MIRA INFORM REPORT

 

 

Report No. :

352223

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

PURE DIAMONDS S.R.L.

 

 

Registered Office :

Piazza Giorgio Ambrosoli,         13

15121 – Alessandria (AL)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

08.04.2014

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of clocks, watches and jewellery

 

 

Employees :

from 1 to 5

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

Source : CIA


 

Company name and address

 

PURE DIAMONDS S.R.L.

 

Piazza Giorgio Ambrosoli,         13

15121 – Alessandria (AL)           -IT-

 

 

Summary

 

Fiscal Code

:

02424030068

Legal Form

:

Limited liability company

start of Activities

:

08/04/2014

Equity

:

25.000

Turnover Range

:

750.000/1.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of clocks, watches and jewellery

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 02424030068

 

Chamber of Commerce no. : 254616 of Alessandria since 21/01/2014

 

V.A.T. Code : 02424030068

 

Establishment date

: 10/01/2014

Start of Activities

: 08/04/2014

Legal duration

: 31/12/2050

Nominal Capital

: 10.000

Subscribed Capital

: 10.000

Paid up Capital

: 2.500

 

Legal mail :

PURE.DIAMONDS@PEC.IT

 

 

Members

 

Canepari

Davide

 

Born in Alessandria

(AL)

on 21/03/1976

- Fiscal Code : CNPDVD76C21A182C

 

Residence:

29 Aprile

, 42

- 15048

Valenza

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

10/01/2014

 

No Prejudicial events are reported

 

No Protests registered

 

Shah Hemang Rajendra

 

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Canepari

Davide

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Diamond - Trends S.r.l.

Alessandria (AL) - IT -

01783780065

Sole Director

Withdrawn

Registered

Diamond - Trends S.r.l.

Alessandria (AL) - IT -

01783780065

Liquidator

Active

Registered

Canepari Davide

Valenza (AL) - IT -

CNPDVD76C21A182C

Proprietor

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Canepari Davide

Valenza - IT -

CNPDVD76C21A182C

75 .Eur

0,75

Spriano Mariella

SPRMLL54H61A182L

75 .Eur

0,75

Shah Hemang Rajendra

SHHHNG83R29Z222D

9.850 .Eur

98,50

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Giorgio Ambrosoli

, 13

- 15100

- Alessandria

(AL)

- IT -

 

Legal mail

: PURE.DIAMONDS@PEC.IT

 

-

Branch

(office)

since 08/04/2014

 

Xxiv Aprile

, 44

- 15048

- Valenza

(AL)

- IT -

 

Employees

: 1

 

Fittings and Equipment for a value of 2.000

Eur

 

Stocks for a value of 450.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The activity has only recently started.

Balance sheet analysis of the year 2014 was made.

the financial period 2014 closed with a profit (r.o.e. del 36,03%).

R.o.i. is positive (8,63%). and reflects the field's average.

The operating result generated by the management is of Eur. 96.974.

The gross operating margin is equal to Eur. 97.495.

Short-term debts volume if compared to net worth, as it comes out from the total indebtedness (70,78)

Subject's shareholder funds amounted to Eur. 15.633.

Both financial indebtedness as well as exsposure to suplliers are rated as fairly high even in comparison with the sector's.

Liquidity is however good.

Due from customers average term is high and equal to 269,48 days. and higher than the average of the sector.

During the year 2014 cash flow amounted to Eur. 6.154

Subordinate employment cost is of Eur. 36.390, i.e. 2,94% on total production costs. , whereas the incidence on sales revenues is of 4,09%.

The financial management is marked by a high incidence of financial charges in relation to sales revenues (-7,41%).



Financial Data

 

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

889.263

Profit (Loss) for the period

5.633



 

Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

7.500

Total credits vs partners

7.500

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

62

. Total Intangible Fixed Assets

62

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

2.380

. . Industrial and commercial equipment

. . Other assets

626

. . Assets under construction and advances

. Total Tangible fixed assets

3.006

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . . Within 12 months

. . . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

3.068

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

8

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

447.032

. . Advance payments

. Total Inventories

447.040

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

666.612

. . Beyond 12 months

16

. . Trade receivables

665.669

. . . . Within 12 months

665.669

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

927

. . . . Within 12 months

927

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

16

. . . . Within 12 months

16

. . . . Beyond 12 months

. Total Credits not held as fixed assets

666.628

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

8

. Total Liquid funds

8

Total current assets

1.113.676

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

Total adjustments accounts

TOTAL ASSETS

1.124.244

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

10.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

. Reserve for Own shares

. Statute reserves

. Other reserves

. Accumulated Profits (Losses)

. Profit( loss) of the year

5.633

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

15.633

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

1.926

ACCOUNTS PAYABLE

. . . . Within 12 months

1.106.592

. . . . Beyond 12 months

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

21.448

. . . . Within 12 months

21.448

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.008.552

. . . . Within 12 months

1.008.552

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

27.094

. . . . Within 12 months

27.094

. . . . Beyond 12 months

. . Due to social security and welfare inst.

