MIRA INFORM REPORT

 

 

Report No. :

349126

Report Date :

28.11.2015

 

IDENTIFICATION DETAILS

 

Name :

SRI GOMATHI ENERGY PRIVATE LIMITED [w.e.f.20.05.2011]

 

 

Formerly Known As :

GOMATHI ENERGY PRIVATE LIMITED

 

 

Registered Office :

10-2-46, Plot No. 118, Road No.3, Street No.7, West Marredpally, Secunderabad – 500026, Telangana

Tel. No.:

91-40-27801421

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015 [Provisional]

 

 

Date of Incorporation :

13.01.2010

 

 

Com. Reg. No.:

066677

 

 

Capital Investment / Paid-up Capital :

Rs. 37.064 Million

 

 

CIN No.:

[Company Identification No.]

U40102TG2010PTC066677

 

 

IEC No.:

0910010960

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCG6525G 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Power producer Thermal based Power Plant.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Recently Commence Business 

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2010.

 

Mr. Srinivas, Manager has informed that the company has recently commenced its business operations from April 2015.

 

As per the available financials, the company has decent financial base and adequate networth position. Further, the company is working for various projects. The proposed 30MW power project is located near Madavalli Village.

 

Business is active. Payments are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. A. Srinivas

Designation :

Manager

Contact No.:

91-9701715854

Date :

19.11.2015

 

 

LOCATIONS

 

Registered Office :

10-2-46, Plot No. 118, Road No.3, Street No.7, West Marredpally, Secunderabad – 500026, Telangana, India

Tel. No.:

91-40-27801421

Mobile No.:

91-9391174608 [Mr. Srinivas Rao Prodduturi]

91-9701715854 [Mr. A. Srinivas]

Fax No.:

Not Available

E-Mail :

info@psrventures.com

Website :

http://www.psrventures.com

Location :

Owned

 

 

Factory :

Madavalli Village, Dahegaon Mandal, District Adilabad, Telangana, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Srinivas Rao Prodduturi

Designation :

Managing director

Address :

#10-2-46, P. No 118, St No 7, Road No.3, West Marredpally, Secunderabad - 500026, Andhra Pradesh, India

Date of Birth/Age :

15.10.1960

Qualification :

Graduate

Date of Appointment :

22.11.2010

PAN No.:

AGYPP5208K

DIN No.:

01833732

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101KA2003PTC032141

LIMBAVALI POWER PRIVATE LIMITED

Director

02-08-2010

16-09-2004

30-09-2015

Active

NO

2

U45200TG2006PLC050027

LEO MERIDIAN INFRASTRUCTURE PROJECTS LIMITED

Director

10-05-2006

10-05-2006

02-09-2007

Active

NO

3

U40102KA2007PTC042049

PSR HYDRO ENERGY PRIVATE LIMITED

Managing director

09-03-2007

09-03-2007

-

Active

NO

4

U40108TG2010PTC067903

SEWA HYDRO POWER PRIVATE LIMITED

Director

12-04-2010

12-04-2010

14-05-2010

Active

NO

5

U40108TG2010PTC068163

K K RENEWABLE ENERGIES PRIVATE LIMITED

Director

29-04-2010

29-04-2010

-

Active

NO

6

U40102TG2010PTC066677

SRI GOMATHI ENERGY PRIVATE LIMITED

Managing director

10-05-2011

22-11-2010

-

Active

NO

7

U21010KL2010PTC025561

STK PAPER AND BOARDS PRIVATE LIMITED

Director

30-09-2011

15-07-2011

-

Active

NO

8

U21012KL1931PLC000870

PUNALUR PAPER MILLS LIMITED

Managing director

12-11-2011

11-10-2011

23-07-2013

Active

NO

9

U40108TG2011PTC072397

YASHODA ENERGY PRIVATE LIMITED

Director

08-12-2011

08-12-2011

-

Active

NO

10

U01407KL2013PTC034875

KOTTAVATTOM ESTATES PRIVATE LIMITED

Director

31-08-2013

31-08-2013

-

Active

NO

11

U01407KL2013PTC034888

BROOKE VIEW ESTATES PRIVATE LIMITED

Director

31-08-2013

31-08-2013

-

Active

NO

12

U40108TG2014PTC095235

AARES POWERGEN & INFRASTRUCTURE PRIVATE LIMITED

Director

12-08-2014

12-08-2014

-

Active

NO

13

U52190TG2014PTC095236

AARES COMTRADE & IMPEX PRIVATE LIMITED

Director

12-08-2014

12-08-2014

-

Active

NO

14

U74900TG2015PTC100017

SRI GOMATHI IRON INDUSTRIES PRIVATE LIMITED

Director

03-08-2015

03-08-2015

-

Active

NO

 

