|
Report No. : |
349126 |
|
Report Date : |
28.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SRI GOMATHI ENERGY PRIVATE LIMITED [w.e.f.20.05.2011] |
|
|
|
|
Formerly Known
As : |
GOMATHI ENERGY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
10-2-46, Plot No. 118, Road No.3, Street No.7, West Marredpally,
Secunderabad – 500026, Telangana |
|
Tel. No.: |
91-40-27801421 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 [Provisional] |
|
|
|
|
Date of
Incorporation : |
13.01.2010 |
|
|
|
|
Com. Reg. No.: |
066677 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 37.064
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U40102TG2010PTC066677 |
|
|
|
|
IEC No.: |
0910010960 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCG6525G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Power producer Thermal based Power Plant. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Recently Commence Business |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 2010. Mr. Srinivas, Manager has informed that the company has recently
commenced its business operations from April 2015. As per the available financials, the company has decent financial base
and adequate networth position. Further, the company is working for various
projects. The proposed 30MW power project is located near Madavalli Village. Business is active. Payments are unknown. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. A. Srinivas |
|
Designation : |
Manager |
|
Contact No.: |
91-9701715854 |
|
Date : |
19.11.2015 |
LOCATIONS
|
Registered Office : |
10-2-46, Plot No. 118, Road No.3, Street No.7, West Marredpally,
Secunderabad – 500026, Telangana, India |
|
Tel. No.: |
91-40-27801421 |
|
Mobile No.: |
91-9391174608 [Mr. Srinivas Rao Prodduturi] 91-9701715854 [Mr. A. Srinivas] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Madavalli Village, Dahegaon Mandal, District Adilabad, Telangana,
India |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Srinivas Rao Prodduturi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
#10-2-46, P. No 118, St No 7, Road No.3, West Marredpally, Secunderabad - 500026, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.10.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.11.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGYPP5208K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01833732 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Arun Jyothi Prodduturi |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
#10-2-46, P. No 118, St No 7, Road No.3, West Marredpally, Secunderabad - 500026, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.03.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.05.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGYPP6091L |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01833787 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kaushik Kumar Kathuri |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No.5, Sanjeevaiah Co-Operative Housing Society, Secunderabad - 500009, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.10.1983 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.08.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02895638 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. A. Srinivas |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Srinivas Rao Prodduturi |
3430528 |
92.56 |
|
Arun Jyothi Prodduturi |
275910 |
7.44 |
|
|
|
|
|
Total |
3706438 |
100.00 |

AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Power producer Thermal based Power Plant. |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit [30 Days, 60 Days and 90 Days] |
|
|
|
|
Purchasing : |
Cash and Credit [30 Days, 60 Days and 90 Days] |
PRODUCTION STATUS
|
Particulars |
Installed
Capacity |
|
|
|
|
Thermal based Power Plant |
30 MW |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End users and OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
V.S. Reddy and Company Chartered Accountants |
|
Address : |
8-2-120/86/3, Flat No. G1, Krishna Sindhu Residency, Road No. 3, Banjara
Hills, Hyderabad – 500034, Andhra Pradesh, India |
|
Tel. No.: |
91-40-23541232/ 23543257 |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
· Yasodha Energy Private Limited Address: 10-2-46, Plot No.
