MIRA INFORM REPORT

 

 

Report No. :

350017

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

EMERSON INDUSTRIAL AUTOMATION ELECTRIC POWER GENERATION PRIVATE LIMITED (w.e.f 08.11.2012)

 

 

Formerly Known As :

TRIDENT POWERCRAFT PRIVATE LIMITED

 

 

Registered Office :

No.45, Nagarur, Huskur, Road, Off Tumkur Road, Bangalore – 562123, Karnataka

Tel. No.:

91-80-23717808 / 67264800

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.04.2000

 

 

Com. Reg. No.:

08-026953

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U31101KA2000PTC026953

 

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The principal activities of the Company include manufacturing and supplying of electric equipments and machineries like alternators, induction generators and DC motors.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of EMR (Mauritius) Limited having fine track.

 

For the FY 2014, the company has achieved decent revenue marked by good profitability margin.

 

The company possesses healthy financial profile marked by debt free capital structure, adequate cash accruals and good liquidity position.

 

Trade relations are fair. Business is active. Payments are regular and as per commitment.

 

In view of strong holding of promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ravinder

Designation :

Not Divulged

Contact No.:

91-9990182500

 

 

Name :

Ms. Suma

Designation :

Office Executive

Date :

25.03.2014

 

 

LOCATIONS

 

Registered Office :

No.45, Nagarur, Huskur, Road, Off Tumkur Road, Bangalore – 562123, Karnataka, India

Tel. No.:

91-80-23717808 / 67264800

Mobile No.:

91-9990182500 (Mr. Ravindra Vajne)

Fax No.:

Not available

E-Mail :

chandramauli.b@emerson.com

Website :

www.emerson.com

 

 

DIRECTORS

 

As on 11.09.2014

 

Name :

Mrs. Pradipta Sen

Designation :

Director

Address :

304, Tower – 2, Palms South City 1, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

07.10.1958

Date of Appointment :

12.02.2009

DIN No.:

00051758

 

 

Name :

Mr. Srinivasan Chandhira Kumar

Designation :

Director

Address :

No. 596, 7th Block West, Jayangara, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

20.11.1950

Date of Appointment :

29.08.2003

DIN No.:

01133240

 

 

Name :

Mr. Xevier Guy Trenchant

Designation :

Director

Address :

35, RUE DELA Brande, LES Mornats, Fleac – 16730, France

Date of Birth/Age :

16.08.1951

Date of Appointment :

12.02.2009

Voter ID No.:

01496105

 

 

Name :

Mr. Ashok Brij

Designation :

Managing Director

Address :

Flat No. 404, Aspen Block, Prestige ST Johns Wood, No. 18 and 18a, Chikka Adugodi, Bangalore – 560029, Karnataka, India

Date of Birth/Age :

30.11.1954

Date of Appointment :

12.02.2009

DIN No.:

02268872

 

 

Name :

Mr. Balan Vasant Kumar

Designation :

Director

Address :

No. 473/R, 2nd Floor, A Bolck Parsn Unique Apartment, 4th Street, K K Pudur, Coimbatore – 641038, Tamilnadu, India

Date of Birth/Age :

08.08.1963

Date of Appointment :

10.08.2012

DIN No.:

06366207

 

 

Name :

Mr. Laxmikant Ranganathan Iyengar

Designation :

Director

Address :

Rosa Villa, 247/A Fr Peter Pereira Road, Kurla (West), Mumbai - 400070, Maharashtra, India

Date of Appointment :

09.11.1969

Date of Appointment :

12.02.2014

DIN No.:

05309137

 

 

Name :

Mr. Vinay Talwar

Designation :

Director

Address :

No.407, Shiva Prakruthi Apartments, Behind Sobha Stores, Amruthalli, Bangalore - 560094, Karnataka, India

Date of Appointment :

22.02.1964

Date of Appointment :

19.06.2014

DIN No.:

06903312

 

 

KEY EXECUTIVES

 

Name :

Mr. Suma

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.09.2014

 

Names of Shareholders

No. of Shares

EMR (Mauritius) Limited

2999999

Pradipta Sen [Nominee of EMR (Mauritius) Limited ], Mauritius

1

Total

3000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 11.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The principal activities of the Company include manufacturing and supplying of electric equipments and machineries like alternators, induction generators and DC motors.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85016100 

A C Generators

85013120

DC Motors

85023100

 

Wind Generators

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

State Bank of India

Branch

Specialized MID-Corporate Branch, No.97, Railway Parallel Road, Kumarapark (West), Bangalore – 560020, Karnataka, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Maruthi, Info-Tech-Centre,11-12/1 Inner Ring Road,Koramangala,Bangalore-560 071 India

PAN N Income-tax PAN of auditor or auditor's firm :

AAIFB7355D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

 

 

 

Holding company:

EMR (Mauritius) Limited, Mauritius

 

 

Ultimate holding company:

Emerson Electric Company, U.S.A.

