MIRA INFORM REPORT

 

 

Report No. :

352699

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

JACK WILLS LIMITED

 

 

Formerly Known As :

PRM WILLIAMS CLOTHING LIMITED

 

 

Registered Office :

22 Fore Street Salcombe Devon TQ8 8ET

 

 

Country :

United Kingdom                                                       

 

 

Financials (as on) :

01.02.2015

 

 

Date of Incorporation :

05.02.1998

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

·         Retail Sale of Clothing in Specialised Stores

·         Retail Clothes.

 

 

No. of Employees :

1631

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

United Kingdom                                                       

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.

 

In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.

 

In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.

 

The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).

 

Source : CIA

 

Company Name and address

 

Company Name:           JACK WILLS LIMITED

Company No:                03504842

Company Status:          Active - Accounts Filed

Registered Address:      22 FORE STREET SALCOMBE DEVON TQ8 8ET

 

 

Company Summary

 

Registered Address       22 FORE STREET, SALCOMBE DEVON TQ8 8ET

Trading Address            22 Fore Street, Salcombe Devon TQ8 8ET

Website Address           http://www.jackwills.com  

Telephone Number        02088384884

Fax Number                  -

TPS                              No

FPS                              No

Incorporation Date         05/02/1998

Previous Name              PRM WILLIAMS CLOTHING LIMITED

Type                             Private limited with Share Capital

FTSE Index                   -

Date of Change             25/06/1998

Filing Date of Accounts 28/10/2015

Currency                       GBP

Share Capital                £113,384

SIC07                           47710

Charity Number             -

SIC07 Description         RETAIL SALE OF CLOTHING IN SPECIALISED STORES

Principal Activity           Retail Clothes.

 

 

Key Financials

 

Year to Date                 Turnover           Pre Tax Profit    Shareholder      Funds Employees

01/02/2015                    £120,936,000     -£7,094,000       -£6,074,000       1631

02/02/2014                    £117,679,000     -£6,749,000       £1,094,000        1747

03/02/2013                    £122,123,000     -£180,000          £7,322,000        2136

 

 

Mortgage Summary

 

Total Mortgage              15

Outstanding                  8

Satisfied                       7

 

 

Trade Debtors / Bad Debt Summary

 

Total Number of Documented Trade       0

Total Value of Documented Trade          £0

 

 

Commentary

 

This company has been treated as a Large company in respect of the rating/limit generated.

This company's return on total assets employed ratio indicates a negative return on assets.

This company has made late payments on a medium percentage of invoices.

This company's ratio of total liabilities to total assets indicates that assets are funded through debt rather than equity.

This company trades in an industry with a higher level of corporate failures.

 

 

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

Total Current Directors

10

Total Current Secretaries

0

Total Previous Directors / Company Secretaries

16

 

 

Current Directors

 

Name

Simon Eric Hugh Turner

Date of Birth

28/10/1968

Officers Title

Mr

Nationality

British

Present Appointments

21

Function

Director

Appointment Date

05/07/2007

Address

Flat 5, 48 Chepstow Villas, London, W11 2QY

 

Name

Robert Wedgwood Shaw

Date of Birth

08/10/1973

Officers Title

Mr

Nationality

British

Present Appointments

4

Function

Director

Appointment Date

05/02/1998

Address

Manor Farm House, East Dean, Chichester, West Sussex, PO18 0JA

 

Name

Peter Richard Michael Williams

Date of Birth

12/06/1974

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

05/02/1998

Address

22 Fore Street, Salcombe, Devon, TQ8 8ET

 

Name

Ian Paul Johnson

Date of Birth

17/05/1960

Officers Title

Mr

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

29/09/2014

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Richard Nicoll

Date of Birth

15/09/1977

Officers Title

Mr

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Emma Louise Camac Sheller

Date of Birth

19/01/1969

Officers Title

Ms

Nationality

Australian

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Laura Jane Williams

Date of Birth

10/12/1974

Officers Title

Mrs

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Emma Rose Alexander

Date of Birth

26/09/1974

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Joanna Thomasine Shaw

Date of Birth

15/11/1976

Officers Title

Mrs

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

Name

Alan Edward Johnson

Date of Birth

11/09/1968

Officers Title

Mr

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

07/04/2015

Address

95 Victoria Road, London, NW10 6DJ

 

