.699

. . Advance payments

. Total Inventories

718.621

518.903

1.298.876

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

5.052.786

2.805.592

2.515.002

. . Beyond 12 months

39.759

39.759

. . Trade receivables

2.890.230

. . . . Within 12 months

2.890.230

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

39.897

. . . . Within 12 months

39.897

. . . . Beyond 12 months

. . Fiscal Receivables

1.394

. . . . Within 12 months

1.394

. . . . Beyond 12 months

. . Receivables for anticipated taxes

49.554

. . . . Within 12 months

49.554

. . . . Beyond 12 months

. . Receivables due from third parties

2.071.711

. . . . Within 12 months

2.071.711

. . . . Beyond 12 months

. Total Credits not held as fixed assets

5.052.786

2.845.351

2.554.761

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

919.160

. . Checks

. . Banknotes and coins

1.294

. Total Liquid funds

920.454

1.161.910

657.954

Total current assets

6.691.861

4.526.164

4.511.591

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

31.138

47.586

45.119

Total adjustments accounts

31.138

47.586

45.119

TOTAL ASSETS

10.707.398

8.252.271

7.330.942

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

99.000

99.000

99.000

. Additional paid-in capital

. Revaluation reserves

2.013.964

2.013.964

1.328.408

. Legal reserve

19.800

19.800

19.800

. Reserve for Own shares

. Statute reserves

. Other reserves

1.328.811

2.192.541

1.772.573

. Accumulated Profits (Losses)

. Profit( loss) of the year

1.084.400

536.272

419.967

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.545.975

4.861.577

3.639.748

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

347.402

324.407

304.226

ACCOUNTS PAYABLE

. . . . Within 12 months

5.813.723

2.997.334

3.185.416

. . . . Beyond 12 months

66.112

198.335

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

4.018.218

. . . . Within 12 months

4.018.218

. . . . Beyond 12 months

. . Due to other providers of finance

66.112

. . . . Within 12 months

66.112

. . . . Beyond 12 months

. . Advances from customers

2.000

. . . . Within 12 months

2.000

. . . . Beyond 12 months

. . Trade payables

1.192.657

. . . . Within 12 months

1.192.657

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

268.230

. . . . Within 12 months

268.230

. . . . Beyond 12 months

. . Due to the tax authorities

83.146

. . . . Within 12 months

83.146

. . . . Beyond 12 months

. . Due to social security and welfare inst.

47.972

. . . . Within 12 months

47.972

. . . . Beyond 12 months

. . Other payables

135.388

. . . . Within 12 months

135.388

. . . . Beyond 12 months

Total accounts payable

5.813.723

3.063.446

3.383.751

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

298

2.841

3.217

Total adjustment accounts

298

2.841

3.217

TOTAL LIABILITIES

10.707.398

8.252.271

7.330.942

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

80.527

159.861

239.195

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

8.142.876

6.997.269

5.979.046

. Changes in work in progress

203.690

-740.239

167.840

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

60.834

41.017

49.759

. . Contributions for operating expenses

562

637

584

. . Different income and revenues

60.272

40.380

49.175

Total value of production

8.407.400

6.298.047

6.196.645

PRODUCTION COSTS

. Raw material,other materials and consum.

2.836.351

2.221.996

2.112.130

. Services received

. Leases and rentals

2.216.382

1.790.769

1.617.889

. Payroll and related costs

830.402

764.759

684.961

. . Wages and salaries

579.482

531.892

474.025

. . Social security contributions

200.894

185.890

164.520

. . Employee termination indemnities

45.026

42.227

41.416

. . Pension and similar

. . Other costs

5.000

4.750

5.000

. Amortization and depreciation

765.943

577.404

507.701

. . Amortization of intangible fixed assets

42.665

40.043

38.037

. . Amortization of tangible fixed assets

709.278

523.361

457.664

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

14.000

14.000

12.000

. Changes in raw materials

3.971

39.734

588.168

. Provisions to risk reserves

. Other provisions

. Other operating costs

22.031

19.962

23.388

Total production costs

6.675.080

5.414.624

5.534.237

Diff. between value and cost of product.

