MIRA INFORM REPORT

 

 

Report No. :

350118

Report Date :

28.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GMMCO LIMITED

 

 

Registered Office :

9/1, R N Mukherjee Road, Kolkata – 700001, West Bengal

Tel. No.:

91-33-39181710

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.12.1966

 

 

Com. Reg. No.:

21-026980

 

 

Capital Investment / Paid-up Capital :

Rs. 48.673 Million

 

 

CIN No.:

[Company Identification No.]

U35202WB1966PLC026980

 

 

IEC No.:

0288008111

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEG00206D

 

 

PAN No.:

[Permanent Account No.]

AABCG0949C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in "Sales and Marketing, Services and assembling of DG Sets" as Dealers of various equipments viz: Construction, Mining, Engines and Spare parts thereof.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “GP-CK Birla Group”. It is engaged in marketing and after-sales support of heavy equipment and gensets. It is a well-established company having fine track record.

 

The ratings get strength on company’s position as an exclusive dealer for Caterpillar (CAT) products (in its designated region), wide product range, relatively stable revenue stream supported by after sales service and related income, its strong financial position characterized by high profitability margin coupled with favorable capital structure.

 

 

The ratings also factor in the trading nature of business, established market position and rich promoter experiences.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of decent financials as well as part of “Birla Group”, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: AA

Rating Explanation

High degree of safety and very low credit risk.

Date

01.10.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

01.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sethum Adavan

Designation :

Assistant Manager

Contact No.:

91-8008102612

Date :

19.11.2015

 

 

LOCATIONS

 

Registered Office :

9/1, R N Mukherjee Road, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-39181710

Fax No.:

91-33-39181706

E-Mail :

neical@vsnl.com

neical@nbcbearings.in

Website :

http://www.gmmco.in/GMMCO/

 

 

Sales Office :

Kallem’’s Plaza No.4-8-18/P14 Near Hayathnagar Bus Stop, Hayathnagar Hyderabad-501-505

 

 

Regional Office / Rental Stores / Workshops 1:

6, GST Road, ST. Thomas Mount, Chennai – 600016, Tamilnadu, India

Tel. No.:

91-44-30686000

Fax No.:

91-44-30686330/ 40/ 50/ 60/ 70

 

Regional Offices :

Mumbai

 

Maker Bhavan No. 2, 18, New Marine Line, 2nd Floor, Mumbai – 400020, Maharashtra, India

Tel No.: 91-22-22000728/ 22000729/ 22001512/ 22057411

Fax No.: 91-22-22053921

 

Goa

 

Opposite Teen Building, 813, Alto Porvorim, Goa – 403521, India

Tel No.: 91-832-3911822/ 832

Fax No.: 91-832-3911809

 

Bangalore

 

38/5, Coles Road, Frazer Town, Bangalore – 560005, Karnataka, India

Tel No.: 91-80-25496391/ 92/ 93

Fax No.: 91-80-25496394

 

Ahmedabad

 

704, Sakar IV, Opposite Town Hall Ellisbridge, Ashram Road, Ahmedabad – 380006, Gujarat, India

Tel No.: 91-79-30041600/ 01/ 02

Fax No.: 91-79-30041620

 

 

Regional Office / Rental Stores / Workshops 2:

Plot No. G – 15, MIDC, Industrial Area, Central Hingna Road, Nagpur – 440028, Maharashtra, India

Tel. No.:

91-7104-232601/ 02/ 03/ 04/ 05

Fax No.:

91-7104-237851

 

 

Branches :

Located at:

 

  • Gandhidham
  • Rajkot
  • Bhavnagar
  • Vapi
  • Surat
  • Panvel
  • Pune
  • Hubli
  • Bijapur
  • Hospet
  • Anantpur
  • Mangalore
  • Mysore
  • Malappuram
  • Aluva
  • Cochin
  • Madurai
  • Tirunelveli
  • Nellur
  • Vijayawada
  • Bailadila
  • Chandrapur
  • Ranchi
  • Jabalpur

 

 

DIRECTORS

 

AS ON: 08.07.2014

 

Name :

Mr. Manohar Lal Pachisia

Designation :

