MIRA INFORM REPORT

 

 

Report No. :

352019

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

FORBES MARSHALL (HYD) PRIVATE LIMITED

 

 

Registered Office :

Plot No.A-19/2  Ida Nacharam, Medak – 501507, Telangana

Tel. No.:

91-40-27171909

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.08.1991

 

 

Com. Reg. No.:

36-013030

 

 

Capital Investment / Paid-up Capital :

Rs.4.500 Million

 

 

CIN No.:

[Company Identification No.]

U24111TG1991PTC013030

 

 

IEC No.:

Not Divulged

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of process control equipments and also engaged in trading of steam engineering products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1991, having satisfactory track.

 

Rating takes into consideration strong financial risk profile of the company marked by adequate networth base and comfortable gearing in FY14.

 

Further the company has reported marginal increase in sales turnover along with decent profit margin in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long track record of business operations along with decent financial condition, the company can be considered for business dealings with usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Trinath

Designation :

Finance Manager

Contact No.:

91-40-27171909

Date :

26.11.2015

 

 

LOCATIONS

 

Registered Office :

Plot No.A-19/2  Ida Nacharam, Medak – 501507, Telangana, India

Tel. No.:

91-40-27171909 / 27171909

Fax No.:

91-40-27173235

E-Mail :

accounts@forbesmarshallhyd.com

Website :

www.forbesmarshallhyd.com

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sailesh Patalay

Designation :

Managing Director

Address :

6-3-1109/4, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

Date of Birth/Age :

16.07.1966

Date of Appointment :

01.01.2003

DIN No.:

00837089

 

 

Name :

Mr. Srinivas Patalay

Designation :

Director

Address :

6-3-1109/4, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

Date of Birth/Age :

26.06.1939

Date of Appointment :

06.08.1991

DIN No.:

00837027

 

 

Name :

Mr. Kiran Surajbansi Vohra

Designation :

Director

Address :

No. 333, Arlington Court, Clover Village, Wanowrie, Pune - 411040, Maharashtra, India

Date of Birth/Age :

14.12.1946

Date of Appointment :

30.09.2008

DIN No.:

00076416

 

 

Name :

Mr. Darius Minocher Forbes

Designation :

Director

Address :

30, Koregaon Park, Pune - 411001, Maharashtra, India

Date of Birth/Age :

02.10.1926

Date of Appointment :

06.08.1991

DIN No.:

00079467

 

 

Name :

Mr. Farhad Darius Forbes

Designation :

Director

Address :

410 Sheridan Ave # 448, Palo Alto, Ca94306, United States of America

Date of Birth/Age :

08.12.1955

Date of Appointment :

01.04.1993

DIN No.:

00628951

 

 

Name :

Mr. Naushad Darius Forbes

Designation :

Director

Address :

74, Koregaon Park, Pune - 411001, Maharashtra, India

Date of Birth/Age :

13.05.1960

Date of Appointment :

01.04.1993

DIN No.:

00630825

 

 

Name :

Mr. Anuradha Patalay

Designation :

Director

Address :

6-3-1109/4, Somajiguda, Hyderabad - 500482, Andhra Pradesh, India

Date of Birth/Age :

05.10.1965

Date of Appointment :

01.10.2010

DIN No.:

03336344

 

 

KEY EXECUTIVES

 

Name :

Mr. Trinath

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

 

No. of Shares

Forbes Marshall Private Limited, India

 

218000

Srinivas Patalay

 

180000

Darius M. Forbes

 

2000

 

 

 

Total

 

400000

 

 

Names of Preference Shareholders

 

 

No. of Shares

Sailesh Patalat

 

5000

 

 

 

Total

 

5000

 

 

LIST OF ALLOTTEES:

 

AS ON 31.03.2015

 

Names of Preference Shares Allottees

 

 

No. of Shares

Forbes Marshall Steam Systems Private Limited, India

 

150000

Sailesh Patalat

 

30000

 

 

 

Total

 

180000

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

54.50

Directors or relatives of Directors

45.50

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of process control equipments and also engaged in trading of steam engineering products.

 

 

Products :

  • Process Control Equipments
  • Steam Engineering Products

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Corporation Bank

Branch :

Tarnaka Branch, Street No:1, Tarnaka, Hyderabad – 500018, Andhra Pradesh, India

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Corporation bank – term loan

 

 

Loan from Life Insurance Corporation on Keyman Policy

0.700

0.000

 

 

 

Short Term Borrowings

 

 

Corporation bank – Cash Credit

11.469

13.751

Corporation bank – Demand Loan

1.250

0.000

 

 

 

Total

13.419

13.751

 

 

Auditors :

 

Name :

V S Rao and Company

Chartered Accountants

Address :

6-3-609/136 Anand Nagar, Khairathabad, Hyderabad – 500004, Andhra Pradesh, India

PAN No.:

AAPFV3675R

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

  • Forbes Marshall Private Limited

 

 

Associates :

  • Forbes Marshall Arca Private Limited
  • J. N. Marshall Private Limited
  • Spirax Marshall Private Limited
  • Krohne Marshall Private Limited
  • Forbes Vyncke Private Limited
  • Forbes Marshall Canada Inc.
  • Forbes Marshall Lanka Private Limited