 

Name :

Mrs. Arun Jyothi Prodduturi

Designation :

Director

Address :

#10-2-46, P. No 118, St No 7, Road No.3, West Marredpally, Secunderabad - 500026, Andhra Pradesh, India

Date of Birth/Age :

20.03.1962

Qualification :

Graduate

Date of Appointment :

10.05.2011

PAN No.:

AGYPP6091L

DIN No.:

01833787

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U40101KA2003PTC032141

LIMBAVALI POWER PRIVATE LIMITED

Director

16-09-2004

16-09-2004

02-08-2010

Active

NO

2

U40102KA2007PTC042049

PSR HYDRO ENERGY PRIVATE LIMITED

Director

09-03-2007

09-03-2007

-

Active

NO

3

U40108TG2010PTC067903

SEWA HYDRO POWER PRIVATE LIMITED

Director

12-04-2010

12-04-2010

14-05-2010

Active

NO

4

U40108TG2010PTC068163

K K RENEWABLE ENERGIES PRIVATE LIMITED

Director

14-06-2010

14-06-2010

-

Active

NO

5

U40102TG2010PTC066677

SRI GOMATHI ENERGY PRIVATE LIMITED

Director

10-05-2011

10-05-2011

-

Active

NO

6

U21010KL2010PTC025561

STK PAPER AND BOARDS PRIVATE LIMITED

Director

30-09-2011

15-07-2011

-

Active

NO

7

U21012KL1931PLC000870

PUNALUR PAPER MILLS LIMITED

Director

12-11-2011

11-10-2011

-

Active

NO

8

U40108TG2011PTC072397

YASHODA ENERGY PRIVATE LIMITED

Director

08-12-2011

08-12-2011

-

Active

NO

9

U01407KL2013PTC034888

BROOKE VIEW ESTATES PRIVATE LIMITED

Director

31-08-2013

31-08-2013

-

Active

NO

10

U74900TG2015PTC100017

SRI GOMATHI IRON INDUSTRIES PRIVATE LIMITED

Director

03-08-2015

03-08-2015

-

Active

NO

 

 

Name :

Mr. Kaushik Kumar Kathuri

Designation :

Alternate director

Address :

Plot No.5, Sanjeevaiah Co-Operative Housing Society, Secunderabad - 500009, Andhra Pradesh, India

Date of Birth/Age :

17.10.1983

Date of Appointment :

18.08.2012

DIN No.:

02895638

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U40108TG2010PTC068163

K K RENEWABLE ENERGIES PRIVATE LIMITED

Director

29-04-2010

29-04-2010

Active

NO

2

U40102TG2010PTC066677

SRI GOMATHI ENERGY PRIVATE LIMITED

Alternate director

18-08-2012

18-08-2012

Active

NO

3

U72900TG2014PTC093902

JBB Business Solutions Private Limited

Director

30-03-2014

30-03-2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. A. Srinivas

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Srinivas Rao Prodduturi

3430528

92.56

Arun Jyothi Prodduturi

275910

7.44

 

 

 

Total

 

3706438

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Power producer Thermal based Power Plant.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

--

 

 

Imports :

--

 

 

Terms :

 

Selling :

Cash and Credit [30 Days, 60 Days and 90 Days]

 

 

Purchasing :

Cash and Credit [30 Days, 60 Days and 90 Days]

 

 

PRODUCTION STATUS

 

Particulars

 

Installed Capacity

 

 

Thermal based Power Plant

30 MW

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

End users and OEMs

 

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

Bank Name:

Bank of Baroda

Branch:

Park Lane, M.G. Road, Secunderabad, Telangana, India

Person Name (with Designation):

