MIRA INFORM REPORT

 

 

Report No. :

351915

Report Date :

28.11.2015

 

IDENTIFICATION DETAILS

 

Name :

KRIS FLEXIPACKS PRIVATE LIMITED (w.e.f. 31.07.2007)

 

 

Formerly Known As :

NIKITA PLAST INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

65, Shanti Industrial Estate, S.N. Road, Mulund (West), Mumbai – 400080, Maharashtra

Tel. No.:

91-22-30948000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

06.03.2007

 

 

Com. Reg. No.:

11-168369

 

 

Capital Investment / Paid-up Capital :

Rs. 106.600 Million

 

 

CIN No.:

[Company Identification No.]

U25209MH2007PTC168369

 

 

IEC No.:

0300040903

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN14534C

 

 

PAN No.:

[Permanent Account No.]

AACCN4672Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of PVC, Shrink Labels, laminates, films etc. and also engaged into providing related services.

 

 

No. of Employees :

700 (Approximately) [300 Permanent/ 400 Contract]

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2007 and it is having satisfactory track record.

 

Rating takes into consideration on company’s improved sales revenue from its previous FY-14, along with satisfactory financial profile marked by decent net worth and comfortable liquidity position.

 

Rating further, takes consideration on company’s established track record and experienced of the promoter’s.

 

Rating is constrained on company’s low profitability margins over the years.

 

However, trade relations are fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered for normal business dealings with its usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sanjay Khandelwal

Designation :

Account Manager

Contact No.:

91-22-30948000

Date :

25.11.2015

 

 

LOCATIONS

 

Registered Office :

65, Shanti Industrial Estate, S.N. Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-67742222

Mob. No.:

91-9892732900 (Mr. Sanjay)

Fax No.:

91-22-67742222

E-Mail :

kris.legal@krisflexipacks.com

cs@pwiconnect.com

vijay.l@krisflexipacks.com

viral.s@krisflexipacks.com

joseph@pwiconnect.com

Website :

http://www.krisflexipacks.com

 

 

Head Office :

Plot No.A-39, Road No.11, Wagle Industrial Estate, Thane (West), Thane - 400 604, Maharashtra, India

Tel. No.:

91-22-30948000

Fax No.:

91-22-30948080

E-Mail :

info@krisflexipacks.com

 

 

Factory  :

Located at:

 

  • Daman
  • Pondicherry
  • Himachal Pradesh

 

 

Branch Office :

101, Alpha, Hiranandani Business Park, Powai, Mumbai, Maharashtra, India

 

 

Sales Office :

Located at:

 

  • Noida
  • Bangalore
  • Tirupur
  • Sri Lanka 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Shailesh Gulabchand Sheth

Designation :

Managing Director

Address :

1002, Tivoli, Hiranandani Garden, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

12.01.1960

Qualification :

B.Com

Date of Appointment :

06.03.2007

PAN No.:

AAYPS5920R

DIN No.:

00206159

 

 

Name :

Mr. Rajesh Gulabchand Sheth

Designation :

Director

Address :

1002, Tivoli, Hiranandani Garden, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

23.10.1961

Qualification :

B.Com

Date of Appointment :

06.03.2007

PAN No.:

AAZPS8968A

DIN No.:

00223733

 

 

Name :

Mr. Viresh Gulabchand Sheth

Designation :

Director

Address :

1002, Tivoli, Hiranandani Garden, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

28.08.1964

Qualification :

B.Com

Date of Appointment :

06.03.2007

PAN No.:

AAYPS5919A

DIN No.:

00217977

 

 

Name :

Mr. Ravi Chaturvedi

Designation :

Director

Address :

750, Ocean Royale Way, 702, Juno Beach, Florida-33408, USA

Date of Birth/Age :

14.11.1959

Date of Appointment :

23.07.2011

DIN No.:

02787181

 

 

Name :

Mr. Peranamallur Narayanaswamy Devrajan

Designation :

Director

Address :

A-1, Ground Floor, Nav Munjal Nagar-2, Chembur, Mumbai – 400 089, Maharashtra, India

