MIRA INFORM REPORT

 

 

Report No. :

352743

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

GARG ACRYLICS LIMITED (w.e.f. 12.03.1995)

 

 

Formerly Known As :

GARG INDUSTRIES LIMITED

 

MERCURY FINANCE AND LEASING COMPANY LIMITED

 

 

Registered Office :

209, M G House Community, Centre Wazirpur Industrial Area, Delhi – 110052

Tel. No.:

91-161-4692500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

22.11.1983

 

 

Com. Reg. No.:

55-017001

 

 

Capital Investment / Paid-up Capital :

Rs.208.304 Million

 

 

CIN No.:

[Company Identification No.]

L74999DL1983PLC017001

 

 

IEC No.:

3095002017

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACG3332N

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. [Listed in Delhi Stock Exchange]

 

 

Line of Business :

Manufacturer, Exporter and Importer of Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The rating takes consideration on company’s established track record in spinning business, promoters’ long standing experience in textiles industry with established market presence and its diversified product mix.

 

The rating however, continuous to remain constrained on account of majority of revenues emanating from commodity products, fragmented nature and commoditized nature and low profitability of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings with usual trade terms and conditions.

 

NOTE:-

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is show as 31.03.2015 but the documents related to the financials are not been available from any sources. Company shares are been traded on Delhi Stock Exchange [DSE].

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating= BBB- Suspended

Rating Explanation

Inadequate credit quality and high credit risk.

Date

August, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office :

209, M G House Community, Centre Wazirpur Industrial Area, Delhi – 110052, India

Tel. No. :

91-161-4692500

Fax No. :

Not Available

E-Mail :

gargacrylics@yahoo.com

Website :

www.gargltd.com

 

 

Factory 1:

Kanganwala Road, P.O. Jugiana, G.T. Road, Ludhiana – 141120, Punjab, India

Tel. No.:

91-161-4692500

Fax No.:

91-161-2510084

Location :

Owned

 

 

Factory 2 :

Located at

 

·         Bhatinda, Punjab, India

Location :

Owned

 

 

Factory 3 :

Located at

 

·         Paddi, Ludhiana, Punjab, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sahil Goyal

Designation :

Director

Address :

39-A, Ring Road, Lajpat Nagar, New Delhi - 110024, India

Date of Birth/Age :

02.07.1983

Date of Appointment :

28.09.2013

DIN No. :

00148380

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899HR1965PLC008345

HARYANA MILK FOODS LIMITED

Whole-time director

29-09-2001

29-09-2001

26-11-2014

Active

NO

2

U74899DL1999PTC100265

MERIGOLD AGRO FOODS PRIVATE LIMITED

Director

01-03-2007

01-03-2007

-

Active

NO

3

U51909HR1983PLC016882

MERI GOLD CANS LIMITED

Director

30-08-2008

30-08-2008

-

Active

NO

4

U70101DL2008PTC175556

INDOGLOBAL INFRATECH PRIVATE LIMITED

Director

05-02-2010

05-02-2010

-

Active

NO

5

U74900DL2009PTC188689

XJ ELEVATOR INDIA PRIVATE LIMITED

Director

06-08-2010

06-08-2010

15-12-2010

Active

NO

6

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Director

28-09-2013

15-03-2013

-

Active

NO

7

L74899DL1983PLC014942

BHUSHAN STEEL LIMITED

Additional director

20-09-2014

20-09-2014

-

Active

NO

 

 

Name :

Mr. Sanjiv Garg

Designation :

Managing Director

Address :

61-A, Sant Nagar, Civil Lines, Ludhiana - 141001, Punjab, India

Date of Birth/Age :

10.11.1960

Qualification :

Graduate (B.Com)

Date of Appointment :

01.01.2011

PAN No. :

AAZPG5581D

DIN No. :