Mr. Yashpal Chawla [Branch Manager]

Contact Number:

91-40-23465131

Name of Account Holder:

Sri Gomathi Energy Private Limited

Account Number:

09540200001059

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

0.025 Million

Credit Facilities Enjoyed (CC/OD/Term Loan):

No Facilities

Account Operation:

Current Account

Remarks:

Number is continuously ringing

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Bank of Baroda [Hire Purchase Loan]

0.566

0.674

 

 

 

Total

 

0.566

0.674

 

 

 

Auditors :

 

Name :

V.S. Reddy and Company

Chartered Accountants

Address :

8-2-120/86/3, Flat No. G1, Krishna Sindhu Residency, Road No. 3, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Tel. No.:

91-40-23541232/ 23543257

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

·         Yasodha Energy Private Limited

Address: 10-2-46, Plot No. 118, Road No. 3, Street No. 7, West Marredpally, Secunderabad – 500026, Telangana, India

Activity: Thermal based Power Plant 

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2015 [PROVISIONAL]

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000,000

Equity Shares

Rs. 10/- each

Rs. 60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,706,438

Equity Shares

Rs. 10/- each

Rs. 37.064 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

37.064

37.064

37.064

(b) Reserves & Surplus

(8.514)

(4.619)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

51.349

41.702

31.144

Total Shareholders’ Funds (1) + (2)

79.899

74.147

68.208

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.566

0.674

0.671

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.566

0.674

0.671

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.153

13.592

10.832

(b) Trade payables

0.148

1.052

1.015

(c) Other current liabilities

4.924

2.715

1.273

(d) Short-term provisions

0.060

0.080

0.034

Total Current Liabilities (4)

16.285

17.439

13.154

 

 

 

 

TOTAL

96.750

92.260

82.033

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.280

7.422

7.620

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

43.026

40.865

34.544

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

50.306

48.287

42.164

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

0.044

0.001

1.323

(e) Short-term loans and advances

45.878

43.972

38.531

(f) Other current assets

0.522

0.000

0.015

Total Current Assets

46.444

43.973

39.869

 

 

 

 

TOTAL

96.750

92.260

82.033

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

0.000

0.000

0.000

 

 

Other Income

0.000

0.046

0.000

 

 

TOTAL                                     (A)

0.000

0.046

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employees benefits expense

2.181

3.189

0.000

 

 

Administration and Other expenses

1.290

1.109

0.000

 

 

TOTAL                                     (B)

3.471

4.298

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(3.471)

(4.252)

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.220

0.166

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(3.691)

(4.418)

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.204

0.201

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(3.895)

(4.619)

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(3.895)

(4.619)

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

[Provisional]

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

0.00
0.00
0.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.00
0.00
0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(7.25)

(8.99)

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.05)

(0.06)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.15

0.19

0.17

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.85

2.52

3.03

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

37.064

37.064

37.064

Reserves & Surplus

0.000

-4.619

-8.514

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

31.144

41.702

51.349

Net worth

68.208

74.147

79.899

 

 

 

 

Long-term borrowings

0.671

0.674

0.566

Short term borrowings

10.832

13.592

11.153

Total borrowings

11.503

14.266

11.719

Debt/Equity ratio

0.169

0.192

0.147

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

0.000

0.046

0.000

 

 

 

-100.000

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2013

 

31.03.2014

 

31.03.2015 [Provisional]

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

0.000

0.046

0.000

Profit

0.000

(4.619)

(3.895)

 

 

-10041.30%

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

UNSECURED LOANS

 

(RS. IN MILLION)

 

PARTICULARS

31.03.2015

(Provisional)

31.03.2014

SHORT TERM BORROWINGS

 

 

Loans from Directors and Group Companies

3.676

3.192

Inter Corporate Loans

7.505

7.400

Loans from Others

(0.028)

3.000

 

 

 

Total

 

11.153

13.592

 

------------------------------------------------------------------------------------------------------------------------------

 

NETWORTH STATEMENT

 

MR. P. SRINIVAS RAO

 

(RS. IN MILLION)

 

SR. NO.