Date of Birth/Age :

15.02.1935

Date of Appointment :

23.07.2011

DIN No.:

00003842

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjay Khandelwal

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Shailesh Gulabchand Sheth

 

3036744

Rajesh Gulabchand Sheth

 

1511672

Viresh Gulabchand Sheth

 

1511672

Packaging Destinations Private Limited, India

 

1599970

Packaging Flexi Business Private Limited, India

 

699988

Packaging Properties Private Limited, India

 

699988

Varsha Shailesh Sheth

 

799982

Aarti Rajesh Sheth

 

399992

Tina Viresh Sheth

 

399992

 

 

 

Total

 

10660000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

30.00

Directors or relatives of Directors

70.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of PVC, Shrink Labels, laminates, films etc. and also engaged into providing related services.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

Sri Lanka

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Saudi Arabia
  • Qatar
  • Taiwan

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Garware Polyeste Limited – Daman

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

Reference :

Bisleri International Private Limited – Mumbai, Maharashtra, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

700 (Approximately) [300 Permanent/ 400 Contract]

 

 

Bankers :

Banker Name

The Saraswat Co. Operative Bank Limited

Branch Address

SME, Vikhroli Branch, Mumbai, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs. 50.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on 31.03.2015

As on

31.03.2014

LONG TERM BORROWING

 

 

Term loan form banks

NA

134.278

 

 

 

SHORT TERM BORROWING

 

 

Term loans from banks

NA

612.147

 

 

 

Total

NA

746.425

 

Auditors :

 

Name :

K.A. Gandhi and Associates

Chartered Accountants

Address :

14-B, Vaibhav, 1st Floor, Corner of M.G. Road and S.L. Road, Mulund (West), Mumbai – 400 080, Maharashtra, India 

Tel. No.:

91-22-25675205/ 25686061

Fax No.:

91-22-25686061

PAN No.:

AAJFK1030F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Joint venture :

Kris Automated Packaging Systems Private Limited

 

 

Enterprises over which significant influence by:

  • Packaging Destinations Private Limited
  • Packaging Flexi business Private Limited
  • Packaging Properties Private Limited
  • Packaging Realtors Private Limited
  • VRS Realtors Private Limited
  • Metal Tech Private Limited
  • Kris Automated Packaging Systems Private Limietd
  • Search Plus HR Solution Private Limited
  • Jolly Polymers Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10660000

Equity Shares

Rs.10/- each

Rs. 106.600 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

 

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

106.600

106.600

100.000

(b) Reserves & Surplus

736.232

722.816

664.677

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

842.832

829.416

764.677

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

77.403

134.278

215.053

(b) Deferred tax liabilities (Net)

27.666

32.949

33.004

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.018

5.505

6.383

Total Non-current Liabilities (3)

112.087

172.732

254.440

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

497.390

615.707

643.482

(b) Trade payables

248.451

288.708

365.366

(c) Other current liabilities

154.859

172.680

175.764

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

900.700

1077.095

1184.612

 

 

 

 

TOTAL

1855.619

2079.243

2203.729

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

552.668

601.739

619.528

(ii) Intangible Assets

0.645

0.888

1.053

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.735

19.072

19.072

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

74.175

78.384

74.444

(e) Other Non-current assets

10.367

18.496

13.965

Total Non-Current Assets

657.590

718.579

728.062

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

396.722

552.579

586.065

(c) Trade receivables

668.881

637.843

685.104

(d) Cash and cash equivalents

35.314

28.615

26.302

(e) Short-term loans and advances

56.705

80.155

104.956

(f) Other current assets

40.407

61.472

73.240

Total Current Assets

1198.029

1360.664

1475.667

 

 

 

 

TOTAL

1855.619

2079.243

2203.729

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

2329.478

2223.043

 

 

Other Income

1.664

12.651

 

 

TOTAL                                    

2331.142

2235.694

2441.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1645.508

1613.959

 

 

Purchases of Stock-in-Trade

4.888

5.761

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

37.316

(22.898)

 

 

Employees benefits expense

147.825

148.658

 