00217156

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17200PB1985PTC006564

GAL COTTEX PRIVATE LIMITED

Director

29-11-1985

29-11-1985

01-06-2009

Active

NO

2

L99999PB1973PLC003385

GARG FURNACE LIMITED

Director

31-07-2010

19-01-1988

03-10-2011

Active

NO

3

U74899DL1982PTC014833

RAJA DEVI INVESTMENT AND TRADING CO PVT LTD

Director

10-02-1988

10-02-1988

-

Active

NO

4

U24304PB2002PTC025030

OM YARN PLUS PRIVATE LIMITED

Director

23-07-2005

23-07-2005

20-05-2014

Active

NO

5

L51909PB2000PLC023679

SEL MANUFACTURING COMPANY LIMITED

Director

19-07-2007

08-05-2007

06-06-2012

Active

NO

6

U70101DL2008PTC175556

INDOGLOBAL INFRATECH PRIVATE LIMITED

Director

18-03-2008

18-03-2008

-

Active

NO

7

U17300PB2009PTC032731

PUSHPA YARNS PRIVATE LIMITED

Director

12-05-2010

12-05-2010

-

Active

NO

8

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Managing director

01-01-2011

01-08-2010

-

Active

NO

 

 

Name :

Mr. Rajiv Garg

Designation :

Managing Director

Address :

61-A, Sant Nagar, Civil Lines, Ludhiana - 141001, Punjab, India

Date of Birth/Age :

02.07.1966

Qualification :

Graduate (B.Com)

Date of Appointment :

01.01.2011

PAN No. :

AAZPG5575F

DIN No. :

00444558

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L99999PB1973PLC003385

GARG FURNACE LIMITED

Director

19-01-1988

19-01-1988

31-07-2010

Active

NO

2

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Managing director

01-01-2011

28-09-1994

-

Active

NO

3

U67120PB1995PLC017032

GARG FINCAP LIMITED

Director

14-09-1995

14-09-1995

25-04-2009

Active

NO

4

U65921PB1986PTC006710

UJJWAL HOLDINGS PRIVATE LIMITED

Director

15-05-2001

15-05-2001

20-10-2008

Active

NO

5

U74899HR1965PLC008345

HARYANA MILK FOODS LIMITED

Director

29-09-2001

29-09-2001

18-08-2014

Active

NO

6

U17300PB2009PTC032731

PUSHPA YARNS PRIVATE LIMITED

Director

12-05-2010

12-05-2010

-

Active

NO

7

U93000PB2014NPL038584

ENTREPRENEURS' ORGANIZATION (PUNJAB)

Director

01-04-2014

01-04-2014

-

Active

NO

 

 

Name :

Mr. Arun Sharma

Designation :

Director

Address :

H.No. 2785/1, Gurdev Nagar, Ludhiana - 141001, Punjab, India

Date of Birth/Age :

01.08.1960

Date of Appointment :

28.09.2013

DIN No. :

00839359

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U65910PB1995PLC015565

MAJESTIC FINANCIAL SERVICES LIMITED

Director

05-01-1995

05-01-1995

-

Active

2

U45201PB2002PTC024960

B A CONSTRUCTIONS PRIVATE LIMITED

Director

20-02-2002

20-02-2002

-

Active

3

U27100PB2005PTC027968

MANMEET ALLOYS PRIVATE LIMITED

Director

14-02-2005

14-02-2005

20-09-2014

Active

4

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Director

28-09-2013

15-03-2013

-

Active

5

U51397PB2013PTC038162

AKOONS LIFE SCIENCES PRIVATE LIMITED

Director

06-12-2013

06-12-2013

-

Active

 

 

Name :

Mr. Ujjwal Garg

Designation :

Whole-time Director

Address :

61-A, Sant Nagar, Civil Lines, Ludhiana - 141001, Punjab, India

Date of Birth/Age :

08.09.1985

Qualification :

B.Tech Textiles

Date of Appointment :

01.01.2011

PAN No. :

AIEPG3118K

DIN No. :

01234439

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Whole-time director

01-01-2011

01-04-2006

Active

NO

 

 

Name :

Mr, Vijay Singhania

Designation :

Director

Address :

B-XIX-810,Singhania College, Near Prince Hostel, Civil Lines, Ludhiana - 141001, Punjab, India

Date of Birth/Age :

01.11.1966

Date of Appointment :

01.04.2006

DIN No. :