1.643

. . . . Within 12 months

1.643

. . . . Beyond 12 months

. . Other payables

47.855

. . . . Within 12 months

47.855

. . . . Beyond 12 months

Total accounts payable

1.106.592

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

93

Total adjustment accounts

93

TOTAL LIABILITIES

1.124.244

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

889.263

. Changes in work in progress

447.032

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

. . Contributions for operating expenses

. . Different income and revenues

Total value of production

1.336.295

PRODUCTION COSTS

. Raw material,other materials and consum.

1.176.908

. Services received

. Leases and rentals

24.520

. Payroll and related costs

36.390

. . Wages and salaries

26.368

. . Social security contributions

8.096

. . Employee termination indemnities

1.926

. . Pension and similar

. . Other costs

. Amortization and depreciation

521

. . Amortization of intangible fixed assets

31

. . Amortization of tangible fixed assets

490

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

. Provisions to risk reserves

. Other provisions

. Other operating costs

982

Total production costs

1.239.321

Diff. between value and cost of product.

96.974

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

. Interest and other financial expense

-65.886

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

-65.886

Total financial income and expense

-65.886

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

Total extraordinary income and expense

Results before income taxes

31.088

. Taxes on current income

25.455

. . current taxes

25.455

. . differed taxes(anticip.)

. Net income for the period

5.633

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

5.633

 

RATIOS

Value Type

as at 31/12/2014

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,00

0,09

Elasticity Ratio

Units

0,99

0,89

Availability of stock

Units

0,40

0,26

Total Liquidity Ratio

Units

0,59

0,54

Quick Ratio

Units

0,00

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

70,78

3,95

Self Financing Ratio

Units

0,01

0,17

Capital protection Ratio

Units

0,00

0,62

Liabilities consolidation quotient

Units

0,00

0,10

Financing

Units

70,79

4,85

Permanent Indebtedness Ratio

Units

0,02

0,29

M/L term Debts Ratio

Units

0,00

0,07

Net Financial Indebtedness Ratio

Units

1,37

1,04

CORRELATION

Fixed assets ratio

Units

5,73

2,37

Current ratio

Units

1,01

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,60

0,80

Structure's primary quotient

Units

5,10

1,48

Treasury's primary quotient

Units

0,00

0,04

Rate of indebtedness ( Leverage )

%

7191,48

602,26

Current Capital ( net )

Value

7.108

191.984

RETURN

Return on Sales (R.O.S.)

%

0,69

2,03

Return on Equity - Net- ( R.O.E. )

%

36,03

6,31

Return on Equity - Gross - ( R.O.E. )

%

198,86

17,00

Return on Investment ( R.O.I. )

%

8,63

4,18

Return/ Sales

%

10,90

3,46

Extra Management revenues/charges incid.

%

5,81

27,96

Cash Flow

Value

6.154

44.823

Operating Profit

Value

96.974

74.603

Gross Operating Margin

Value

97.495

111.383

MANAGEMENT

Credits to clients average term

Days

269,48

113,70

Debts to suppliers average term

Days

302,20

118,14

Average stock waiting period

Days

180,98

72,90

Rate of capital employed return ( Turnover )

Units

0,79

1,25

Rate of stock return

Units

1,99

4,88

Labour cost incidence

%

4,09

8,14

Net financial revenues/charges incidence

%

-7,41

-1,38

Labour cost on purchasing expenses

%

2,94

8,25

Short-term financing charges

%

5,95

2,76

Capital on hand

%

126,42

79,85

Sales pro employee

Value

889.263

397.742

Labour cost pro employee

Value

36.390

33.267

 

 

Market / Territory Data

 

Population living in the province

:

429.080

Population living in the region

:

4.330.172

Number of families in the region

:

1.889.207

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

429

- per non food products

:

1.789

- per energy consume

:

135

 

 

Sector Data

 

The values are calculated on a base of 9.175 significant companies.

 

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 27.019 protested subjects are found; in the province they count to 2.105.

The insolvency index for the region is 0,63, , while for the province it is 0,50.

Total Bankrupt companies in the province : 1.755.

Total Bankrupt companies in the region : 14.165.

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

Euro

1

Rs.70.77

Note : Above are approximate rates obtained from sources believed to be correct

 

INFORMATION DETAILS

 

Analysis Done by :

HEE

 

 

Report Prepared by :

SDA

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.