Director

Address :

The Hermitage Building, 3rd Floor, 4, Alipore Park Place, Kolkata - 700027,  West Bengal, India

Date of Birth/Age :

06.11.1944

Qualification:

B Com

Date of Appointment :

11.03.2015

DIN No.:

00065431

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29130WB1946PLC013643

NATIONAL ENGG.INDUSTRIES LIMITED

Director

24/02/2015

21/03/1994

-

Active

NO

2

U67190MP1901PLC000439

GWALIOR FINANCE CORPORATION LIMITED

Director

27/05/1996

27/05/1996

-

Active

NO

3

U35202WB1966PLC026980

GMMCO LIMITED

Director

11/03/2015

20/11/1996

-

Active

NO

4

L21011OR1936PLC000117

ORIENT PAPER AND INDUSTRIES LIMITED.

Managing director

23/09/2014

23/09/1997

-

Active

NO

5

U51900WB1966PLC026949

SOORYA VANIJYA AND INVESTMENTS LIMITED.

Director

16/10/1998

16/10/1998

-

Active

NO

6

U70109WB1946PLC014112

BIRLA BUILDINGS LIMITED

Director

09/12/2002

09/12/2002

-

Active

NO

7

U72200DL1999PLC100410

BIRLASOFT ENTERPRISES LIMITED

Director

21/12/2005

21/12/2005

-

Amalgamated

NO

8

U29130RJ1948PLC000583

NATIONAL BEARING COMPANY (JAIPUR) LIMITED

Director

27/03/2015

28/12/2005

-

Active

NO

9

U74899DL1995PLC064560

BIRLASOFT (INDIA) LIMITED

Director

26/11/2014

07/07/2006

-

Active

NO

10

L26940OR2011PLC013933

Orient Cement Limited

Director

22/07/2011

22/07/2011

21/03/2013

Active

NO

11

U29299WB1960PLC024693

SPECIAL ENGG. SERVICES LIMITED

Director

30/08/2011

30/08/2011

-

Active

NO

12

U31900OR2012PLC015356

ORIENT ELECTRICALS LIMITED

Director

09/05/2012

09/05/2012

-

Active

NO

 

 

Name :

Mr. Kashi Prasad Chaudhary

Designation :

Director

Address :

Flat No. 5, 9th Floor, 3 - B Camac Street, Kolkata - 700016, West Bengal, India

Date of Birth/Age :

05.01.1941

Qualification:

B Com (Hons) LLB FCA FCS FICWA

Date of Appointment :

08.07.2014

Election Commission Identity:

WB/23/146/072115

DIN No.:

00369615

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65993WB1978PLC031357

MADHUSUDAN HOLDINGS LIMITED

Director

20/12/1978

20/12/1978

-

Active

NO

2

U14299WB1961PLC024975

INDIA SILICA MAGNESITE WORKS LIMITED.

Director

29/06/1981

29/06/1981

-

Active

NO

3

U67120RJ1949PLC000703

PRODUCE AND SHARE BROKERS LIMITED

Director

29/06/1984

29/06/1984

-

Amalgamated

NO

4

U14219RJ1949PLC000700

RAJASTHAN INDUSTRIES LIMITED.

Director

30/01/1988

30/01/1988

-

Active

NO

5

U70200WB1989PLC046103

NEI PROPERTIES LIMITED.

Director

01/02/1989

01/02/1989

-

Active

NO

6

U65910WB1990PLC099477

BIRLA FINANCE LIMITED

Director

12/09/1990

12/09/1990

-

Amalgamated

NO

7

U29130RJ1948PLC000583

NATIONAL BEARING COMPANY (JAIPUR) LIMITED

Director

30/03/1992

30/03/1992

-

Active

NO

8

U35202WB1966PLC026980

GMMCO LIMITED

Director

08/07/2014

05/12/1997

-

Active

NO

9

U67120WB1946PLC013689

ASHOK INVESTMENT CORPORATION LIMITED.

Director

04/10/1999

04/10/1999

-

Active

NO

10

U15421WB1934PLC008026

RANCHI ENTERPRISES AND PROPERTIES LIMITED.