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

WILLS LIFESTYLE HOLDINGS LTD

GBP

113,384

ORDINARY

1

100

 

 

Financials

 

Profit & Loss

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Weeks

52

(%)

52

(%)

53

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Turnover

£120,936,000

2.8%

£117,679,000

-3.6%

£122,123,000

1.6%

£120,142,742

31.6%

£91,259,566

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Export

-

-

-

-

-

-

-

-

£1,658,450

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Cost of Sales

£47,687,000

4.4%

£45,679,000

-5.5%

£48,332,000

18.5%

£40,773,523

41.6%

£28,800,784

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Gross Profit

£73,249,000

1.7%

£72,000,000

-2.4%

£73,791,000

-7%

£79,369,219

27.1%

£62,458,782

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Wages & Salaries

£23,374,000

-4.3%

£24,414,000

-5.7%

£25,889,000

17.4%

£22,060,223

25%

£17,655,055

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Directors Emoluments

£1,112,000

-44.3%

£1,996,000

13.1%

£1,765,000

-10.8%

£1,977,855

-0.3%

£1,983,598

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Operating Profit

-£6,445,000

-9.5%

-£5,888,000

-999.9%

£578,000

113.7%

-£4,231,804

-137.8%

£11,203,590

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Depreciation

£4,865,000

-6.3%

£5,192,000

-11.3%

£5,856,000

2.4%

£5,721,197

31%

£4,367,367

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Audit Fees

£123,000

59.7%

£77,000

-

£77,000

-30%

£110,000

57.1%

£70,000

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Interest Payments

£649,000

-24.6%

£861,000

13.6%

£758,000

42.9%

£530,260

295.7%

£134,004

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Pre Tax Profit

-£7,094,000

-5.1%

-£6,749,000

-999.9%

-£180,000

96.2%

-£4,750,751

-146.4%

£10,241,444

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Taxation

-£74,000

-114.2%

£521,000

-68.1%

£1,633,000

208.6%

-£1,503,413

54.9%

-£3,334,319

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Profit After Tax

-£7,168,000

-15.1%

-£6,228,000

-528.6%

£1,453,000

123.2%

-£6,254,164

-190.5%

£6,907,125

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Dividends Payable

-

-

-

-100%

£6,845,000

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Retained Profit

-£7,168,000

-15.1%

-£6,228,000

-15.5%

-£5,392,000

13.8%

-£6,254,164

-190.5%

£6,907,125

 

Balance Sheet

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Tangible Assets

£12,324,000

9.3%

£11,276,000

-21.5%

£14,360,000

-12.8%

£16,469,459

20.6%

£13,651,088

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Intangible Assets

£10,365,000

20.5%

£8,605,000

-15.6%

£10,200,000

87.9%

£5,429,038

472.6%

£948,143

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Fixed Assets

£22,689,000

14.1%

£19,881,000

-19.1%

£24,560,000

12.2%

£21,898,497

50%

£14,599,231

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Stock

£12,964,000

8.5%

£11,948,000

5%

£11,380,000

-18.6%

£13,978,036

79.9%

£7,770,491

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Trade Debtors

£2,451,000

96.6%

£1,247,000

77.9%

£701,000

-27.2%

£963,330

187.8%

£334,678

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Cash

£4,264,000

-

0

-100%

£4,974,000

24.9%

£3,981,277

-75%

£15,898,555

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Other Debtors

£14,526,000

3.6%

£14,025,000

78.7%

£7,850,000

100%

£3,924,692

-29.3%

£5,555,019

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Current Assets

£34,205,000

25.7%

£27,220,000

9.3%

£24,905,000

9%

£22,847,335

-22.7%

£29,558,743

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Trade Creditors

£13,987,000

81%

£7,729,000

12.1%

£6,895,000

-24.4%

£9,123,007

-1.7%

£9,278,955

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts

0

-100%

£28,000

-

0

-

0

-

0

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Other Short Term Finance

£20,593,000

92.4%

£10,702,000

161%

£4,101,000

31%

£3,131,446

495.6%

£525,784

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Miscellaneous Current Liabilities