 

 

Fellow subsidiaries :

  • Control Techniques India Private Limited, Chennai, India
  • Daniel Measurement Solutions Private Limited
  • Emerson (Thailand) Limited, Thailand
  • Emerson Climate Technologies India Limited
  • Emerson Climate Technologies, Hong Kong
  • Emerson Electric (Asia) Limited, Hong Kong
  • Emerson Electric Company India Private Limited, Mumbai, India
  • Emerson Electric Company, Saint Louis, USA
  • Emerson FZE, Dubai
  • Emerson Innovation Centre
  • Emerson Network Power India Private Limited
  • Emerson OOO, Russia
  • Emerson Process Management Chennai Limited
  • Emerson Process Management India Private Limited
  • Emerson Process Management Power and Water Solutions India Private Limited
  • Emerson Trading Shanghai Company Limited, Shangai, China
  • Hiross India Private Limited
  • Leroy Somer (Sea) PTE Limited, Singapore
  • Leroy Somer Electro Technique (Fuzhou) Company Limited, China
  • Leroy Somer Elektromekanik Sistems, Turkey
  • Leroy Somer India Private Limited, Noida, India
  • Leroy Somer Motors - A division of EECIPL
  • Leroy Somer Power and Drivers, Lexington, US
  • Leroy Somer PTY Limited, Australia
  • Leroy Somer SAS
  • Leroy Somer, France
  • Leroy Somer, Lexington, US
  • Moteurs Leroy Somer, France
  • Moteurs Leroy Somer, Holice Spol SRO, Czech Republic
  • Moteurs Leroy Somer, Orleans
  • Rosemount Tank Gauging India Private Limited
  • Wagner Trident Precision Components Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 11.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

2178.091

2003.811

1723.287

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2208.091

2033.811

1753.287

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

4.150

4.439

5.144

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

17.663

22.651

18.877

Total Non-current Liabilities (3)

21.813

27.090

24.021

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

525.679

559.254

441.896

(c) Other current liabilities

58.519

83.118

52.676

(d) Short-term provisions

30.520

33.301

21.692

Total Current Liabilities (4)

614.718

675.673

516.264

 

 

 

 

TOTAL

2844.622

2736.574

2293.572

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

418.572

433.504

372.738

(ii) Intangible Assets

6.261

9.417

11.989

(iii) Capital work-in-progress

24.853

34.524

9.109

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

251.800

208.223

114.049

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

701.486

685.668

507.885

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

343.328

444.428

264.331

(c) Trade receivables

692.250

769.367

552.349

(d) Cash and cash equivalents

1064.056

751.030

926.094

(e) Short-term loans and advances

33.614

77.965

33.079

(f) Other current assets

9.888

8.116

9.834

Total Current Assets

2143.136

2050.906

1785.687

 

 

 

 

TOTAL

2844.622

2736.574

2293.572

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

TOTAL INCOME

3529.370

3565.910

3019.080

 

 

 

 

 

EXPENSES

 

 

 

 

TOTAL

3260.870

3147.860

2604.910

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

268.500

418.050

414.170

 

 

 

 

 

TAX (H)

94.220

137.520

136.070

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

174.280

280.520

278.100

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 124.711

42.868

24.341

 

TOTAL EARNINGS

 124.711

42.868

24.341

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw and packing materials (net of returns)

143.462

109.273

137.380

 

Spare parts and components

0.104

3.917

0.649

 

Capital goods

5.162

6.325

19.274

 

TOTAL IMPORTS

148.728

119.515

157.303

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

58.09

93.51

92.70

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

386.500

91.899

452.436

Net cash flow from operating activity

291.991

(69.856)

287.710

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

4.94

7.87

9.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.52

15.47

18.13

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.21

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.49

3.04

3.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

1723.287

2003.811

2178.091

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

1753.287

2033.811

2208.091

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3019.080

3565.910

3529.370

 

 

18.112

(1.025)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3019.080

3565.910

3529.370

Profit

278.100

280.520

174.280

 

9.21%

7.87%

4.94%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: The registered office of the company has been shifted from from No. 48 and 49, Byraveshwara Industrial Estate, Heggana-halli, Andrahalli Main Road, Bangalore – 560091, Karnataka, India to the present address w.e.f. 09.01.2007

 

BACKGROUND

 

Emerson Industrial Automation Electric Power Generation Private Limited, formerly Trident Powercraft Private Limited, the Company was incorporated on 20 April 2000 as a private limited company under the Companies Act, 1956 the Act. With effect from 12 February 2009, the Company is part of the Emerson Group, which is based in the United States of America. The principal activities of the Company include manufacturing and supplying of electric equipments and machineries such as alternators, wind generators and direct current motors. During the current year, the Company purchased fixed assets and inventories from a group company and has consequently expanded its operations

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The operation of the company comprises of A C Generators, D C Motors and Wind Turbine Generators. This business segmentation forms the basis for review of operational performance.

 

 

INDUSTRY OVERVIEW

 

During the year, global economy witnessed gradual recovery from recession as a result the growth of the Indian economy is also seen. Both, Central and State Governments continued to give priority to infrastructure development. The effect of such investment was noticeable in the economy.

 

This vibrant economic scenario generated good demand for power. Since, supply of power was inadequate and with frequent interruptions, users were required to rely on standby power from generating sets. The rising living standard in semi-urban and rural areas is also resulting in demand for generating sets. The industry will continue to require standby generating sets.

 

COMPANY PERFORMANCE

 

The Turnover of the Company for the year 2013-14 decreased by 1% to a level 3,529.37 Million as against 356.591 Million. Profit after tax is Rs. 17.428 Million as against 280.52 Million in the Previous Year, an decreased by 37.87%.

 

FUTURE OUTLOOK

 

The Company is confident that propelled by the overall economic growth, the demand for your Company’s products will increase significantly in the coming years. This can be sensed by emergence of new entities as well as the order booking that the Company is receiving. The electricity grids in the country are not in a position to meet the energy requirements of the growing economy. This leads to increased demand for captive Gensets.

 

The Directors believe that the Company will continue to enhance market position as a result of the following initiatives:

 

Reaching new customers and new markets for range of products.

 

  • Enhanced manufacturing capabilities.
  • Expansion of production capacities.
  • Introduction of LSA range of alternators

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claims against the company not acknowledged as debts in respect of excise and service tax

matters, (excluding interest and penalties)

7.655

8.775

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Plant and equipment
  • Other plant and equipment’
  • Furniture and fixtures    
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.55

UK Pound

1

Rs.100.67

Euro

1

Rs.70.87

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.