Director

22/10/1999

22/10/1999

14/10/2014

Active

NO

11

U65993WB1988PTC044393

BALSAM INVESTMENT AND TRADING COMPANY PRIVATE LIMITED

Director

29/06/2001

29/06/2001

-

Amalgamated

NO

12

L17119WB1935PLC046111

THE RAMESHWARA JUTE MILLS LIMITED

Director

25/09/2014

29/09/2005

-

Active

NO

 

 

Name :

Mr. Jagdish Prasad Chhaochharia

Designation :

Director

Address :

6 C, Short Street, Kolkata - 700016, West Bengal, India

Date of Birth/Age :

26.11.1931

Qualification:

Qualified By Experience

Date of Appointment :

08.02.2001

Election Commission Identity:

WB/23/146/012055

DIN No.:

00065287

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67190MP1901PLC000439

GWALIOR FINANCE CORPORATION LIMITED

Director

03/11/1969

03/11/1969

-

Active

NO

2

L29130WB1946PLC013643

NATIONAL ENGENEERING INDUSTRIES LIMITED

Director

28/12/1979

28/12/1979

08/05/2014

Active

NO

3

U67120WB1946PLC013689

ASHOK INVESTMENT CORPORATION LIMITED.

Director

29/04/1984

29/04/1984

-

Active

NO

4

U52500WB1928PLC005895

BENGAL STORES LIMITED.

Director

22/09/1986

22/09/1986

-

Active

NO

5

U29130RJ1948PLC000583

NATIONAL BEARING COMPANY (JAIPUR) LIMITED

Director

27/03/2015

28/06/1994

-

Active

NO

6

U51909WB1947PLC015860

CHHOTANAGPUR GENERAL TRADING COMPANY LIMITED

Director

22/08/1994

22/08/1994

-

Amalgamated

NO

7

U21093WB1955PLC022651

EASTERN INDIA SERVICES & MARKETING COMPANY LIMITED

Director

20/09/1999

20/09/1999

-

Active

NO

8

U35202WB1966PLC026980

GMMCO LIMITED

Director

08/02/2001

08/02/2001

-

Active

NO

9

L02710MP1938PLC000132

CENTRAL INDIA INDUSTRIES LIMITED.

Whole-time director

01/04/2013

26/05/2003

-

Active

NO

10

U70101WB1932PLC007341

BASANT PROPERTIES LIMITED.

Director

15/06/2005

15/06/2005

-

Active

NO

11

U65191WB1935PLC008270

JUTE INVESTMENT COMPANY LIMITED

Director

28/09/2005

28/09/2005

-

Active

NO

 

 

Name :

Mr. Hariharan Jayaram

Designation :

Managing Director

Address :

Villa No. 2, Block No. 12, Bollineni Hill Side, Nookampalayam, Sithalapakkam Post, Chennai – 600126, Tamil Nadu, India

Date of Birth/Age :

15.05.1956

Qualification:

B Sc (Engg). MBA

Date of Appointment :

01.01.2013

PAN No.:

AAHPH7981E

Election Commission Identity:

LMG3190469

DIN No.:

01019810

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U35202WB1966PLC026980

GMMCO LIMITED

Managing director

01/01/2013

01/01/2007

-

Active

NO

 

 

Name :

Ms. Nandini Khaitan

Designation :

Director

Address:

3, Queens Park, Kolkata -700019, West Bengal, India

Date of Appointment :

09.03.2015

DIN No.:

06941351

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Bajoria

Designation :

Company Secretary

 

 

Name :

Mr. Sethum Adavan

Designation :

Assistant Manager

 

 

Name :

Mr. Satya Kam Bathwal

Designation :

Secretary

Address :

31/2D Ramkrishna Samadhi Road, Kankurgachi, Kolkata - 700054, West Bengal, India

Date of Birth/Age :

09.02.1956

Date of Appointment :

22.02.2000

Election Commission Identity:

WB/22/159/402027

PAN No.:

ADYPB2060Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON: 08.07.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON: 08.07.2014

 