 

Other expenses

327.939

333.286

 

 

TOTAL                                    

2163.476

2078.766

Including

 

 

 

 

Financial

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

167.666

156.928

And

 

 

 

 

Depreciation

Less

FINANCIAL EXPENSES                                   

83.592

88.863

Expenses

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

84.074

68.065

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

63.367

54.749

 

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

20.707

13.316

13.300

 

 

 

 

 

Less

TAX                                                                 

-0.838

2.608

2.600

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

21.545

10.708

10.700

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

523.100

512.400

457.900

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

544.645

523.100

512.400

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.02

1.00

5.11

 

Expected Sales (2015-16): Rs. 3500.000 Million

 

The above information has been parted by Mr. Sanjay Khandelwal (Account Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

 

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

0.65

2.66

2.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.08

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.90

1.12

1.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.25

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

100.000

106.600

106.600

Reserves & Surplus

664.677

722.816

736.232

Share Application money pending allotment

0.000

0.000

0.000

Net worth

764.677

829.416

842.832

 

 

 

 

long-term borrowings

215.053

134.278

77.403

Short term borrowings

643.482

615.707

497.390

Total borrowings

858.535

749.985

574.793

Debt/Equity ratio

1.123

0.904

0.682

 

 

 

YEAR-ON-YEAR GROWTH

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2441.100

2235.694

2331.142

Profit

54.500

10.708

21.545

 

2.23%

0.48%

0.92%

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2441.100

2235.694

2331.142

Profit

54.500

10.708

21.545

 

2.23%

0.48%

0.92%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

-----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

-----

28

Estimation for coming financial year

Yes

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-----

33

Market information

-----

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

UNSECURED LOAN

 

Particulars

As on 31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Other loans and advances

NA

3.560

Total

NA

3.560

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10489244

28/03/2014

42,560,000.00

The Saraswat Co-op Bank Ltd

The Saraswat Co-op Bank Ltd, LBS Marg, Vikhroli West,, Mumbai, Maharashtra - 400079, INDIA

C03072352

2

10479970

07/01/2014

200,000,000.00

INDUSIND BANK LTD.

Indusind House, 425, D.B. Marg, Opera House, MUMBAI, Maharashtra - 400004, INDIA

B97360523

3

10423922

30/03/2013

50,000,000.00

The Saraswat Co-op Bank Ltd

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vi 
khroli West, Mumbai,

 Maharashtra - 400079, INDIA

B74492265

4

10344573

22/03/2012

30,000,000.00

The Saraswat Co-operative Bank Ltd

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vikhroli West, Mumbai, Maharashtra - 400079, INDIA

B35895549

5

10265224

12/09/2014 *

261,800,000.00

The Saraswat Co-op Bank Ltd

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vikhroli West,, Mumbai, Maharashtra - 400079, INDIA

C32310799

6

10197457

06/01/2010

10,000,000.00

The Saraswat Co-operative Bank Ltd

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vikhroli West,, Mumbai, Maharashtra - 400079, INDIA

A77710473

7

10174767

20/08/2009

5,000,000.00

The Saraswat Co-operative Bank Ltd

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vi 
khroli Wes, Mumbai,

Maharashtra - 400079, INDIA

A69193639

8

10100965

31/01/2015 *

871,500,000.00

The Saraswat Co-operative Bank Ltd(Lead Bankers)

SME Vikhroli Branch, Prabhat Bhavan, LBS Marg, Vikhroli West, Mumbai, Maharashtra - 400079, INDIA

C49428717

9

10099392

24/03/2008

3,000,000.00

GENERAL MANAGER DISTRICT INDUSTRIES CENTRE

DISTRICT INDUSTRIES CENTRE, SOLAN,

Himachal Pradesh -173213, INDIA

A36995314

10

10168428

05/03/2008

10,000,000.00

The Saraswat Co-op Bank Ltd

Mulund Branch, Mulund, Mumbai,

 Maharashtra - 400080, INDIA

A49151517

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.76

UK Pound

1

Rs. 97.80

Euro

1

Rs. 69.91

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.