MIRA INFORM REPORT

 

 

Report No. :

351824

Report Date :

27.11.2015

 

IDENTIFICATION DETAILS

 

Name :

NSK-ABC BEARINGS PRIVATE LIMITED (w.e.f. 01.08.2014)

 

 

Formerly Known As :

NSK-ABC BEARINGS LIMITED (w.e.f. 30.03.2007)

 

NSK BEARINGS INDIA LIMITED

 

 

Registered Office :

Plot No. A2, SIPCOT Growth Centre, Oragadam, Mathur Village, Sriperumbudur Taluk, Chennai – 602105, Tamilnadu

Tel. No.:

91-44-27143000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

02.03.2006

 

 

Com. Reg. No.:

18-059088

 

 

Capital Investment / Paid-up Capital :

Rs. 5000.000 Million

 

 

CIN No.:

[Company Identification No.]

U29130TN2006PTC059088

 

 

IEC No.:

0407004831

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEN05612F

 

 

PAN No.:

[Permanent Account No.]

AACCN2689K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of bearings automotive industry.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of "NSK LIMITED", Japan.

 

It is an established company incorporated in the year 2006 having satisfactory track.

 

The company has incurred some accumulated losses However, the rating takes into consideration company's strong capital base, debt free balance sheet and favorable gap between trade payables and trade receivables.

 

Further} the rating also derives strength from its holding company and its experienced management.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajaram

Designation :

Accounts Department

Contact No.:

91-44-27143016

Date :

25.11.2015

 


 

LOCATIONS

 

Registered Office/ Factory :

Plot No. A2, SIPCOT Growth Centre, Oragadam, Mathur Village, Sriperumbudur Taluk, Chennai – 602105, Tamilnadu, India

Tel. No.:

91-44-27143000

Fax No.:

91-44-27143099

E-Mail :

natarajan@nsk.com

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Hisaya Tabuchi

Designation :

Managing director

Address :

5-F, Kartic Dev Apartment, 17, Sundararrjan Street, Abhiramapuram – 600018, Chennai, India

Date of Birth/Age :

01.05.1965

Date of Appointment :

01.04.2014

DIN No. :

06805381

 

Name :

Mr. Natarajan Lakshminarayanan

Designation :

Director

Address :

34, Fourth Trust Cross Street, Mandavelli, Chennai – 600 028, Tamilnadu, India

Date of Birth/Age :

25.11.1964

Date of Appointment :

02.03.2006

DIN No.:

00008692

 

Name :

Mr. Pradip Manubhai Patel

Designation :

Director

Address :

318, Samudra Mahal, Dr. Annie Besant Road, Worli, Mumbai – 400 016, Maharashtra, India

Date of Birth/Age :

05.11.1947

Qualification :

Graduate

Date of Appointment :

10.07.2007

DIN No.:

00012138

 

Name :

Mr. Tanuj Manubhai Patel

Designation :

Director

Address :

Turf View, A Wing, Nehru Planetorium Road, Worli, Mumbai – 400 016, Maharashtra, India

Date of Birth/Age :

07.12.1953

Qualification :

Graduate

Date of Appointment :

10.07.2007

DIN No.:

00016788

 

Name :

Mr. Ajit Krishnan

Designation :

Director

Address :

Unit No.1, 17, Arch Bishop Math, IAS Avenue, Boat Club Road, R.A. Puram, Chennai – 600 028, Tamilnadu, India

Date of Birth/Age :

12.11.1958

Date of Appointment :

27.07.2014

DIN No.:

01630599

 

Name :

Mr. Akitoshi Ichii

Designation :

Director

Address :

Flat No. B1, MLS Apartments 9, Dr. B. Narssimhan Road, 2nd Street, T. Nagar, Chennai – 600 017, Tamilnadu, India

Date of Birth/Age :

08.05.1963

Qualification :

Graduate

Date of Appointment :