PARTICULARS

01.08.2014

 

 

 

 

Value of Immovable Properties

 

1

Open Plot

No.3-16-728/3-16-729, Sy. No. 58, Tirumulgherry, Secunderabad (556 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1528/2001

33.360

2

Open Plot

No. 3-16-731, Sy. No. 58, Tirumulgherry, Secunderabad (514 Sq. yds. @ Rs. 60000/- Sq. yd.)

30.840

3

Open Plot

No. 3-16-726, Sy. No. 58, Tirumulgherry, Secunderabad (535 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1443/2001

32.100

4

Commercial Building

No. 3-3-593, 594, 620, General Bazar, Secunderabad (109.68 Sq. yd. Ground+3 Floors) vide Doc. No. 900/2005

25.781

5

Open Land

16 Acres at Bellampally, Adilabad Dist

9.600

6

Open Plot

50% Portion of No. 3-16-733, Sy. No. 58, Tirumulgherry, Secunderabad (592 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1782/2002

35.520

7

Open Land

Sy. No. 40, Masentalla Village, Tandur Taluka, Ranga Reddy Dist (15 Acres @ Rs. 8 Lacs per acre)

12.000

 

Total

179.201

 

 

 

 

Value of Other Assets

 

1

Movable Assets

Motor Cars [3 Vehicles]

1.000

2

Investments

Equity Shares of Yashoda Energy Private Limited

52.796

3

Investments

Equity Shares of Sri Gomathi Energy Private Limited

34.305

4

Investments

Equity Shares of K.K. Renewable Energy Private Limited

1.151

5

Advances

Yashoda Energy Private Limited

2.031

6

Advances

Sri Gomathi Energy Private Limited

11.043

7

Advances

K.K. Renewable Energy Private Limited

0.385

8

Advances

Venika Green Power Private Limited

32.500

9

Advances

STK Papers and Boards Private Limited

60.000

10

Advances

Punalur Paper Mills Limited

35.000

11

Bank

Bank Balance at Baroda [as at 31.07.2014]

0.152

12

Jewellery

Multiple Items

3.000

 

Total

233.363

 

 

 

 

Less:

 

 

Total Liabilities

0.000

 

 

 

 

TOTAL NETWORTH

 

412.564

 

------------------------------------------------------------------------------------------------------------------------------

 


NETWORTH STATEMENT

 

MR. P. ARUN JYOTHI 

 

(RS. IN MILLION)

 

SR. NO.

PARTICULARS

01.08.2014

 

 

 

 

Value of Immovable Properties

 

1

Open Plot

No.3-16-729, Sy. No. 58, Tirumulgherry, Secunderabad (650 Sq. yds. @ Rs. 60000/- Sq. yd.) vide Doc. No. 1527/2001

39.000

2

Residential Building

No. 10-2-46, Road No. 03, Street No. 07, West Marredapally, Secunderabad (600 Sq. yds.) vide Doc. No. 2404/1993

54.032

 

Total

93.032

 

 

 

 

Value of Other Assets

 

1

Investments

Equity Shares of Yashoda Energy Private Limited

7.203

2

Investments

Equity Shares of Sri Gomathi Energy Private Limited

2.759

3

Investments

Equity Shares of K.K. Renewable Energy Private Limited

18.388

4

Advances

Venika Green Power Private Limited

25.000

5

Advances

Punalur Paper Mills Limited

15.000

6

Advances

Sri Gomathi Energy Private Limited

0.172

7

Advances

K.K. Renewable Energy Private Limited

0.326

8

Jewellery

Multiple Items

4.500

9

Bank

Bank Balance at Baroda [as at 31.07.2013]

0.000

 

Total

73.348

 

 

 

 

Less:

 

 

LIABILITIES

 

 

Borrowed from

 

 

Shri Ram Finance

Mortgage Loan

1.700

 

 

 

 

TOTAL NETWORTH

 

164.680

 

------------------------------------------------------------------------------------------------------------------------------

 

PROJECT PROFILE

 

BACKGROUND OF PROMOTERS AND THE COMPANY

 

Sri Gomathi Energy Private Limited (SGEPL) is a Private Limited Company incorporated under the Companies Act, 1956.

 

The proposed 30 MW power project is located near Madavalli Village, Dahegaon Mandal Adilabad District, in the coal belt area in Telangana. The Company has already acquired 89 acres of Land for the project. All approvals from Government for setting up a 30 MW coal-based Power plant have already been obtained earlier.

