MIRA INFORM REPORT
|
Report No. : |
350421 |
|
Report Date : |
28.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
UNIVERCELL TELECOMMUNICATIONS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 281, Kathik Commplex, TTK Road, 1st Floor, Alwarpet,
Chennai – 600018, Tamilnadu |
|
Tel. No.: |
91-44-33554433 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
08.09.2005 |
|
|
|
|
Com. Reg. No.: |
18-057430 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.50.211 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U64202TN2005PTC057430 |
|
|
|
|
IEC No.: |
Not Available (As claimed by company management that company does not export and
import) |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEU03487B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU7742G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of selling Mobile Handsets and its accessories through its retail outlets in Southern States and in the State of Maharashtra under the brand Univercell. |
|
|
|
|
No. of Employees
: |
Information declined by the
management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a subsidiary of Chintalapati Holdings Private Limited. It
is an established company having moderate track record. The company possesses moderate financial risk profile marked by
moderate gearings. Low profitability margin and also there is huge
unfavorable gap between trade receivables and payables. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED BY
|
Name : |
Mr. Karlmax That |
|
Designation : |
Not Divulged |
|
Contact No.: |
91-44-33554433 |
|
Date : |
20.11.2015 |
LOCATIONS
|
Registered Office : |
No. 281, Kathik Commplex, TTK Road, 1st Floor, Alwarpet,
Chennai – 600018, Tamilnadu |
|
Tel. No.: |
91-44-33554433 / 44-33556600 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Showroom : |
Flyjac Logistics Private Limited, No. TS 70, Industrial Estate,
Ekkaduthangal, Chennai – 600032, Tamilnadu, India |
|
Tel. No.: |
91-44-33554433 |
DIRECTORS
As on 30.09.2014
|
Name : |
Gundepudi Ramamurthilakshminarayana Srinivasa Ramamurthi |
|
Designation : |
Director |
|
Address : |
P.No.8, F3, First Floor, Rajarajeswari Nagar, Dr. Ambedkar Salai, Madipakkam, Chennai - 600091, Tamil Nadu, India |
|
Date of Appointment : |
30.09.2015 |
|
DIN No.: |
07243519 |
|
|
|
|
Name : |
Mr. S B Vijaya Anand |
|
Designation : |
Director |
|
Address : |
New No.39, Old No.19/1, Big Street, Triplicane, Chennai - 600005, Tamil Nadu, India |
|
Date of Birth/Age : |
17.06.1973 |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
06887701 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Sasi Sathish |
100000 |
19.92 |
|
Shankar Nathan |
50000 |
9.96 |
|
Chintalapati Holding Private Limited, India |
352112 |
70.13 |
|
Total |
502112 |
100.00 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2014
|
Category |
Percentage |
|
Bodies corporate |
70.00 |
|
Other top fifty shareholders |
30.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of selling Mobile Handsets and its accessories through its retail outlets in Southern States and in the State of Maharashtra under the brand Univercell. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Divulged |
||||
|
|
|
||||
|
Agencies Held : |
Not Divulged |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Lily and Geetha Associates Chartered Accountants |
|
Address : |
No. 45 (Old No. 20) IV Street , Padmanabha Nagar, Adyar, Chennai - 600 020, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAAFL1431E |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding company: |
Chintalapati Holdings Private Limited U65921TG2000PTC033327 |
CAPITAL STRUCTURE
As on 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
505000 |
Equity Shares |
Rs.100/- each |
Rs.50.500 Million |
|
145000 |
Preference Shares |
Rs.100/- each |
Rs.14.500 Million |
|
60000 |
Preference Shares |
Rs.10/- each |
Rs.0.600 Million |
|
|
Total |
|
Rs.65.600
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
502112 |
Equity Shares |
Rs.100/- each |
Rs.50.211
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
50.211 |
50.211 |
50.211 |
|
(b) Reserves & Surplus |
179.906 |
149.732 |
109.004 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
230.117 |
199.943 |
159.215 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
48.274 |
45.843 |
61.241 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
2.384 |
3.944 |
6.218 |
|
Total
Non-current Liabilities (3) |
50.658 |
49.787 |
67.459 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
363.389 |
328.801 |
188.468 |
|
(b) Trade payables |
2092.536 |
1898.822 |
1235.626 |
|
(c) Other current liabilities |
232.692 |
151.687 |
165.977 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
2688.617 |
2379.310 |
1590.071 |
|
|
|
|
|
|
TOTAL |
2969.392 |
2629.040 |
1816.745 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
474.354 |
341.980 |
277.138 |
|
(ii) Intangible Assets |