25.09.2012

DIN No.:

05336693

 

Name :

Shigeyuki Suzuki

Designation :

Director

Address :

1-4-14-1601 Bakurocho, Nihonbashi Chuo-ku, Tokyo, 1030002, Japan

Date of Appointment :

18.11.2014

DIN No.:

07059862

 

 

Name :

Kazuhiro Hanaya

Designation :

Alternate director

Address :

Flat G22, Nest Apartments, Off Cenotaph Road, 9, Rathina Nagar Main Road, Teynampet, Chennai - 600018, Tamilnadu, India

Date of Appointment :

18.11.2014

DIN No.:

07075187

 

 

Name :

Naokazu Tsuji

Designation :

Additional director

Address :

6th Floor, Bannari Amman Towers, 29, Dr. Radha Krishnan Salai, Mylapore, Chennai - 600004, Tamilnadu, India

Date of Appointment :

23.10.2015

DIN No.:

07340504

 

 

Name :

Kunihiko Akashi

Designation :

Alternate director

Address :

Door No.65/32, Athithi 1st Main Road,, Indira Nagar, Adyar, Chennai, 600020, Tamilnadu, India

Date of Appointment :

18.11.2014

DIN No.:

06557611

 


 

KEY EXECUTIVE

 

Name :

Mr. Rajaram

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.07.2014

 

Names of Shareholders

No. of Shares

ABC Bearing Limited, India

12500000

NSK Limited, Japan

487499995

Akitoshi Ichii

1

Masatoshi Matsuda

1

Toshihiro Uchiyama

1

Natarajan L.

1

Ajit Krishnan

1

Total

500000000

 

As on 22.07.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

97.00

Bodies corporate

3.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of bearings automotive industry.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84821011

Ball Bearings

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Since How Long Known:

Not Divulged

Maximum Limit Dealt:

Not Divulged

Experience :

Not Divulged

Remarks :

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Name of the Person (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks: Not Divulged

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

6th and 7th Floor, "A" Block TIDEL Park (Module 601, 701 and 702) No. 4, Rajiv

Gandhi Salai, Taramani, Chennai - 600 113, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

ACHFS9118A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • NSK Limited, Japan

 

 

Fellow Subsidiary :

  • NSK India Sales Company Private Limited, India
  • China Investment Company Limited
  • NSK Bearings Manufacturing (Thailand) Company Limited
  • NSK APTC (Thailand) Company Limited, Thailand
  • NSK International (Singapore) Pte. Limited, Singapore
  • NSK Chugai, Limited
  • NSK Network Systems and Company Limited, Japan
  • Amatsuji Steel Ball Mfg. Company Limited
  • NSK Korea Company Limited
  • PT.AKS Precision Ball Indonesia, Indonesia
  • Changshu NSK Needle Bearing Company Limited
  • Kunshan NSK Company Limited
  • NSK Asia Pacific Technology Centre (Thailand) Company Limited
  • NSK Europe Limited
  • NSK Steering Systems Company Limited
  • NSK Steering Systems America
  • PT. NSK Indonesia
  • Rane NSK Steering Systems Private Limited
  • Siam NSK Steering Systems Company Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.10/- each

Rs.5000.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.10/- each

Rs.5000.000 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5000.000

5000.000

5000.000

(b) Reserves & Surplus

(995.144)

(971.801)

(1028.824)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4004.856

4028.199

3971.176

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.145

3.741

3.051

Total Non-current Liabilities (3)

6.145

3.741

3.051

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

314.883

234.648

327.761

(c) Other current liabilities

39.752

25.030

37.370

(d) Short-term provisions

4.565

2.977

2.682

Total Current Liabilities (4)

359.200

262.655

367.813

 

 

 

 