1.732.320

883.423

662.408

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

4.423

5.744

3.674

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

4.423

5.744

3.674

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

4.423

5.744

3.674

. Interest and other financial expense

-76.050

-48.175

-61.243

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-76.050

-48.175

-61.243

Total financial income and expense

-71.627

-42.431

-57.569

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

2.773

2

39.759

. . Gains on disposals

. . Other extraordinary income

2.773

2

39.759

. Extraordinary expense

-1

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

Total extraordinary income and expense

2.772

2

39.759

Results before income taxes

1.663.465

840.994

644.598

. Taxes on current income

579.065

304.722

224.631

. . current taxes

628.619

304.722

224.631

. . differed taxes(anticip.)

-49.554

. Net income for the period

1.084.400

536.272

419.967

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

1.084.400

536.272

419.967

 

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,37

0,45

0,38

0,28

Elasticity Ratio

Units

0,62

0,55

0,62

0,69

Availability of stock

Units

0,07

0,06

0,18

0,18

Total Liquidity Ratio

Units

0,56

0,49

0,44

0,47

Quick Ratio

Units

0,09

0,14

0,09

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,08

0,38

0,69

2,32

Self Financing Ratio

Units

0,42

0,59

0,50

0,23

Capital protection Ratio

Units

0,74

0,87

0,86

0,74

Liabilities consolidation quotient

Units

0,06

0,13

0,16

0,24

Financing

Units

1,28

0,63

0,93

2,86

Permanent Indebtedness Ratio

Units

0,46

0,64

0,57

0,42

M/L term Debts Ratio

Units

0,03

0,05

0,07

0,13

Net Financial Indebtedness Ratio

Units

0,70

n.c.

n.c.

0,91

CORRELATION

Fixed assets ratio

Units

1,23

1,43

1,49

1,37

Current ratio

Units

1,15

1,51

1,42

1,21

Acid Test Ratio-Liquidity Ratio

Units

1,03

1,34

1,01

0,84

Structure's primary quotient

Units

1,14

1,32

1,31

0,86

Treasury's primary quotient

Units

0,16

0,39

0,21

0,04

Rate of indebtedness ( Leverage )

%

235,54

169,74

201,41

422,49

Current Capital ( net )

Value

878.138

1.528.830

1.326.175

281.462

RETURN

Return on Sales

%

22,72

15,92

15,52

3,68

Return on Equity - Net- ( R.O.E. )

%

23,85

11,03

11,54

3,84

Return on Equity - Gross - ( R.O.E. )

%

36,59

17,30

17,71

12,87

Return on Investment ( R.O.I. )

%

16,18

10,71

9,04

4,59

Return/ Sales

%

21,27

12,63

11,08

4,38

Extra Management revenues/charges incid.

%

62,60

60,70

63,40

22,35

Cash Flow

Value

1.850.343

1.113.676

927.668

131.799

Operating Profit

Value

1.732.320

883.423

662.408

134.410

Gross Operating Margin

Value

2.498.263

1.460.827

1.170.109

257.621

MANAGEMENT

Credits to clients average term

Days

127,78

n.c.

n.c.

106,38

Debts to suppliers average term

Days

104,09

n.c.

n.c.

123,44

Average stock waiting period

Days

31,77

26,70

78,21

62,20

Rate of capital employed return ( Turnover )

Units

0,76

0,85

0,82

1,07

Rate of stock return

Units

11,33

13,48

4,60

5,77

Labour cost incidence

%

10,20

10,93

11,46

17,51

Net financial revenues/ charges incidence

%

-0,88

-0,61

-0,96

-1,55

Labour cost on purchasing expenses

%

12,44

14,12

12,38

17,84

Short-term financing charges

%

1,31

1,57

1,81

3,12

Capital on hand

%

131,49

117,94

122,61

93,68

Sales pro employee

Value

325.715

304.229

284.716

193.450

Labour cost pro employee

Value

33.216

33.250

32.617

33.229

 

 


Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

322.150

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Sector Data

 

The values are calculated on a base of 1.399 significant companies.

 

The companies cash their credits on an average of 106 dd.

The average duration of suppliers debts is about 123 dd.

The sector's profitability is on an average of 3,68%.

The labour cost affects the turnover in the measure of 17,51%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,07.

The employees costs represent the 17,84% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 50.886 protested subjects are found; in the province they count to 1.666.

The insolvency index for the region is 0,55, , while for the province it is 0,52.

Total Bankrupt companies in the province : 940.

Total Bankrupt companies in the region : 39.612.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

EUR

1

Rs.70.77

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.