|
Report No. : |
350118 |
|
Report Date : |
28.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
GMMCO LIMITED |
|
|
|
|
Registered
Office : |
9/1, R N Mukherjee Road, Kolkata – 700001, West Bengal |
|
Tel. No.: |
91-33-39181710 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
30.12.1966 |
|
|
|
|
Com. Reg. No.: |
21-026980 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 48.673 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35202WB1966PLC026980 |
|
|
|
|
IEC No.: |
0288008111 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEG00206D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCG0949C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in "Sales and Marketing, Services and
assembling of DG Sets" as Dealers of various equipments viz:
Construction, Mining, Engines and Spare parts thereof. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
A (64) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “GP-CK Birla Group”. It is engaged in marketing
and after-sales support of heavy equipment and gensets. It is a well-established
company having fine track record. The ratings get strength on company’s position as an exclusive dealer
for Caterpillar (CAT) products (in its designated region), wide product
range, relatively stable revenue stream supported by after sales service and
related income, its strong financial position characterized by high
profitability margin coupled with favorable capital structure. The ratings also factor in the trading nature of business, established
market position and rich promoter experiences. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. In view of decent financials as well as part of “Birla Group”, the
company can be considered normal for business dealings at usual trade terms
and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: AA |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
01.10.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: A1+ |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
01.10.2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Sethum Adavan |
|
Designation : |
Assistant Manager |
|
Contact No.: |
91-8008102612 |
|
Date : |
19.11.2015 |
LOCATIONS
|
Registered Office : |
9/1, R N Mukherjee Road, Kolkata – 700001, West Bengal, India |
|
Tel. No.: |
91-33-39181710 |
|
Fax No.: |
91-33-39181706 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Sales Office : |
Kallem’’s Plaza No.4-8-18/P14 Near Hayathnagar Bus Stop, Hayathnagar
Hyderabad-501-505 |
|
|
|
|
Regional Office / Rental Stores / Workshops 1: |
6, GST Road, ST. Thomas Mount, Chennai – 600016, |
|
Tel. No.: |
91-44-30686000 |
|
Fax No.: |
91-44-30686330/ 40/ 50/ 60/ 70 |
|
|
|
|
Regional Offices : |
Mumbai Maker Bhavan No. 2, 18, New Marine Line, 2nd Floor, Mumbai
– 400020, Tel No.: 91-22-22000728/ 22000729/ 22001512/ 22057411 Fax No.: 91-22-22053921 Opposite Teen Building, 813, Alto Porvorim, Goa – 403521, India Tel No.: 91-832-3911822/ 832 Fax No.: 91-832-3911809 38/5, Coles Road, Frazer Town, Bangalore – 560005, Karnataka, India Tel No.: 91-80-25496391/ 92/ 93 Fax No.: 91-80-25496394 Ahmedabad 704, Sakar IV, Opposite Town Hall Ellisbridge, Ashram Road, Ahmedabad
– 380006, Gujarat, India Tel No.: 91-79-30041600/ 01/ 02 Fax No.: 91-79-30041620 |
|
|
|
|
Regional Office / Rental Stores / Workshops 2: |
Plot No. G – 15, MIDC, Industrial Area, |
|
Tel. No.: |
91-7104-232601/ 02/ 03/ 04/ 05 |
|
Fax No.: |
91-7104-237851 |
|
|
|
|
Branches : |
Located at:
|
DIRECTORS
AS ON: 08.07.2014
|
Name : |
Mr. Manohar Lal Pachisia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
The Hermitage Building, 3rd Floor, 4, Alipore Park Place,
Kolkata - 700027, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.11.1944 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
11.03.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00065431 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kashi Prasad Chaudhary |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 5, 9th Floor, 3 - B Camac Street, Kolkata -
700016, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.01.1941 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B Com (Hons) LLB FCA FCS FICWA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.07.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
WB/23/146/072115 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00369615 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Prasad Chhaochharia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6 C, Short Street, Kolkata - 700016, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.11.1931 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Qualified By Experience |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.02.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
WB/23/146/012055 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00065287 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hariharan Jayaram |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Villa No. 2, Block No. 12, Bollineni Hill Side, Nookampalayam,
Sithalapakkam Post, Chennai – 600126, Tamil Nadu, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.05.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
B Sc (Engg). MBA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAHPH7981E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Election Commission Identity: |