TOTAL

4370.201

4294.595

4342.040

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2226.786

2317.992

2461.021

(ii) Intangible Assets

0.000

1.988

4.050

(iii) Capital work-in-progress

93.145

90.761

60.131

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

317.687

83.953

53.050

(e) Other Non-current assets

15.821

15.621

16.043

Total Non-Current Assets

2653.439

2510.315

2594.295

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

736.410

483.082

655.359

(c) Trade receivables

322.633

303.698

376.195

(d) Cash and cash equivalents

527.239

695.047

351.553

(e) Short-term loans and advances

106.763

292.194

352.788

(f) Other current assets

23.717

10.259

11.850

Total Current Assets

1716.762

1784.280

1747.745

 

 

 

 

TOTAL

4370.201

4294.595

4342.040

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

2531.670

2345.980

2385.984

 

Other Income

71.380

49.120

(44.873)

 

TOTAL (A)

2603.050

2395.100

2341.111

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

1615.138

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

156.336

 

Employees benefits expense

 

 

122.923

 

Other expenses

 

 

310.566

 

TOTAL (B)

2621.720

(Including Financial Expenses and Depreciation)

2338.080

(Including Financial Expenses and Depreciation)

2204.963

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

 

136.148

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

 

22.040

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

 

114.108

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

 

164.921

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(18.670)

57.020

(50.813)

 

 

 

 

 

Less

TAX (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(18.670)

57.020

(50.813)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

350.473

213.139

21.150

 

TOTAL EARNINGS

350.473

213.139

21.150

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw materials and consumables

1140.164

923.568

1365.249

 

Capital goods

20.233

10.884

254.708

 

TOTAL IMPORTS

1160.397

934.452

1619.957

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.04)

0.11

(0.13)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

19.112

458.781

17.097

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

(0.74)

2.43

(2.13)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

NA

5.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.44)

1.36

(1.19)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.78

6.79

4.75

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5000.000

5000.000

5000.000

Reserves & Surplus

(1028.824)

(971.801)

(995.144)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

3971.176

4028.199

4004.856

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2385.984

2345.980

2531.670

 

 

(1.677)

7.915

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2385.984

2345.980

2531.670

Profit

(50.813)

57.020

(18.670)

 

(2.13%)

2.43%

(0.74%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY


CORPORATE INFORMATION

 

Subject was incorporated during March 2006, as a joint venture between NSK Limited, Japan and ABC Bearings Limited, India (for the purpose of manufacturing bearings primarily for supply to automotive industry). In the current year the Company has converted into a private limited company.

 

FINANCIAL PERFORMANCE

 

Sales (net of Excise Duty) during the year ended 31st March 2015 were Rs.2532.000 Million as against Rs.2346.000 Million in the previous year.

 

Despite the increased top-line in FY 2014-15, the Company faced challenges towards increasing steel prices, continuous pressure on the pricing and weak demand. However, with the new stable Indian government and also the positive outlook on the economy supported the marginal recovery in domestic automotive sector which helped the company to achieve a moderate top-line growth. Amid challenging times, recently there has been an uptick in the volumes in automotive sector with the pick-up in industrial activity and infrastructure spending planned over the next two-three years.

 

The company has also taken steps to increase the export volume to Rs.350.000 Million from Rs.213.000 Million in the previous year to circumvent the volume pressure in the domestic market. With the support of their customers, suppliers and employees, they were able to maintain and achieve the targeted volumes.

During the year, the Company’s sales and operating revenues improved marginally over the previous year. The net loss was Rs.18.670 Million as against the profit of Rs.57.020 Million in the previous year.

 

While the economic recovery is expected to revive industrial and automotive segment demand, their focus is on shareholder value and growth with profitability and the Directors are poised that the ensuing year would provide plentiful scope for taming the capacity utilization with utmost focus on quality, cost and delivery.

 

FIXED ASSETS

 

Tangible assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipment’s

·         Other Equipment’s

·         Leasehold Improvements

 

Intangible assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 66.55

UK Pound

1

Rs. 100.64

Euro

1

Rs. 70.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.