 

 

PROMOTORS

 

Shri Proddaturi Srinivas Rao (PSR) and Mrs. P. Arun Jyothi are the Directors and control the project company and hold 100% equity share capital of SGEPL

 

PSR aged 55 years, promoter of PSR Ventures hails from a business Family in Secunderabad, Telangana, India with interest in textile trading for over 100 years.

 

PSR has successfully ventured into and managed leasing and hire purchase business, as well as a construction Company. However, realizing the vast potential in the Power Sector, has entered into power industry with passion and dedication.

 

With excellent exposure he acquired during his association as an investor and Board member of a successful mini-Hydel power project in Karnataka, he independently developed and successfully implemented a 12MW mini-Hydel Power Plant (Limbavali Power) in Karnataka which is presently generating Power.

 

Realising vast potential of higher sized power projects especially coal-fired ones, PSR ventured into the present coal-based power project in SGEPL(30 MW) and another 60 MW project and has obtained all major clearances including Environment for both the projects.

 

Incidentally, exploiting the opportunity of huge demand for existing well run Hydel po􀇁er plants, Mr. Srini􀇀as Rao disinvested his group’s 100 % ownership in 12 MW Limbavali power plant with attractive returns.

 

 

PROJECT DETAILS AND EXECUTION

 

ENERGY

 

Estimate of annual energy generation @ 85% PLF would be 223.38 MU and after reckoning 7.5% auxiliary consumption, the net saleable power will be approximately 206.63 MU.

 

TRANSMISSION LINE

 

The power generated shall be connected to AP TRANSCO 132/220KV grid, at Bellampalli which is at a distance of 26Km from the power house site. Construction power will be drawn from the existing grid.

 

FUEL

 

A coal purchase agreement with reputed coal suppliers from Indonesia is in an advanced stage

 

POWER PURCHASE AGREEMENT

 

Considering shortage of power in the state of Telangana PPA with a minimum selling price per unit of Rs.4.5 is expected to be concluded with the government or individual consumers.

 

FINANCIAL CLOSURE

 

The process of financial closure has been initiated by holding detailed meetings with Chinese collaborators, both in china and India since September’14, where in understandings have been reached between them.

 

Take responsibility and support the Chinese company in bringing in Chinese guarantees as EPC contractors for the project with all necessary guarantees, procurement of entire equipment and successful completion of the project.

 

The Chinese company investing INR 750.000 Million as preferential share / as directed by Bankers.

 

AND

 

PSR group has already incurred major expenditure towards acquisition of land, obtaining clearances, and other project costs.

 

 

SCOPE

 

The scope of this project report covers the following:

 

·         Review of power and energy requirements of Telangana and establish the need for installation of proposed project.

 

·         Study of the selected site for the installation of 1 x 30 MW coal based thermal power plant considering topography, protection against flood, soil conditions, accessibility by road, availability of water, power evacuation plan, transport of fuel required for the plant, space availability for ash disposal.

 

·         Selection of steam parameters

 

·         Preparation of plant layout

 

·         Brief details of the major aspects of the proposed plant and salient technical details of the major equipment/ systems proposed.

 

·         Environmental aspects

 

·         Preparation of project implementation schedule

 

·         Preparation of project cost estimates and cost of generation.

 

------------------------------------------------------------------------------------------------------------------------------

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10348534

07/03/2012

990,000.00

BANK OF BARODA

PRAKASH ARCADE, UPSTAIRS RELIANCE FRESH, MAIN ROAD, WEST MARREDPALLY, SECUNDERABAD, ANDHRA PRADESH - 500026, INDIA

B37240496

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the Company has been shifted from Flat No. 205, Mathrusri Homes, Miyapur X Roads, Miyapur, Hyderabad – 500049, Andhra Pradesh, India to the present address w.e.f.10.05.2011

 

 

FIXED ASSETS:

 

·         Land

·         Computers

·         Furniture and Fixture

·         Office Equipment

·         Motor Vehicles

·         Hand Pumpset

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.75

UK Pound

1

Rs. 100.68

Euro

1

Rs. 70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.