£12,518,000

-42.5%

£21,780,000

-15%

£25,627,000

51.6%

£16,902,889

10.7%

£15,266,287

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Current Liabilities

£47,098,000

17%

£40,239,000

9.9%

£36,623,000

25.6%

£29,157,342

16.3%

£25,071,026

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Bank Loans & Overdrafts and LTL

£15,870,000

173.8%

£5,796,000

5%

£5,520,000

92%

£2,874,447

999.9%

£118,741

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Other Long Term Finance

£11,085,000

92.2%

£5,768,000

4.5%

£5,520,000

92%

£2,874,447

999.9%

£118,741

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Long Term Liabilities

£15,870,000

175.1%

£5,768,000

4.5%

£5,520,000

92%

£2,874,447

999.9%

£118,741

.

Capital & Reserves

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Called Up Share Capital

£113,000

-

£113,000

-

£113,000

-0.3%

£113,384

-

£113,384

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

P & L Account Reserve

-£6,410,000

-945.6%

£758,000

-89.1%

£6,986,000

-43.6%

£12,377,519

-33.6%

£18,631,683

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Sundry Reserves

£223,000

-

£223,000

-

£223,000

-0.1%

£223,140

-

£223,140

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Shareholder Funds

-£6,074,000

-655.2%

£1,094,000

-85.1%

£7,322,000

-42.4%

£12,714,043

-33%

£18,968,207

 

Other Financial Items

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Net Worth

-£16,439,000

-118.9%

-£7,511,000

-161%

-£2,878,000

-139.5%

£7,285,005

-59.6%

£18,020,064

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Working Capital

-£12,893,000

1%

-£13,019,000

-11.1%

-£11,718,000

-85.7%

-£6,310,007

-240.6%

£4,487,717

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Assets

£56,894,000

20.8%

£47,101,000

-4.8%

£49,465,000

10.5%

£44,745,832

1.3%

£44,157,974

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Liabilities

£62,968,000

36.9%

£46,007,000

9.2%

£42,143,000

31.6%

£32,031,789

27.2%

£25,189,767

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Net Assets

-£6,074,000

-655.2%

£1,094,000

-85.1%

£7,322,000

-42.4%

£12,714,043

-33%

£18,968,207

 

Cash Flow

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Net Cashflow from Operations

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Net Cashflow before Financing

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Net Cashflow from Financing

-

-

-

-

-

-

-

-

-

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Increase in Cash

-

-

-

-

-

-

-

-

-

 

Miscellaneous

Date Of Accounts

01/02/15

(%)

02/02/14

(%)

03/02/13

(%)

31/01/12

(%)

31/01/11

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Capital Employed

£9,796,000

42.8%

£6,862,000

-46.6%

£12,842,000

-17.6%

£15,588,490

-18.3%

£19,086,948

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Number of Employees

1631

-6.6%

1747

-18.2%

2136

-24%

2811

52.4%

1844

Accountants

Auditors

PRICEWATERHOUSECOOPERS LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

Bank Branch Code

 

Ratios

Date Of Accounts

01/02/15

02/02/14

03/02/13

31/01/12

31/01/11

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Pre-tax profit margin %

-5.87

-5.74

-0.15

-3.95

11.22

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Current ratio

0.73

0.68

0.68

0.78

1.18

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Sales/Net Working Capital

-9.38

-9.04

-10.42

-19.04

20.34

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Gearing %

-261.30

529.80

75.40

22.60

0.60

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Equity in %

-13.10

2.80

18.60

32.30

43.90

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Creditor Days

42.09

23.90

20.94

27.64

37.01

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Debtor Days

7.37

3.85

2.12

2.91

1.33

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Liquidity/Acid Test

0.45

0.37

0.36

0.30

0.86

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Return On Capital Employed %

-72.41

-98.35

-1.40

-30.47

53.65

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Return On Total Assets Employed %

-12.46

-14.32

-0.36

-10.61

23.19

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Current Debt Ratio

-7.75

36.78

5

2.29

1.32

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Total Debt Ratio

-10.36

42.05

5.75

2.51

1.32

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Stock Turnover Ratio %

10.71

10.15

9.31

11.63

8.51

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\barchart-grey.png

Return on Net Assets Employed %

116.79

-616.91

-2.45

-37.36

53.99

 

 

Report Notes

 

There are no notes to display.