118, Road No. 3, Street No. 7, West Marredpally, Secunderabad – 500026,
Telangana, India Activity: Thermal based
Power Plant |
CAPITAL STRUCTURE
AS ON 31.03.2015 [PROVISIONAL]
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 60.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,706,438 |
Equity Shares |
Rs. 10/- each |
Rs. 37.064
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
37.064 |
37.064 |
37.064 |
|
(b) Reserves & Surplus |
(8.514) |
(4.619) |
0.000 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
51.349 |
41.702 |
31.144 |
|
Total Shareholders’
Funds (1) + (2) |
79.899 |
74.147 |
68.208 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.566 |
0.674 |
0.671 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
0.566 |
0.674 |
0.671 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
11.153 |
13.592 |
10.832 |
|
(b)
Trade payables |
0.148 |
1.052 |
1.015 |
|
(c)
Other current liabilities |
4.924 |
2.715 |
1.273 |
|
(d)
Short-term provisions |
0.060 |
0.080 |
0.034 |
|
Total
Current Liabilities (4) |
16.285 |
17.439 |
13.154 |
|
|
|
|
|
|
TOTAL |
96.750 |
92.260 |
82.033 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
7.280 |
7.422 |
7.620 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
43.026 |
40.865 |
34.544 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
50.306 |
48.287 |
42.164 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
0.000 |
0.000 |
0.000 |
|
(c)
Trade receivables |
0.000 |
0.000 |
0.000 |
|
(d)
Cash and cash equivalents |
0.044 |
0.001 |
1.323 |
|
(e)
Short-term loans and advances |
45.878 |
43.972 |
38.531 |
|
(f)
Other current assets |
0.522 |
0.000 |
0.015 |
|
Total
Current Assets |
46.444 |
43.973 |
39.869 |
|
|
|
|
|
|
TOTAL |
96.750 |
92.260 |
82.033 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
0.000 |
0.000 |
0.000 |
|
|
|
Other Income |
0.000 |
0.046 |
0.000 |
|
|
|
TOTAL (A) |
0.000 |
0.046 |
0.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees benefits expense |
2.181 |
3.189 |
0.000 |
|
|
|
Administration and Other expenses |
1.290 |
1.109 |
0.000 |
|
|
|
TOTAL (B) |
3.471 |
4.298 |
0.000 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(3.471) |
(4.252) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.220 |
0.166 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(3.691) |
(4.418) |
0.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.204 |
0.201 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(3.895) |
(4.619) |
0.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(3.895) |
(4.619) |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
|
|
|
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 [Provisional] |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(7.25) |
(8.99) |
0.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.05) |
(0.06) |
0.00 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.15 |
0.19 |
0.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.85 |
2.52 |
3.03 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particulars |
31.03.2013 |
31.03.2014 |
31.03.2015
[Provisional] |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
37.064 |
37.064 |
37.064 |
|
Reserves & Surplus |
0.000 |
-4.619 |
-8.514 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
31.144 |
41.702 |
51.349 |
|
Net
worth |
68.208 |
74.147 |
79.899 |
|
|
|
|
|
|
Long-term borrowings |
0.671 |
0.674 |
0.566 |
|
Short term borrowings |
10.832 |
13.592 |
11.153 |
|
Total
borrowings |
11.503 |
14.266 |
11.719 |
|
Debt/Equity ratio |
0.169 |
0.192 |
0.147 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015
[Provisional] |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
0.000 |
0.046 |
0.000 |
|
|
|
|
-100.000 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015
[Provisional] |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Total Income |
0.000 |
0.046 |
0.000 |
|
Profit |
0.000 |
(4.619) |
(3.895) |
|
|
|
-10041.30% |
|

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
Yes |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
------------------------------------------------------------------------------------------------------------------------------
UNSECURED LOANS
(RS. IN MILLION)
|
PARTICULARS |
31.03.2015 (Provisional) |
31.03.2014 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans from Directors and Group Companies |
3.676 |
3.192 |
|
Inter Corporate Loans |
7.505 |
7.400 |
|
Loans from Others |
(0.028) |
3.000 |
|
|
|
|
|
Total |
11.153 |
13.592 |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH STATEMENT
MR. P. SRINIVAS RAO
(RS. IN MILLION)
|
SR. NO. |
PARTICULARS |
01.08.2014 |
|
|
|
|
|
|
Value of Immovable Properties |
|
|
1 |
Open Plot No.3-16-728/3-16-729, Sy. No. 58,
Tirumulgherry, Secunderabad (556 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc.