6.956 |
6.279 |
5.635 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
15.574 |
12.209 |
10.964 |
|
(d) Long-term Loan and Advances |
298.240 |
234.360 |
193.121 |
|
(e) Other Non-current assets |
0.787 |
1.015 |
32.486 |
|
Total
Non-Current Assets |
795.911 |
595.843 |
519.344 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1730.068 |
1583.431 |
982.246 |
|
(c) Trade receivables |
57.980 |
62.847 |
38.915 |
|
(d) Cash and cash equivalents |
266.245 |
293.717 |
171.601 |
|
(e) Short-term loans and
advances |
90.715 |
74.391 |
52.600 |
|
(f) Other current assets |
28.473 |
18.811 |
52.039 |
|
Total
Current Assets |
2173.481 |
2033.197 |
1297.401 |
|
|
|
|
|
|
TOTAL |
2969.392 |
2629.040 |
1816.745 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
TOTAL REVENUE |
10759.866 |
10185.981 |
7973.894 |
|
|
|
|
|
|
|
Less |
TOTAL
EXPENSES |
10470.287 |
9922.323 |
7787.266 |
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
289.579 |
263.658 |
186.628 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
165.087 |
140.863 |
89.669 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
124.492 |
122.795 |
96.959 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
78.346 |
61.992 |
53.065 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
46.146 |
60.803 |
43.894 |
|
|
|
|
|
|
|
Less |
TAX |
15.972 |
20.075 |
(4.310) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX |
30.174 |
40.728 |
48.204 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
60.09 |
81.11 |
106.17 |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
53.548 |
19.157 |
22.083 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
212.233 |
163.757 |
90.330 |
|
Net cash flow from operating activity |
192.896 |
142.437 |
89.330 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.28 |
0.40 |
0.60 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
2.69 |
2.59 |
2.34 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.56 |
2.32 |
2.43 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.20 |
0.30 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.02 |
1.97 |
1.71 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.81 |
0.85 |
0.82 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
50.211 |
50.211 |
50.211 |
|
Reserves & Surplus |
109.004 |
149.732 |
179.906 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
159.215 |
199.943 |
230.117 |
|
|
|
|
|
|
long-term borrowings |
61.241 |
45.843 |
48.274 |
|
Short term borrowings |
188.468 |
328.801 |
363.389 |
|
Current Maturities Of Long-Term Debts |
22.083 |
19.157 |
53.548 |
|
Total
borrowings |
271.792 |
393.801 |
465.211 |
|
Debt/Equity
ratio |
1.707 |
1.970 |
2.022 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
7973.894 |
10185.981 |
10759.866 |
|
|
|
27.742 |
5.634 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
7973.894 |
10185.981 |
10759.866 |
|
Profit |
48.204 |
40.728 |
30.174 |
|
|
0.60% |
0.40% |
0.28% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been shifted from Satya Building, 278, Peters Road, Gopalpuram, Chennai – 600086, Tamilnadu, India
|
CASE DETAILS: MADRAS HOGH
COURT CASE STATUS
INFORMATION SYSTEM
CONNECTED
APPLICATIONS
|
BACKGROUND AND NATURE
OF OPERATIONS :
Subject was incorporated on 8th Sep 2005. The company is engaged in the business of selling Mobile Handsets and its accessories through its retail outlets in Southern States and in the State of Maharashtra under the brand UniverCell.
OPERATION AND WORKING
RESULTS:
The Company has earned a total income of Rs.10759.866 Million when compared to the previous year total income of Rs.10185.981 Million and has earned a net profit after tax of Rs.3,0.174 Million as compared to previous year profit of Rs.40.728 Million
UNSECURED LOAN
|
Unsecured Loan |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Other loans and advances |
11.250 |
0.000 |
|
Total |
11.250 |
0.000 |
INDEX
OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10477665 |
26/12/2013 |
30,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B96397625 |
|
2 |
10411375 |
21/11/2014 * |
253,000,000.00 |
Standard Chartered Bank |
2nd Floor, No.19, Rajaji Salai, Chennai, Tamil Nadu - 600001, INDIA |
C41621509 |
|
3 |
10298276 |
11/06/2011 |
90,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI,
Maharashtra - 400013, INDIA |
B17228115 |
|
4 |
10210610 |
11/02/2010 |
100,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
A82677253 |
|
5 |
10169443 |
17/06/2009 |
40,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
A66985326 |
FIXED ASSETS
- Furniture and fixtures
- Vehicles
- Motor vehicles
- Office equipment
- Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.66 |
|
|
1 |
Rs.100.67 |
|
Euro |
1 |
Rs.70.87 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
AMT |
|
|
|
|
Report Prepared
by : |
SUJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILITY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.