Category

Percentage

Public Financial Companies

0.20

Bodies corporate

99.75

Other top fifty shareholders

0.02

Others

0.03

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in "Sales and Marketing, Services and assembling of DG Sets" as Dealers of various equipments viz: Construction, Mining, Engines and Spare parts thereof.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84290000

Earth moving equipment including spares

85020000

Engines

87030000

Other Including Exports

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Kotak Mahindra Bank Limited

Branch Address

36-38A, Nariman Bhavan,

227, Nariman Point, Mumbai - 400021, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg,

Lower Parel West, Mumbai - 400013, Maharashtra, India

 

  • ICICI Bank Limited, 2-B, Gorky Terrace, Kolkata - 700017, West Bengal, India

 

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loan from Banks

1986.845

1.050

Rupee Term Loan from Others

1.600

0.550

 

 

 

SHORT TERM BORROWING

 

 

Rupee Term Loan from Banks

1496.794

1143.495

 

 

 

Total

3485.239

1145.095

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountants

Address :

1, Philips Street, Chennai – 600001, Tamil Nadu, India

PAN No.:

AASFS9578D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

Universal Trading Company Limited, India

CIN: U51101RJ1948PLC000752

 

 

Subsidiary Company:

GMMCO Singapore Pte Limited, Singapore

 

 

Associates Company :

  • Birla GTM Entrepose Limited, India

CIN: U45203WB1990PLC048284

 

  • Ranchi Enterprises and Properties Limited, India

CIN: U15421WB1934PLC008026

 

 

CAPITAL STRUCTURE

 

AS ON: 08.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs. 125.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4867275

Equity Shares

Rs.10/- each

Rs. 48.673 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

48.673

48.673

48.673

(b) Reserves & Surplus

5002.118

4657.510

4251.089

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5050.791

4706.183

4299.762

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1988.445

1.600

17.500

(b) Deferred tax liabilities (Net)

146.900

58.700

56.100

(c) Other long term liabilities

19.494

36.235

36.232

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2154.839

96.535

109.832

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1626.715

1420.660

1502.774

(b) Trade payables

1016.839

1092.274

1088.361

(c) Other current liabilities

1809.040

889.313

774.071

(d) Short-term provisions

115.650

129.647

160.656

Total Current Liabilities (4)

4568.244

3531.894

3525.862

 

 

 

 

TOTAL

11773.874

8334.612

7935.456

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1744.353

1693.180

1594.772

(ii) Intangible Assets

2231.858

14.708

14.670

(iii) Capital work-in-progress

153.469

40.526

27.509

(iv) Intangible assets under development

0.000

4.465

2.858

(b) Non-current Investments

158.568

51.185

45.603

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

124.932

118.960

112.009

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4413.180

1923.024

1797.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3782.413

3174.793

2843.696

(c) Trade receivables

2348.543

2063.236

2070.776

(d) Cash and cash equivalents

487.540

458.710

296.245

(e) Short-term loans and advances

352.696

412.149

430.103

(f) Other current assets

389.502

302.700

497.215

Total Current Assets

7360.694

6411.588

6138.035

 

 

 

 

TOTAL

11773.874

8334.612

7935.456

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Revenue from Operations

15439.905

13323.296

13522.495

 

Other Income

214.797

242.217

276.762

 

TOTAL (A)

15654.702

13565.513

13799.257

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1615.191

1998.445

1755.728

 

Purchases of Stock-in-Trade

10970.444

8479.243

9417.518

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1064.329)

(306.211)

(483.866)

 

Employees benefits expense

1088.275

929.063

824.255

 

Other expenses

1805.157

1341.886

1105.184

 

TOTAL (B)

14414.738

12442.426

12618.819

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)    (C)

1239.964

1123.087

1180.438

 

 

 

 

 

Less:

FINANCIAL EXPENSES (D)

183.346

91.116

107.637

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1056.618

1031.971

1072.801

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION (F)

250.476

175.180

171.765

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

806.142

856.791

901.036

 

 

 

 

 

Less:

TAX (H)

290.700

280.100

293.200

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                 (I)

515.442

576.691

607.836

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

547.115

540.694

574.280

 

 

 

 

 

Less:

APPROPRIATIONS

 

 

 

 

Interim Dividend

73.009

73.009

500.000

 