 

 

Status History

 

No Status History found

 

 

*Event History

 

Date

Description

14/11/2015

New Accounts Filed

14/11/2015

New Accounts Filed

14/09/2015

Ms W.M. Becker has left the board

24/04/2015

New Board Member Mr A.E. Johnson appointed

23/04/2015

Mr P.B. Saunders has left the board

23/04/2015

New Board Member Mrs J.T. Shaw appointed

23/04/2015

New Board Member Ms E.R. Alexander appointed

23/04/2015

New Board Member Mrs L.J. Williams appointed

23/04/2015

New Board Member Ms E.L. Sheller appointed

23/04/2015

New Board Member Mr R. Nicoll appointed

13/02/2015

Annual Returns

22/10/2014

New Board Member Mr I.P. Johnson appointed

30/09/2014

New Accounts Filed

30/09/2014

New Accounts Filed

12/09/2014

Ms E.S. Tate has left the board

 

 

Previous Company Names

 

Date

Previous Name

25/06/1998

PRM WILLIAMS CLOTHING LIMITED

 

 

Writ Details   

 

No writs found

 

 

Statistics

 

Group

2 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Summary

 

Holding Company

WILLS LIFESTYLE HOLDINGS LIMITED

Ownership Status

Wholly Owned

Ultimate Holding Company

WILLS LIFESTYLE HOLDINGS LIMITED

 

 

Group Structure Full

 

Company Name

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\tminus.gifWILLS LIFESTYLE HOLDINGS...

 

07121485

01.02.2015

Y

£131,961,000

Description: \\VIVEK-PC\123 Foreign Report Raw\JACK WILLS LIMITED_files\L.gifJACK WILLS LIMITED

 

03504842

01.02.2015

N

£120,936,000

 

 

Mortgage Details

 

Mortgage Type:

Date Charge Created:

30/03/15

Date Charge Registered:

01/04/15

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

Details:

ALL OF THE SHARES OF CAPITAL STOCK OF JACK WILLS, INC. (DELAWARE ”“ 4617452)(“JWI”), NOW OR AT ANY TIME OR TIMES HEREAFTER OWNED BY JACK WILLS LIMITED (COMPANY NUMBER 03504842)(“JWL”) OR HELD BENEFICIALLY FOR JWL DURING THE TERM OF THE PLEDGE AGREEMENT DATED 30 MARCH 2015 (“THE PLEDGE AGREEMENT”), AND THE CERTIFICATES REPRESENTING THE SHARES OF SUCH CAPITAL STOCK, ALL OPTIONS AND WARRANTS FOR THEPURCHASE OF SHARES OF THE CAPITAL STOCKOF JWI NOW OR HEREAFTER HELD IN THE NAME OF JWL OR HELD BENEFICIALLY FOR JWL DURING THE TERM OF THE PLEDGE AGREEMENT, AND ALL DIVIDENDS, CASH, INSTRUMENTS AND OTHER PROPERTY FROM TIME TO TIME RECEIVED, RECEIVABLE OR OTHERWISE DISTRIBUTED IN RESPECT OF, OR IN EXCHANGE FOR, ANY ORALL OF THE PLEDGED STOCK, PURSUANT TO THE PLEDGE AGREEMENT.CONTAINS NEGATIVE PLEDGE.

Mortgage Type:

Date Charge Created:

08/05/14

Date Charge Registered:

23/05/14

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

INFLEXION PRIVATE EQUITY PARTNERS LLP AS SECURITY TRUSTEE FOR AND ON BEHALF OF THE SECURED PART;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE.

 

Mortgage Type:

Date Charge Created:

08/05/14

Date Charge Registered:

15/05/14

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

HSBC BANK PLC;

Amount Secured:

Details:

FIXED AND FLOATING CHARGES OVER ALL PROPERTY AND ASSETS OF THE COMPANY.CONTAINSFIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE.