01234503

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120PB1995PLC017032

GARG FINCAP LIMITED

Director

14-09-1995

14-09-1995

-

Active

NO

2

L15319DL1987PLC027698

K.R. FOODS LTD

Director

01-10-1998

01-10-1998

27-03-2012

Active

NO

3

U17200PB1984PLC006045

HIMACHAL YARNS LIMITED

Director

28-03-2002

28-03-2002

-

Active

NO

4

L74999DL1983PLC017001

GARG ACRYLICS LIMITED

Director

01-04-2006

01-04-2006

-

Active

NO

 

 

Name :

Mr, Pardeep Kumar Makkar

Designation :

Director

Address :

31, Avtar Nagar (Threeke), Near Octroi Post, Ferozepur Road, Ludhiana, Punjab, India

Date of Birth/Age :

28.03.1965

Date of Appointment :

29.09.1997

DIN No. :

01259777

 

 

KEY EXECUTIVES

 

Name :

Ridhima Sood

Designation :

Secretary

Address :

78,Bank Street, Doraha, Ludhiana, 141421, Punjab, India

Date of Birth/Age :

22.07.1987

Date of Appointment :

01.09.2014

PAN No.:

DWDPS6671H

 

 

Re-Constitution of Audit Committee :

Mr. Pardeep Makkar - Independent Director Chairman

Mr. Vijay Singhania - Independent Director Member

Mr. Arun Sharma - Independent Director Member

 

 

Re-Constitution of Nomination and Remuneration Committee :

Mr. Pardeep Makkar - Independent Director Chairman

Mr. Vijay Singhania - Independent Director Member

Mr. Arun Sharma - Independent Director Member

 

 

Re-Constitution of Stakeholders Relationship Committee :

Mr. Pardeep Makkar - Independent Director Chairman

Mr. Vijay Singhania - Independent Director Member

Mr. Rajiv Garg - Executive Director Member

 

 

Constitution of Corporate Social Responsibility Committee :

Mr. Sanjiv Garg - Executive Director Chairman

Mr. Rajiv Garg - Executive Director Member

Mr. Arun Sharma - Independent Director Member

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED.

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

 

% of Holding

Bodies corporate

60.68

Directors or relatives of Directors

15.94

Other top fifty shareholders

16.03

Others

7.35

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Yarn.

 

 

Products :

Item Code No. (ITC Code)

Product Description

52071000

Cotton Yarn, Synthetic Yarn, Blended

Yarn, Garments, Other (Waste)

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Not Available

 

 

Purchasing :

Not Available

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Banker Name :

Punjab and Sind Bank – Consortium

Branch :

Saban Bazaar, Ludhiana - 141008, Punjab, India

Person Name (With Designation) :

Not Available

Contact Number :

Not Available

Name of Account Holder :

Not Available

Account Number :

Not Available

Account Since (Date/Year of Account Opening) :

Not Available

Average Balance Maintained :

Not Available

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Available

Account Operation :

Not Available

Remark :

Not Available

 

·         Punjab National Bank, Miller Ganj, Vishawkarma Chowk, Ludhiana - 141003, Punjab, India

 

·         IDBI Bank Limited, Specialised Corporate, 1st SCO 126-128, Kalinga Towers, Feroze Gandhi Market, Ludhiana - 141001, Punjab, India

 

·         Oriental Bank Of Commerce, Jandhu Tower, G.T. Road, Miller Ganj, Ludhiana - 141003, Punjab, India

 

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

3709.041

2837.587

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

2551.991

0.000

Rupee term loans from banks

0.000

2470.535

Total

6261.032

5308.122

 

NOTE

 

LONG TERM BORROWINGS

 

Term loans from Banks are secured by equitable mortage of entire Land and Building and Fixed Assets (immovable and movable) of the Company both present and future, ranking Parri-passu basis and further secured by Second Parri-passu charge on the entire current assets of the company

 

 

SHORT TERM BORROWINGS

 

The Working Capital (Hypothecation) Loans are secured by the hypothecation of Stock in trade (except pledged stock), Book Debts and other current assets of the company and further secured by second Parri-passu charge on the entire fixed assets of the company

 

 

Auditors :

 

