|
Report No. : |
352699 |
|
Report Date : |
30.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
JACK WILLS LIMITED |
|
|
|
|
Formerly Known As : |
PRM WILLIAMS CLOTHING LIMITED |
|
|
|
|
Registered Office : |
22 Fore Street Salcombe Devon TQ8 8ET |
|
|
|
|
Country : |
United Kingdom
|
|
|
|
|
Financials (as on) : |
01.02.2015 |
|
|
|
|
Date of Incorporation : |
05.02.1998 |
|
|
|
|
Legal Form : |
Private Limited with Share Capital |
|
|
|
|
Line of Business : |
· Retail Sale of Clothing in Specialised Stores · Retail Clothes. |
|
|
|
|
No. of Employees : |
1631 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
United Kingdom
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK has been a net importer of energy since 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output.
In 2008, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated an austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 20% by 2015. However, the deficit still remains one of the highest in the G7, standing at 6.0% in 2014.
In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.7% and in 2014, 2.6%, accelerating unexpectedly because of greater consumer spending and a recovering housing market.
The Bank of England (BoE) implemented an asset purchase program of 375 billion (approximately $586 billion) as of December 2014. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU).
|
Source
: CIA |
Company
Name: JACK WILLS LIMITED
Company
No: 03504842
Company
Status: Active - Accounts Filed
Registered
Address: 22 FORE STREET SALCOMBE
DEVON TQ8 8ET
Registered
Address 22 FORE STREET, SALCOMBE
DEVON TQ8 8ET
Trading
Address 22 Fore Street,
Salcombe Devon TQ8 8ET
Website
Address http://www.jackwills.com
Telephone
Number 02088384884
Fax
Number -
TPS
No
FPS
No
Incorporation
Date 05/02/1998
Previous
Name PRM WILLIAMS CLOTHING
LIMITED
Type
Private
limited with Share Capital
FTSE
Index -
Date
of Change 25/06/1998
Filing
Date of Accounts 28/10/2015
Currency
GBP
Share
Capital £113,384
SIC07
47710
Charity
Number -
SIC07
Description RETAIL SALE OF
CLOTHING IN SPECIALISED STORES
Principal
Activity Retail Clothes.
Year
to Date Turnover Pre Tax Profit Shareholder Funds
Employees
01/02/2015
£120,936,000 -£7,094,000 -£6,074,000
1631
02/02/2014
£117,679,000 -£6,749,000 £1,094,000
1747
03/02/2013
£122,123,000 -£180,000 £7,322,000
2136
Total
Mortgage 15
Outstanding 8
Satisfied 7
Total
Number of Documented Trade 0
Total
Value of Documented Trade £0
|
This
company has been treated as a Large company in respect of the rating/limit
generated. |
|
This
company's return on total assets employed ratio indicates a negative return
on assets. |
|
This
company has made late payments on a medium percentage of invoices. |
|
This
company's ratio of total liabilities to total assets indicates that assets
are funded through debt rather than equity. |
|
This
company trades in an industry with a higher level of corporate failures. |
|
Total
Number of Exact CCJs - |
0 |
Total
Value of Exact CCJs - |
|
|
Total
Number of Possible CCJs - |
0 |
Total
Value of Possible CCJs - |
|
|
Total
Number of Satisfied CCJs - |
0 |
Total
Value of Satisfied CCJs - |
|
|
Total
Number of Writs - |
- |
|
Total
Current Directors |
10 |
|
Total
Current Secretaries |
0 |
|
Total
Previous Directors / Company Secretaries |
16 |
|
Name |
Simon
Eric Hugh Turner |
Date
of Birth |
28/10/1968 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
21 |
Function |
Director |
|
Appointment
Date |
05/07/2007 |
||
|
Address |
Flat
5, 48 Chepstow Villas, London, W11 2QY |
||
|
Name |
Robert
Wedgwood Shaw |
Date
of Birth |
08/10/1973 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
4 |
Function |
Director |
|
Appointment
Date |
05/02/1998 |
||
|
Address |
Manor
Farm House, East Dean, Chichester, West Sussex, PO18 0JA |
||
|
Name |
Peter
Richard Michael Williams |
Date
of Birth |
12/06/1974 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment
Date |
05/02/1998 |
||
|
Address |
22
Fore Street, Salcombe, Devon, TQ8 8ET |
||
|
Name |
Ian
Paul Johnson |
Date
of Birth |
17/05/1960 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
2 |
Function |
Director |
|
Appointment
Date |
29/09/2014 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Richard
Nicoll |
Date
of Birth |