 


 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital: Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs.22.500 Million

 

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Million

25000

Preference Shares

Rs.100/- each

Rs.2.500 Million

 

 

 

 

 

Total

 

Rs.6.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.10/- each

Rs.4.000 Million

5000

Preference Shares

Rs.100/- each

Rs.0.500 Million

 

 

 

 

 

Total

 

Rs.4.500 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.500

5.500

6.500

(b) Reserves & Surplus

34.719

31.106

30.099

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

39.219

36.606

36.599

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.700

0.000

0.250

(b) Deferred tax liabilities (Net)

0.171

0.191

0.625

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.229

0.384

0.197

Total Non-current Liabilities (3)

1.100

0.575

1.072

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

18.719

13.751

12.127

(b) Trade payables

28.517

27.681

29.272

(c) Other current liabilities

6.137

8.190

10.746

(d) Short-term provisions

1.772

8.196

1.027

Total Current Liabilities (4)

55.145

57.818

53.172

 

 

 

 

TOTAL

95.464

94.999

90.843

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.995

11.166

10.353

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.084

0.071

0.064

(e) Other Non-current assets

1.162

1.449

1.000

Total Non-Current Assets

11.241

12.686

11.417

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.441

28.102

29.993

(c) Trade receivables

49.794

49.199

45.272

(d) Cash and cash equivalents

2.732

3.391

1.845

(e) Short-term loans and advances

2.256

1.621

2.316

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

84.223

82.313

79.426

 

 

 

 

TOTAL

95.464

94.999

90.843

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

131.570

125.187

148.970

 

 

Other Income

2.018

0.445

0.285

 

 

TOTAL                                              (A)

133.588

125.632

149.255

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

52.205

54.276

57.777

 

 

Purchase of Stock-in-trade

20.745

20.662

46.251

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

2.537

2.017

(1.249)

 

 

Employee Benefits Expenses

22.138

20.122

18.144

 

 

Other Expenses

25.597

17.177

16.908

 

 

TOTAL                                              (B)

123.222

114.254

137.831

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

10.366

11.378

11.424

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.698

2.067

1.837

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

7.668

9.311

9.587

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

2.005

1.970

1.745

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

5.663

7.341

7.842

 

 

 

 

 

Less

TAX                                                                  (H)

2.050

2.406

2.531

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

3.613

4.935

5.311

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

24.022

14.370

11.534

 

 

 

 

 

 

IMPORTS – Raw Material

6.608

5.719

6.728

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.03

12.34

13.28

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.250

0.869

Cash generated from operations

(0.084)

6.140

5.103

Net cash flow from operating activities

(2.035)

5.272

4.116

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

PAT / Sales

(%)

2.75

3.94

3.57

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.88

9.09

7.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

5.93

7.73

8.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.20

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.50

0.38

0.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.42

1.49

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

6.500

5.500

4.500

Reserves & Surplus

30.099

31.106

34.719

Net worth

36.599

36.606

39.219

 

 

 

 

long-term borrowings

0.250

0.000

0.700

Short term borrowings

12.127

13.751

18.719

Current Maturities of Long term debt

0.869

0.250

0.000

Total borrowings

13.246

14.001

19.419

Debt/Equity ratio

0.362

0.382

0.495

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

148.970

125.187

131.570

 

 

(15.965)

5.099

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

148.970

125.187

131.570

Profit

5.311

4.935

3.613

 

3.57%

3.94%

2.75%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

PERFORMANCE:

 

The directors state that the performance of the company on it operations are as per the target plans and expecting to reach the maximum level of operation in the company year.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

From holding company

3.000

0.000

From director

3.000

0.000

 

 

 

Total

6.000

0.000

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10132779

03/11/2008

3,200,000.00

Corporation Bank

Tarnaka Branch, Street No:1, Tarnaka, Hyderabad, Andhra Pradesh - 500018, India

A52320405

2

90133189

24/03/2015 *

26,000,000.00

Corporation Bank

Tarnaka Branch, Street No:1, Tarnaka, Hyderabad,
Telangana - 500018, India

C50511005

3

90134313

25/02/2000

594,886.00

Bank of Maharashtra

M.G. Road, Secunderabad, Andhra Pradesh, India

-

4

90132191

28/12/2001 *

3,700,000.00

Bank of Maharashtra

M.G. Road, Secunderabad, Andhra Pradesh, India

-

5

90132120

09/06/1995

1,000,000.00

Bank of Maharashtra

Secunderabad Branch, Secunderabad, Andhra Pradesh, India

-

6

90135325

30/07/1993

248,600.00

State Bank of Hyderabad

Tarnaka Branch, Hyderabad, Andhra Pradesh, India

-

7

90135290

23/09/1993 *

200,000.00

State Bank of Hyderabad

Tarnaka Branch, Hyderabad, Andhra Pradesh, India

-

 

*Date of modification Charges

 

 

 

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Dies, Jigs and Tools

·         Testing Equipment

·         Furniture and Fixtures

·         Air Conditioners

·         Office Equipment

·         Data Processing Machines

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.