Name :

Dass Khanna and Company

Chartered Accountants

Address :

B-XX- 2815, 1st Floor, Gurdev Nagar, Pakhowal Road, Ludhiana – 141001, Punjab, India

PAN No.:

AABFD5151G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

·         Pushpa Yarns Private Limited

CIN No.: U17300PB2009PTC032731

 

·         Om Yarn Plus Private Limited

CIN No.: U24304PB2002PTC025030

 

·         Garg International

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

900,000

Equity Shares

Rs.10/- each

Rs. 9.000 Million

24,300,000

Preference Shares

Rs.10/- each

Rs. 243.000 Million

 

 

 

 

 

Total

 

Rs. 252.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

830,350

Equity Shares

Rs.10/- each

Rs. 8.304 Million

20,000,000

Preference Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

Total

 

Rs. 208.304 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

208.304

207.480

206.760

(b) Reserves & Surplus

2345.420

1843.542

1487.829

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

154.250

131.525

Total Shareholders’ Funds (1) + (2)

2553.724

2205.272

1826.114

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3738.594

2863.660

1700.219

(b) Deferred tax liabilities (Net)

190.667

145.857

94.950

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.554

2.160

2.949

Total Non-current Liabilities (3)

3941.815

3011.677

1798.118

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2551.991

2470.535

1807.927

(b) Trade payables

956.297

606.685

1005.759

(c) Other current liabilities

690.405

378.552

303.532

(d) Short-term provisions

3.634

16.941

8.034

Total Current Liabilities (4)

4202.327

3472.713

3125.252

 

 

 

 

TOTAL

10697.866

8689.662

6749.484

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5712.427

4439.143

2580.379

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

72.299

105.815

532.959

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.174

0.174

0.174

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

45.459

45.296

43.909

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

5830.359

4590.428

3157.421

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

1.339

0.805

0.550

(b) Inventories

2654.915

2225.896

1932.183

(c) Trade receivables

1402.264

1288.813

1380.863

(d) Cash and cash equivalents

104.847

78.344

39.842

(e) Short-term loans and advances

359.004

261.739

163.385

(f) Other current assets

345.138

243.637

75.240

Total Current Assets

4867.507

4099.234

3592.063

 

 

 

 

TOTAL

10697.866

8689.662

6749.484

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

11028.598

9505.557

8522.630

 

 

Other Income

15.065

16.621

(27.037)

 

 

TOTAL                                              (A)

11043.663

9522.178

8495.593

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

6109.812

4459.622

4200.228

 

 

Purchases of Stock-in-Trade

1596.783

2544.949

2499.199

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(408.173)

(27.620)

(66.150)

 

 

Employees benefits expense

417.792

300.566

254.683

 

 

Other expenses

1766.542

1152.964

810.066

 

 

TOTAL                                              (B)

9482.756

8430.481

7698.026

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1560.907

1091.697

797.567

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

589.786

426.598

400.311

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

971.121

665.099

397.256

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

626.873

402.273

342.604

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

344.248

262.826

54.652

 

 

 

 

 

Less

TAX                                                                  (H)

47.422

86.393

25.091

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

296.826

176.433

29.561

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3844.545

2532.471

2318.879

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

61.899

76.105

12.558

 

 

Components and Spare Parts

9.374

6.264

5.375

 

 

Capital Goods

412.920

355.297

37.798

 

TOTAL IMPORTS

484.193

437.666

55.731

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

375.82

247.70

49.27

 

Diluted

375.82

246.47

49.19

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

506.377

274.447

225.816

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

888.063

(118.584)

252.904

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.69

1.86

0.35

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.15

11.48

9.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.24

3.06

0.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.66

2.54

2.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.16

1.18

1.15

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

206.760

207.480

208.304

Reserves & Surplus

1487.829

1843.542

2345.420

Share Application money pending allotment

131.525

154.250

0.000

Net worth

1826.114

2205.272

2553.724

 

 

 

 

long-term borrowings

1700.219

2863.660

3738.594

Short term borrowings

1807.927

2470.535

2551.991

Current Maturities of Long term debt

225.816

274.447

506.377

Total borrowings

3733.962

5608.642

6796.962

Debt/Equity ratio

2.045

2.543

2.662

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8522.630

9505.557

11028.598

 