LMG3190469 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01019810 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Nandini Khaitan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address: |
3, Queens Park, Kolkata -700019, West Bengal, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
09.03.2015 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06941351 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Bajoria |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Sethum Adavan |
|
Designation : |
Assistant Manager |
|
|
|
|
Name : |
Mr. Satya Kam Bathwal |
|
Designation : |
Secretary |
|
Address : |
31/2D Ramkrishna Samadhi Road, Kankurgachi, Kolkata - 700054, West
Bengal, India |
|
Date of Birth/Age : |
09.02.1956 |
|
Date of Appointment : |
22.02.2000 |
|
Election Commission Identity: |
WB/22/159/402027 |
|
PAN No.: |
ADYPB2060Q |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 08.07.2014
SHAREHOLDING DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON: 08.07.2014
|
Category |
Percentage |
|
Public Financial
Companies |
0.20 |
|
Bodies corporate |
99.75 |
|
Other top fifty shareholders |
0.02 |
|
Others |
0.03 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in "Sales and Marketing, Services and
assembling of DG Sets" as Dealers of various equipments viz: Construction,
Mining, Engines and Spare parts thereof. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Brand Names : |
Not Available |
||||||||
|
|
|
||||||||
|
Agencies Held : |
Not Available |
||||||||
|
|
|
||||||||
|
Exports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Imports : |
Not Divulged |
||||||||
|
|
|
||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|||||||||||||||||||||||||||
|
Auditors : |
|
|
Name : |
Singhi and Company Chartered Accountants |
|
Address : |
1, Philips Street, Chennai – 600001, Tamil Nadu, India |
|
PAN No.: |
AASFS9578D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
Universal Trading Company Limited, India CIN: U51101RJ1948PLC000752 |
|
|
|
|
Subsidiary Company: |
GMMCO Singapore Pte Limited, Singapore |
|
|
|
|
Associates Company : |
CIN: U45203WB1990PLC048284
CIN: U15421WB1934PLC008026 |
CAPITAL STRUCTURE
AS ON: 08.07.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
12500000 |
Equity Shares |
Rs.10/- each |
Rs. 125.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4867275 |
Equity Shares |
Rs.10/- each |
Rs. 48.673
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
48.673 |
48.673 |
48.673 |
|
(b) Reserves &
Surplus |
5002.118 |
4657.510 |
4251.089 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
5050.791 |
4706.183 |
4299.762 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1988.445 |
1.600 |
17.500 |
|
(b) Deferred tax
liabilities (Net) |
146.900 |
58.700 |
56.100 |
|
(c) Other long term
liabilities |
19.494 |
36.235 |
36.232 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
2154.839 |
96.535 |
109.832 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1626.715 |
1420.660 |
1502.774 |
|
(b) Trade payables |
1016.839 |
1092.274 |
1088.361 |
|
(c) Other current
liabilities |
1809.040 |
889.313 |
774.071 |
|
(d) Short-term provisions |
115.650 |
129.647 |
160.656 |
|
Total Current Liabilities
(4) |
4568.244 |
3531.894 |
3525.862 |
|
|
|
|
|
|
TOTAL |
11773.874 |
8334.612 |
7935.456 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1744.353 |
1693.180 |
1594.772 |
|
(ii) Intangible Assets |
2231.858 |
14.708 |
14.670 |
|
(iii) Capital
work-in-progress |
153.469 |
40.526 |
27.509 |
|
(iv) Intangible assets
under development |
0.000 |
4.465 |
2.858 |
|
(b) Non-current
Investments |
158.568 |
51.185 |
45.603 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
124.932 |
118.960 |
112.009 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
4413.180 |
1923.024 |
1797.421 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
3782.413 |
3174.793 |
2843.696 |
|
(c) Trade receivables |
2348.543 |
2063.236 |
2070.776 |
|
(d) Cash and cash
equivalents |
487.540 |
458.710 |
296.245 |
|
(e) Short-term loans and
advances |
352.696 |
412.149 |
430.103 |
|
(f) Other current assets |
389.502 |
302.700 |
497.215 |
|
Total Current Assets |
7360.694 |
6411.588 |
6138.035 |
|
|
|
|
|
|
TOTAL |
11773.874 |
8334.612 |
7935.456 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Revenue from Operations |
15439.905 |
13323.296 |
13522.495 |
|
|
Other Income |
214.797 |
242.217 |
276.762 |
|
|
TOTAL (A) |
15654.702 |
13565.513 |
13799.257 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials
Consumed |
1615.191 |
1998.445 |
1755.728 |
|
|
Purchases of
Stock-in-Trade |
10970.444 |
8479.243 |
9417.518 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(1064.329) |
(306.211) |
(483.866) |
|
|
Employees benefits
expense |
1088.275 |
929.063 |
824.255 |
|
|
Other expenses |
1805.157 |
1341.886 |
1105.184 |
|
|
TOTAL (B) |
14414.738 |
12442.426 |
12618.819 |
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (A-B) (C) |
1239.964 |
1123.087 |
1180.438 |
|
|
|
|
|
|
|
|
Less: |
FINANCIAL EXPENSES (D) |
183.346 |
91.116 |
107.637 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE TAX,
DEPRECIATION AND AMORTISATION (C-D) (E) |
1056.618 |
1031.971 |
1072.801 |
|
|
|
|
|
|
|
Less: |
DEPRECIATION/
AMORTISATION (F) |
250.476 |
175.180 |
171.765 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX
(E-F) (G) |
806.142 |
856.791 |
901.036 |
|
|
|
|
|
|
|
Less: |
TAX (H) |
290.700 |