No. 1528/2001 |
33.360 |
|
2 |
Open Plot No. 3-16-731, Sy. No. 58, Tirumulgherry, Secunderabad
(514 Sq. yds. @ Rs. 60000/- Sq. yd.) |
30.840 |
|
3 |
Open Plot No. 3-16-726, Sy. No. 58, Tirumulgherry,
Secunderabad (535 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1443/2001 |
32.100 |
|
4 |
Commercial Building No. 3-3-593, 594, 620, General Bazar,
Secunderabad (109.68 Sq. yd. Ground+3 Floors) vide Doc. No. 900/2005 |
25.781 |
|
5 |
Open Land 16 Acres at Bellampally, Adilabad Dist |
9.600 |
|
6 |
Open Plot 50% Portion of No. 3-16-733, Sy. No. 58, Tirumulgherry,
Secunderabad (592 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1782/2002 |
35.520 |
|
7 |
Open Land Sy. No. 40, Masentalla Village, Tandur
Taluka, Ranga Reddy Dist (15 Acres @ Rs. 8 Lacs per acre) |
12.000 |
|
|
Total |
179.201 |
|
|
|
|
|
|
Value of Other Assets |
|
|
1 |
Movable Assets Motor Cars [3 Vehicles] |
1.000 |
|
2 |
Investments Equity Shares of Yashoda Energy Private
Limited |
52.796 |
|
3 |
Investments Equity Shares of Sri Gomathi Energy Private
Limited |
34.305 |
|
4 |
Investments Equity Shares of K.K. Renewable Energy
Private Limited |
1.151 |
|
5 |
Advances Yashoda Energy Private Limited |
2.031 |
|
6 |
Advances Sri Gomathi Energy Private Limited |
11.043 |
|
7 |
Advances K.K. Renewable Energy Private Limited |
0.385 |
|
8 |
Advances Venika Green Power Private Limited |
32.500 |
|
9 |
Advances STK Papers and Boards Private Limited |
60.000 |
|
10 |
Advances Punalur Paper Mills Limited |
35.000 |
|
11 |
Bank Bank Balance at Baroda [as at 31.07.2014] |
0.152 |
|
12 |
Jewellery Multiple Items |
3.000 |
|
|
Total |
233.363 |
|
|
|
|
|
|
Less: |
|
|
|
Total Liabilities |
0.000 |
|
|
|
|
|
|
TOTAL NETWORTH |
412.564 |
------------------------------------------------------------------------------------------------------------------------------
NETWORTH STATEMENT
MR. P. ARUN JYOTHI
(RS. IN MILLION)
|
SR. NO. |
PARTICULARS |
01.08.2014 |
|
|
|
|
|
|
Value of Immovable Properties |
|
|
1 |
Open Plot No.3-16-729, Sy. No. 58, Tirumulgherry,
Secunderabad (650 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1527/2001 |
39.000 |
|
2 |
Residential Building No. 10-2-46, Road No. 03, Street No. 07, West
Marredapally, Secunderabad (600 Sq. yds.) vide Doc. No. 2404/1993 |
54.032 |
|
|
Total |
93.032 |
|
|
|
|
|
|
Value of Other Assets |
|
|
1 |
Investments Equity Shares of Yashoda Energy Private
Limited |
7.203 |
|
2 |
Investments Equity Shares of Sri Gomathi Energy Private
Limited |
2.759 |
|
3 |
Investments Equity Shares of K.K. Renewable Energy
Private Limited |
18.388 |
|
4 |
Advances Venika Green Power Private Limited |
25.000 |
|
5 |
Advances Punalur Paper Mills Limited |
15.000 |
|
6 |
Advances Sri Gomathi Energy Private Limited |
0.172 |
|
7 |
Advances K.K. Renewable Energy Private Limited |
0.326 |
|
8 |
Jewellery Multiple Items |
4.500 |
|
9 |
Bank Bank Balance at Baroda [as at 31.07.2013] |
0.000 |
|
|
Total |
73.348 |
|
|
|
|
|
|
Less: |
|
|
|
LIABILITIES |
|
|
|
Borrowed from |
|
|
|
Shri Ram Finance Mortgage Loan |
1.700 |
|
|
|
|
|
|
TOTAL NETWORTH |
164.680 |
------------------------------------------------------------------------------------------------------------------------------
PROJECT PROFILE
BACKGROUND OF
PROMOTERS AND THE COMPANY
Sri Gomathi Energy Private Limited (SGEPL) is a Private Limited Company
incorporated under the Companies Act, 1956.
The proposed 30 MW power project is located near Madavalli Village,
Dahegaon Mandal Adilabad District, in the coal belt area in Telangana. The
Company has already acquired 89 acres of Land for the project. All approvals
from Government for setting up a 30 MW coal-based Power plant have already been
obtained earlier.