 

11.533

16.023

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

8522.630

9505.557

11028.598

Profit

29.561

176.433

296.826

 

0.35%

1.86%

2.69%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

LITIGATION DETAILS

 

 

 IN THE HIGH COURT OF DELHI AT NEW DELHI
 
  ITA 136/2013
  
  COMMISSIONER OF INCOME TAX-IV ..... Appellant
  
  Through : Mr Kamal Sawhney
  
versus
 
  GARG ACRYLICS LIMITED ..... Respondent
  
  Through : None
  
  CORAM:
  
   HON'BLE MR JUSTICE BADAR DURREZ AHMED
  
   HON'BLE MR JUSTICE R.V.EASWAR
  
   O R D E R
  
   20.03.2013
  
  The learned counsel for the appellant informs us that in respect of
  the very same assessee, the appeal on the question of sales tax subsidy
  has already been admitted by this Court in respect of another assessment
  year. That appeal is numbered as ITA 700/2012. A copy of the order
  passed on 07.01.2013 admitting the said appeal has been placed before us.
  Consequently, we admit this appeal. The following substantial question
  of law arises for the consideration of this Court:-
  
  (1) Whether the Income Tax Appellate Tribunal erred in holding that the
  subsidy of sales tax received by the assessee to the extent of
  `?2,29,30,874/- was a capital receipt and not a revenue receipt?
  
  Printing of paper books is dispensed with. Notice of admission of
  this appeal shall go to the respondent. The parties are at liberty to
  file additional documents within six weeks, provided they were part of
  the record before the Tribunal.
  
  Tag along with ITA 700/2012.
  
  BADAR DURREZ AHMED, J
  
  R.V.EASWAR, J
  
  MARCH 20, 2013
  
  SR

  $ 2

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10482547

29/01/2014

500,000,000.00

PUNJAB NATIONAL BANK

MILLER GANJ, VISHAWKARMA CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

B98437882

2

10459483

22/10/2013

150,000,000.00

IDBI BANK LIMITED

1ST FLOOR, SCO-126-128, KALINGA TOWER, FEROZE GANDHI, LUDHIANA, PUNJAB - 141001, INDIA

B89133078

3

10454327

20/09/2013

50,000,000.00

PUNJAB NATIONAL BANK

MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B86981701

4

10403712

16/02/2013

540,000,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE, 1ST SCO 126-128,, KALINGA TOWERS, FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA

B68424407

5

10399260

07/03/2014 *

1,000,000,000.00

PUNJAB NATIONAL BANK

MILLER GANJ,, VISHWAKARMA CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

C00507384

6

10403987

03/04/2014 *

1,700,000,000.00

PUNJAB AND SIND BANK

PUNJAB & SIND BANK, LUDHIANA, PUNJAB - 141001, INDIA

C02652667

7

10399387

28/12/2012

3,000,000,000.00

PUNJAB NATIONAL BANK (CONSORTIUM)

MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B66459819

8

10349504

16/03/2012

350,000,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE,1ST SCO 126-128, KALINGA TO
WERS, FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141003, INDIA

B37521416

9

10341727

06/02/2012

625,000,000.00

ALLAHABAD BANK

LINK ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B34828582

10

10330558

23/12/2011

375,000,000.00

ORIENTAL BANK OF COMMERCE

JANDHU TOWER, G.T. ROAD, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B30146864

11

10330562

23/12/2011

1,000,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141001, INDIA

B30147664

12

10330581

23/12/2011

1,000,000,000.00

PUNJAB NATIONAL BANK

MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B30157549

13

10297943

06/06/2014 *

3,155,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAAR, LUDHIANA, PUNJAB - 141008, INDIA

C07922131

14

10213724

12/07/2011 *

28,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH,JANDU TOWER, G.T.ROAD, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B17926171