Mortgage Type:

Date Charge Created:

02/08/13

Date Charge Registered:

05/08/13

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

INFLEXION PRIVATE EQUITY PARTNERS LLP AS SECURITY TRUSTEE;

Amount Secured:

Details:

CONTAINS FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF CHARGE.

 

Mortgage Type:

GUARANTEE & DEBENTURE

Date Charge Created:

18/04/12

Date Charge Registered:

02/05/12

Date Charge Satisfied:

13/05/14

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC;

Amount Secured:

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

15/12/09

Date Charge Registered:

19/12/09

Date Charge Satisfied:

24/05/14

Status:

SATISFIED

Person(s) Entitled:

BICESTER NOMINEES LIMITED & BICESTER II NOMINEES LIMITED;

Amount Secured:

Details:

ALL SUMS HELD ON BEHALF OF THE LANDLORDFULL TITLE GUARANTEE CHARGES INTEREST SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

23/03/09

Date Charge Registered:

26/03/09

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

A BROOKS PROPERTIES

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE AMOUNT OUTSTANDING TO THE CREDIT A SEPARATE DESIGNATED DEPOSIT ACCOUNT WITHTHE CHARGEES BANKERS

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

29/10/08

Date Charge Registered:

13/11/08

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

BICESTER NOMINEES LIMITED AND BICESTER II NOMINEES LIMITED

Amount Secured:

£15,000.00 AND ALL OTHER MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE

Details:

ALL THOSE SUMS FROM TIME TO TIME IN THEDEPOSIT ACCOUNT SEE IMAGE FOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

23/08/06

Date Charge Registered:

25/08/06

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

ANDREW DOUGLAS BROWNSWORD

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE INITIAL DEPOSIT TOGETHER WITH ANY INTEREST AND ANY MONIES

Mortgage Type:

DEBENTURE

Date Charge Created:

17/07/06

Date Charge Registered:

26/07/06

Date Charge Satisfied:

24/05/14

Status:

SATISFIED

Person(s) Entitled:

BARCLAYS BANK PLC;

Amount Secured:

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

Mortgage Type:

RENT DEPOSIT

Date Charge Created:

16/06/06

Date Charge Registered:

22/06/06

Date Charge Satisfied:

24/05/14

Status:

SATISFIED

Person(s) Entitled:

BRIXTON (CHASE ROAD/OAKWOOD) 1 LIMITED;

Amount Secured:

Details:

THE DEPOSIT BALANCESEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

20/05/05

Date Charge Registered:

24/05/05

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

UK INVESTMENTS LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

THE TENANTS INTEREST IN ALL THE MONIES STANDING TO THE CREDIT OF THE ACCOUNT INCLUDING ALL INTERESTACCRUING THERETO

 

Mortgage Type:

DEBENTURE

Date Charge Created:

07/06/04

Date Charge Registered:

08/06/04

Date Charge Satisfied:

17/07/07

Status:

SATISFIED

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

Mortgage Type:

DEBENTURE

Date Charge Created:

22/03/04

Date Charge Registered:

31/03/04

Date Charge Satisfied:

02/08/06

Status:

SATISFIED

Person(s) Entitled:

SME INVOICE FINANCE LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

26/11/01

Date Charge Registered:

29/11/01

Date Charge Satisfied:

02/08/06

Status:

SATISFIED

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY

 

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

Robert Wedgwood Shaw

4

2

Ian Shaw

0

3

Thomas William Wood

0

3

Sarah Jane Holme

0

1

Glen Tinton

2

1

Peter Bryce Saunders

1

2

Timothy Mark Macdougall Patten

0

1

Paul Antony Woolf

0

1

Paul Antony Woolf

51

37

Helena Joan Feltham

3

2

William Arthur Hobhouse

24

29

Tom Evans

2

1

Wendy Mira Becker

0

2

Fiona Louise Greiner

1

2

Fiona Louise Greiner

1

2

Emily Sarah Tate

13

12

Average Invoice Value

Ł4436.66

Invoices available

505

Paid

498

Outstanding

7

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

203

226

60

5

4




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

GBP

1

Rs.100.41

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NIT

 

               


 

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.