Proposed Dividend

73.009

73.009

121.682

 

Tax on Dividend

24.816

24.252

19.740

 

Transfer to General Reserve

400.000

400.000

 0.000

 

Total

570.834

570.270

641.422

 

 

 

 

 

 

Balance Carried to the B/S

491.723

547.115

540.694

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1422.284

667.376

567.273

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

105.90

118.48

124.88

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

334.991

9.550

17.500

Cash generated from operations

NA

NA

NA

Net Cash Flow from (used in) Operations

543.117

974.021

(96.738)

Net Cash Flow from (used in) Operating Activities

313.017

734.494

(381.090)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.34

4.33

4.49

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.03

8.43

8.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.03

10.40

11.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.78

0.30

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.82

1.74

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

48.673

48.673

48.673

Reserves & Surplus

4251.089

4657.510

5002.118

Net worth

4299.762

4706.183

5050.791

 

 

 

 

long-term borrowings

17.500

1.600

1988.445

Short term borrowings

1502.774

1420.660

1626.715

Current maturities of long-term debts

17.500

9.550

334.991

Total borrowings

1537.774

1431.810

3950.151

Debt/Equity ratio

0.358

0.304

0.782

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

13522.495

13323.296

15439.905

 

 

(1.473)

15.887

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

13522.495

13323.296

15439.905

Profit

607.836

576.691

515.442

 

4.49%

4.33%

3.34%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

Yes

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

BUSINESS ACTIVITIES:

 

The overall performance of the company has been satisfactory considering continuing slow down/challenges in the Infrastructure and Mining Industry. The overall revenue from operations has been Rs. 16670.000 Million compared to Rs. 14520.000 Million in the previous year registering a growth of about 15%

 

 

During the Year Company the Company has acquired mining equipment sales, distribution and after sales, service and support business of Bucyrus range of products from Bucyrus India Private Limited for a total consideration of Rs. 3295.300 Million. The regular business of Caterpillar products continues to be good. Satisfactory progress has been made in developing business of after sales support of Mercedes Benz Trucks wherein the company had been appointed as Authorized Service Centre by Daimler India Private Limited last year. We are pleased to inform that they have further appointed the Company a dealer (Sales and Service) for Bharat Benz range of trucks used in mining operations.

 

The Company's products are mainly catering to infrastructure and mining sector. The company believes that there will be improvement in this sector by second half of the current year and is hopeful of a better performance.

 

 

UNSECURED LOAN:

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Foreign Currency Term Loan from Banks

129.921

277.165

 

 

 

Total

129.921

277.165

 

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10469209

19/06/2014 *

600,000,000.00

KOTAK MAHINDRA BANK LIMITED

27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

C09205774

2

10469078

19/06/2014 *

1,800,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C09104001

3

10393736

24/09/2014 *

1,000,000,000.00

ICICI Bank Limited

2-B, GORKY TERRACE, KOLKATA, WEST BENGAL - 700017, INDIA

C25230897

4

10383450

05/10/2012

150,000,000.00

Citibank N A

GROUND FLOOR, 163 ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B60893922

5

10357609

16/02/2015 *

900,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

NO. 5 AND 7, CATHEDRAL ROAD, CHENNAI, TAMIL NADU - 600086, INDIA

C44542447

6

10335315

25/01/2012

150,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA 400018, INDIA

B32008450

7

10302700

02/08/2011

150,000,000.00

Deutsche Bank AG

GLOBAL BANKING DIVISION, KOTHARI BUILDING, 5TH FLOOOR 114, M.G.ROAD, CHENNAI, TAMIL NADU - 600034, INDIA

 

 

 

CONTINGENT LIABILITIES:

 (Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claims against company not acknowledged as debt

10.971

4.965

Guarantees

148.792

154.507

Other money for which company is contingently liable

29.656

26.884

TOTAL

189.418

186.356

 

 

FIXED ASSETS:

 

TANGIBLE ASSETS

 

  • Land
  • Office building
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Motor vehicles

 

Intangible Assets

 

  • Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.55

UK Pound

1

Rs. 100.67

Euro

1

Rs. 70.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SUJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.