15

10206654

26/02/2010

200,000,000.00

IDBI BANK LIMITED

SPECIALISED CORPORATE,1ST SCO 126-128, KALINGA TOWERS, FEROZE GANDHI MARKET, LUDHIANA, PUNJAB - 141001, INDIA

A80303274

16

10064225

12/07/2011 *

1,060,000,000.00

PUNJAB NATIONAL BANK

MILLER GANJ, LUDHIANA, PUNJAB - 141008, INDIA

B18029561

17

10049887

18/03/2010 *

25,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH, JANDU TOWER, G.T.ROAD, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

A83004481

18

10049888

12/07/2011 *

80,000,000.00

ORIENTAL BANK OF COMMERCE

OVERSEAS BRANCH,JANDU TOWER, G.T.ROAD, MILLER GANJ, LUDHIANA, PUNJAB - 141003, INDIA

B17925272

19

10035639

27/08/2007 *

300,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141008, INDIA

A22938344

20

10035587

12/01/2007

200,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141008, INDIA

A09923830

21

10020927

24/08/2006

120,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141008, INDIA

A05280052

22

10013961

12/07/2011 *

1,140,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141008, INDIA

B17919523

23

10145946

17/02/2006

644,401,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141003, INDIA

A00112037

24

90064540

11/02/2004

60,000,000.00

PUNJAB AND SIND BANK

SADAR BAZAR, LUDHIANA, PUNJAB, INDIA

-

25

90064278

24/10/2001 *

10,000,000.00

PUNJAB AND SIND BANK

SADAR BAZAR, LUDHIANA, PUNJAB, INDIA

-

26

90034959

12/01/2007 *

300,000,000.00

PUNJAB AND SIND BANK

SABAN BAZAR, LUDHIANA, PUNJAB - 141008, INDIA

-

27

90063881

27/12/1995

5,000,000.00

STATE BANK OF BIKANER AND JAIPUR

MADHOPURI CHOWK, LUDHIANA, PUNJAB - 141008, INDIA

-

 

* Date of charge modification

 


 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

(Vehicle Loans from Banks and companies are repayable in monthly installments)

5.825

7.648

Other loans and advances, others

23.728

18.425

 

 

 

Total

29.553

26.073

 

 

BUSINESS REVIEW

 

ECONOMIC OUTLOOK

 

The world economy has been in recovery mode over the last couple of years even as the growth rate has been far from encouraging. As per latest estimates of the IMF, the world economy growth has been revised to 3.4% for 2014 from 3.7% projected earlier. The main reason of this slow global recovery has been attributed to the negative growth registered by the US economy during the first quarter, a high public debt level and rampant unemployment in the EU and Japan. The emerging economies have played a more proactive role in this recovery on the back of buoyant domestic market. China is projected to grow at 7.5%, which is lower than its long-term growth rate and can be primarily attributed to a reduction in investment in the housing sector. China has been plagued by long-term issues of sustainable growth, which can be addressed by rebalancing investment and consumption demand. As China is a big importer as well, the growth in China affects the growth of other Asian economies. The various reasons that have slowed growth in different parts of the world are largely domestic in nature. However, there remains one issue which connects economies around the world in the global financial market. With normalization of the American monetary policy, it is quite possible that a part of global finance channelized into emerging economies may go back to the US, raising the cost of finance and uncertainty in the stock markets in emerging economies. Therefore, over the next couple of years, developed and developing countries need to take cautious and coordinated efforts. A judicious mix of monetary policies and public spending in the domestic markets aimed at creating quality assets and consumption demand, may lead to faster recovery.

 

The Indian economy is expected to grow at less than 5% in FY2014-15. In the absence of a strong stimulus coming from the global economy, the responsibility of creating demand in the domestic economy lies with the government. Through increased public investments and private final consumption, the growth rate can be raised above 6% over the next couple of years. However, due to fiscal consolidation targets, not much public expenditure is expected. In such a scenario, structural reforms along with good governance measures are expected to promote growth though it could be a slow process and results would only be manifested in the long-term.