PROMOTORS
Shri Proddaturi Srinivas Rao (PSR) and Mrs. P. Arun Jyothi are the
Directors and control the project company and hold 100% equity share capital of
SGEPL
PSR aged 55 years, promoter of PSR Ventures hails from a business Family
in Secunderabad, Telangana, India with interest in textile trading for over 100
years.
PSR has successfully ventured into and managed leasing and hire purchase
business, as well as a construction Company. However, realizing the vast
potential in the Power Sector, has entered into power industry with passion and
dedication.
With excellent exposure he acquired during his association as an
investor and Board member of a successful mini-Hydel power project in
Karnataka, he independently developed and successfully implemented a 12MW
mini-Hydel Power Plant (Limbavali Power) in Karnataka which is presently
generating Power.
Realising vast potential of higher sized power projects especially
coal-fired ones, PSR ventured into the present coal-based power project in
SGEPL(30 MW) and another 60 MW project and has obtained all major clearances
including Environment for both the projects.
Incidentally, exploiting the opportunity of huge demand for existing
well run Hydel poer
plants, Mr. Srinias Rao
disinvested his group’s 100 % ownership in 12 MW Limbavali power plant with
attractive returns.
PROJECT DETAILS AND
EXECUTION
ENERGY
Estimate of annual energy generation @ 85% PLF would be 223.38 MU and
after reckoning 7.5% auxiliary consumption, the net saleable power will be
approximately 206.63 MU.
TRANSMISSION LINE
The power generated shall be connected to AP TRANSCO 132/220KV grid, at
Bellampalli which is at a distance of 26Km from the power house site.
Construction power will be drawn from the existing grid.
FUEL
A coal purchase agreement with reputed coal suppliers from Indonesia is
in an advanced stage
POWER PURCHASE
AGREEMENT
Considering shortage of power in the state of Telangana PPA with a
minimum selling price per unit of Rs.4.5 is expected to be concluded with the
government or individual consumers.
FINANCIAL CLOSURE
The process of financial closure has been initiated by holding detailed
meetings with Chinese collaborators, both in china and India since
September’14, where in understandings have been reached between them.
Take responsibility and support the Chinese company in bringing in
Chinese guarantees as EPC contractors for the project with all necessary
guarantees, procurement of entire equipment and successful completion of the
project.
The Chinese company investing INR 750.000 Million as preferential share
/ as directed by Bankers.
AND
PSR group has already incurred major expenditure towards acquisition of
land, obtaining clearances, and other project costs.
SCOPE
The scope of this project report covers the following:
·
Review of power and energy requirements of Telangana
and establish the need for installation of proposed project.
·
Study of the selected site for the installation of
1 x 30 MW coal based thermal power plant considering topography, protection
against flood, soil conditions, accessibility by road, availability of water,
power evacuation plan, transport of fuel required for the plant, space
availability for ash disposal.
·
Selection of steam parameters
·
Preparation of plant layout
·
Brief details of the major aspects of the proposed
plant and salient technical details of the major equipment/ systems proposed.
·
Environmental aspects
·
Preparation of project implementation schedule
·
Preparation of project cost estimates and cost of
generation.
------------------------------------------------------------------------------------------------------------------------------
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10348534 |
07/03/2012 |
990,000.00 |
BANK OF BARODA |
PRAKASH ARCADE,
UPSTAIRS RELIANCE FRESH, MAIN ROAD, WEST MARREDPALLY, SECUNDERABAD, ANDHRA
PRADESH - 500026, INDIA |
B37240496 |
CHANGE OF ADDRESS:
The Registered Office of the Company has been shifted from Flat No. 205,
Mathrusri Homes, Miyapur X Roads, Miyapur, Hyderabad – 500049, Andhra Pradesh,
India to the present address w.e.f.10.05.2011
FIXED ASSETS:
· Land
· Computers
· Furniture and Fixture
· Office Equipment
· Motor Vehicles
· Hand Pumpset
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 66.75 |
|
|
1 |
Rs. 100.68 |
|
Euro |
1 |
Rs. 70.88 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.