280.100 |
293.200 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX (G-H) (I) |
515.442 |
576.691 |
607.836 |
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
547.115 |
540.694 |
574.280 |
|
|
|
|
|
|
|
Less: |
APPROPRIATIONS |
|
|
|
|
|
Interim Dividend |
73.009 |
73.009 |
500.000 |
|
|
Proposed Dividend |
73.009 |
73.009 |
121.682 |
|
|
Tax on Dividend |
24.816 |
24.252 |
19.740 |
|
|
Transfer to General
Reserve |
400.000 |
400.000 |
0.000 |
|
|
Total |
570.834 |
570.270 |
641.422 |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S |
491.723 |
547.115 |
540.694 |
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
1422.284 |
667.376 |
567.273 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
105.90 |
118.48 |
124.88 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
334.991 |
9.550 |
17.500 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net Cash Flow from (used in) Operations |
543.117 |
974.021 |
(96.738) |
|
Net Cash Flow from (used in) Operating Activities |
313.017 |
734.494 |
(381.090) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
3.34 |
4.33 |
4.49 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
8.03 |
8.43 |
8.73 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.03 |
10.40 |
11.46 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.18 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.78 |
0.30 |
0.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.61 |
1.82 |
1.74 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
48.673 |
48.673 |
48.673 |
|
Reserves & Surplus |
4251.089 |
4657.510 |
5002.118 |
|
Net worth |
4299.762 |
4706.183 |
5050.791 |
|
|
|
|
|
|
long-term borrowings |
17.500 |
1.600 |
1988.445 |
|
Short term borrowings |
1502.774 |
1420.660 |
1626.715 |
|
Current maturities of
long-term debts |
17.500 |
9.550 |
334.991 |
|
Total borrowings |
1537.774 |
1431.810 |
3950.151 |
|
Debt/Equity ratio |
0.358 |
0.304 |
0.782 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Revenue from Operations |
13522.495 |
13323.296 |
15439.905 |
|
|
|
(1.473) |
15.887 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Revenue from Operations |
13522.495 |
13323.296 |
15439.905 |
|
Profit |
607.836 |
576.691 |
515.442 |
|
|
4.49% |
4.33% |
3.34% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
Yes |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
BUSINESS
ACTIVITIES:
The overall performance of the company has been satisfactory considering continuing slow down/challenges in the Infrastructure and Mining Industry. The overall revenue from operations has been Rs. 16670.000 Million compared to Rs. 14520.000 Million in the previous year registering a growth of about 15%
During the Year Company the Company has acquired mining equipment sales, distribution and after sales, service and support business of Bucyrus range of products from Bucyrus India Private Limited for a total consideration of Rs. 3295.300 Million. The regular business of Caterpillar products continues to be good. Satisfactory progress has been made in developing business of after sales support of Mercedes Benz Trucks wherein the company had been appointed as Authorized Service Centre by Daimler India Private Limited last year. We are pleased to inform that they have further appointed the Company a dealer (Sales and Service) for Bharat Benz range of trucks used in mining operations.
The Company's products are mainly catering to infrastructure and mining sector. The company believes that there will be improvement in this sector by second half of the current year and is hopeful of a better performance.
UNSECURED LOAN:
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Foreign Currency Term Loan from Banks |
129.921 |
277.165 |
|
|
|
|
|
Total |
129.921 |
277.165 |
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10469209 |
19/06/2014 * |
600,000,000.00 |
KOTAK MAHINDRA BANK LIMITED |
27BKC, C 27, G BLOCK, BANDRA KURLA COMPLEX, BANDRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA |
C09205774 |
|
2 |
10469078 |
19/06/2014 * |
1,800,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE,
SENAPATI BAPAT MARG, LOWER PAREL |
C09104001 |
|
3 |
10393736 |
24/09/2014 * |
1,000,000,000.00 |
ICICI Bank Limited |
2-B, GORKY TERRACE, KOLKATA, WEST BENGAL - 700017, INDIA |
C25230897 |
|
4 |
10383450 |
05/10/2012 |
150,000,000.00 |
Citibank N A |
GROUND FLOOR, 163 ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA |
B60893922 |
|
5 |
10357609 |
16/02/2015 * |
900,000,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
NO. 5 AND 7, CATHEDRAL ROAD, CHENNAI, TAMIL NADU - 600086, INDIA |
C44542447 |
|
6 |
10335315 |
25/01/2012 |
150,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
B32008450 |
|
7 |
10302700 |
02/08/2011 |
150,000,000.00 |
Deutsche Bank AG |
GLOBAL BANKING DIVISION, KOTHARI BUILDING, 5TH FLOOOR 114, M.G.ROAD, CHENNAI, TAMIL NADU - 600034, INDIA |
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
|
Claims against company not acknowledged as debt |
10.971 |
4.965 |
|
Guarantees |
148.792 |
154.507 |
|
Other money for which company is contingently liable |
29.656 |
26.884 |
|
TOTAL |
189.418 |
186.356 |
FIXED ASSETS:
TANGIBLE ASSETS
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.55 |
|
UK Pound |
1 |
Rs. 100.67 |
|
Euro |
1 |
Rs. 70.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
64 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.