 

 

COTTON

 

Global cotton stock levels peaked at 84% of annual consumption (estimated closing stock as on July 2013 was 20.6 million tons and are estimated to increase to 21.6 million tons in July 2014 (88% of the estimated global cotton consumption).The global cotton consumption is estimated to decline by 0.7% for the international cotton year (CY) ended July 2013 in comparison to 2012/13 to 23.3 million tons. Fall in consumption is primarily due to slow pace of demand in second half of CY mainly from China. It is expected to grow by 5% in CY2014 to 24.5 million tons. However, it continues to remain below the peak levels of 26.5 million tons in CY2007 and CY2008. Despite an expected decline in cotton production by 2.3% for CY2014, global cotton production is expected to outpace the consumption for the fifth consecutive year in CY2014. Despite the continuous stock addition (approx 11 million tonnes in the last four years) international prices remained strong for the following reason: The global surplus was absorbed by the Chinese in last 4 years . Since the Chinese buying price was high compared to the international markets, surplus stock was locked in; besides, Chinese mills began to import more cotton, strengthening international prices. Till date there is more than 11 million tons of cotton is with Chinese Reserve. But the Chinese Government is planning to forfeit the policy of Reserve Purchase for CY2014 and come up with direct subsidy policy for Chinese Farmers, also restricted to Xinjiang region. Chinese government is also making available reserve stock at reduced prices to local mills which in turn implies reduced trade to China for CY 2014 and increase in stocks outside China also. It gives bearish outlook to World prices for CY2014 which is foreseeable by end of CY 2013.

 

India is having an opening stock of 0.595 million tons and is likely to produce about 6.6 million tons. By adding imports of 0.204 million tons, the total supply would be 7.43 million tons. Out of total supply about 5.1 million tons are expected to be consumed and 1.89 million tons of Export, leaving behind closing stock of merely 0.39 million tons. Of the estimated exports, 1.82 million tons have already left the Indian ports, which resulted in a price spike in Indian cotton starting from period December 2013 onwards which remains till July 2014. But with reduced demand of Yarn/Cotton from China (due to their own reduced prices of cotton)in second half of CY13, domestic cotton prices in India starts declining . For CY 14, record crop is for seen which will have further impact on the prices downside and it may possible that Government Minimum Support price operations come into effect.

 

 

COMPANY’S FUTURE OUTLOOK

 

The second phase of upcoming spinning unit at Bhathinda having 71808 spindles has fully started its commercial production w.e.f 30.01.2014. In the financial year 2014-15 except for certain debottleneck processes no major expansion has been planned.

 

 

FINANCIAL ANALYSIS AND REVIEW OF OPERATIONS:

 

SALES REVIEW:

 

During the year, the Company has registered Revenue from Operations of Rs.1102.96 crore as compared to Rs. 9532.800 Million showing an increase of 15.70 % over previous year. The exports of the Company increased from Rs. 2532.400 Million to Rs. 3844.500 Million, showing an increase of 51.81 % over the previous year owing to enhanced production and better product/market penetration.

 

 

PRODUCTION:

 

The production of Yarn increased from 31039.667 MT to 40384.245 MT during the year 2013-14. The production of Garments increased from 1044817 pieces to 1959532 pieces during the same period.

 

 

PROFITABILITY:

 

The Company earned profit before depreciation, interest and tax of Rs. 1528.700 Million as against Rs. 1068.500 Million in the previous year. After providing for depreciation of Rs. 626.800 Million (Previous year Rs. 402.300 Million), interest cost of Rs. 557.500 Million (Previous Year Rs. 403.400 Million), provision for tax Rs. 2.600 Million (Previous year Rs. 35.500 Million), provision for deferred tax (net of adjustments) Rs. 44.800 Million (previous year Rs. 50.900 Million), the net profit from operations worked out to Rs. 296.800 Million as compared to Rs. 176.400 Million in the previous year.

 

 

RESOURCES UTILISATION:

 

A) Fixed Assets:

 

The fixed assets (including work-in-progress) as at 31st March, 2014 were Rs. 5784.700 Million as compared to Rs. 4545.000 Million in the previous year.

 

B) Current Assets:

 

The current assets as on 31st March, 2014 were Rs. 4867.500 Million as against Rs. 4099.200 Million in the previous year. Inventory level was at Rs. 2654.900 Million as compared to the previous year level of Rs. 2225.900 Million.

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Other Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.