15/09/1977 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Emma
Louise Camac Sheller |
Date
of Birth |
19/01/1969 |
|
Officers
Title |
Ms |
Nationality |
Australian |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Laura
Jane Williams |
Date
of Birth |
10/12/1974 |
|
Officers
Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Emma
Rose Alexander |
Date
of Birth |
26/09/1974 |
|
Officers
Title |
Ms |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Joanna
Thomasine Shaw |
Date
of Birth |
15/11/1976 |
|
Officers
Title |
Mrs |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Name |
Alan
Edward Johnson |
Date
of Birth |
11/09/1968 |
|
Officers
Title |
Mr |
Nationality |
British |
|
Present
Appointments |
1 |
Function |
Director |
|
Appointment
Date |
07/04/2015 |
||
|
Address |
95
Victoria Road, London, NW10 6DJ |
||
|
Currency |
Share
Count |
Share
Type |
Nominal
Value |
%
of Total Share Count |
|
|
WILLS
LIFESTYLE HOLDINGS LTD |
GBP |
113,384 |
ORDINARY
|
1 |
100 |
Profit
& Loss
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
Weeks |
52 |
(%) |
52 |
(%) |
53 |
(%) |
52 |
(%) |
52 |
|
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
|
Consolidated
A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
|
|
Turnover |
£120,936,000 |
2.8% |
£117,679,000 |
-3.6% |
£122,123,000 |
1.6% |
£120,142,742 |
31.6% |
£91,259,566 |
|
|
Export |
- |
- |
- |
- |
- |
- |
- |
- |
£1,658,450 |
|
|
Cost
of Sales |
£47,687,000 |
4.4% |
£45,679,000 |
-5.5% |
£48,332,000 |
18.5% |
£40,773,523 |
41.6% |
£28,800,784 |
|
|
Gross
Profit |
£73,249,000 |
1.7% |
£72,000,000 |
-2.4% |
£73,791,000 |
-7% |
£79,369,219 |
27.1% |
£62,458,782 |
|
|
Wages
& Salaries |
£23,374,000 |
-4.3% |
£24,414,000 |
-5.7% |
£25,889,000 |
17.4% |
£22,060,223 |
25% |
£17,655,055 |
|
|
Directors
Emoluments |
£1,112,000 |
-44.3% |
£1,996,000 |
13.1% |
£1,765,000 |
-10.8% |
£1,977,855 |
-0.3% |
£1,983,598 |
|
|
Operating
Profit |
-£6,445,000 |
-9.5% |
-£5,888,000 |
-999.9% |
£578,000 |
113.7% |
-£4,231,804 |
-137.8% |
£11,203,590 |
|
|
Depreciation |
£4,865,000 |
-6.3% |
£5,192,000 |
-11.3% |
£5,856,000 |
2.4% |
£5,721,197 |
31% |
£4,367,367 |
|
|
Audit
Fees |
£123,000 |
59.7% |
£77,000 |
- |
£77,000 |
-30% |
£110,000 |
57.1% |
£70,000 |
|
|
Interest
Payments |
£649,000 |
-24.6% |
£861,000 |
13.6% |
£758,000 |
42.9% |
£530,260 |
295.7% |
£134,004 |
|
|
Pre
Tax Profit |
-£7,094,000 |
-5.1% |
-£6,749,000 |
-999.9% |
-£180,000 |
96.2% |
-£4,750,751 |
-146.4% |
£10,241,444 |
|
|
Taxation |
-£74,000 |
-114.2% |
£521,000 |
-68.1% |
£1,633,000 |
208.6% |
-£1,503,413 |
54.9% |
-£3,334,319 |
|
|
Profit
After Tax |
-£7,168,000 |
-15.1% |
-£6,228,000 |
-528.6% |
£1,453,000 |
123.2% |
-£6,254,164 |
-190.5% |
£6,907,125 |
|
|
Dividends
Payable |
- |
- |
- |
-100% |
£6,845,000 |
- |
- |
- |
- |
|
|
Retained
Profit |
-£7,168,000 |
-15.1% |
-£6,228,000 |
-15.5% |
-£5,392,000 |
13.8% |
-£6,254,164 |
-190.5% |
£6,907,125 |
Balance
Sheet
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
|
Tangible
Assets |
£12,324,000 |
9.3% |
£11,276,000 |
-21.5% |
£14,360,000 |
-12.8% |
£16,469,459 |
20.6% |
£13,651,088 |
|
|
Intangible
Assets |
£10,365,000 |
20.5% |
£8,605,000 |
-15.6% |
£10,200,000 |
87.9% |
£5,429,038 |
472.6% |
£948,143 |
|
|
Total
Fixed Assets |
£22,689,000 |
14.1% |
£19,881,000 |
-19.1% |
£24,560,000 |
12.2% |
£21,898,497 |
50% |
£14,599,231 |
|
|
Stock |
£12,964,000 |
8.5% |
£11,948,000 |
5% |
£11,380,000 |
-18.6% |
£13,978,036 |
79.9% |
£7,770,491 |
|
|
Trade
Debtors |
£2,451,000 |
96.6% |
£1,247,000 |
77.9% |
£701,000 |
-27.2% |
£963,330 |
187.8% |
£334,678 |
|
|
Cash |
£4,264,000 |
- |
0 |
-100% |
£4,974,000 |
24.9% |
£3,981,277 |
-75% |
£15,898,555 |
|
|
Other
Debtors |
£14,526,000 |
3.6% |
£14,025,000 |
78.7% |
£7,850,000 |
100% |
£3,924,692 |
-29.3% |
£5,555,019 |
|
|
Miscellaneous
Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Total
Current Assets |
£34,205,000 |
25.7% |
£27,220,000 |
9.3% |
£24,905,000 |
9% |
£22,847,335 |
-22.7% |
£29,558,743 |
|
|
Trade
Creditors |
£13,987,000 |
81% |
£7,729,000 |
12.1% |
£6,895,000 |
-24.4% |
£9,123,007 |
-1.7% |
£9,278,955 |
|
|
Bank
Loans & Overdrafts |
0 |
-100% |
£28,000 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other
Short Term Finance |
£20,593,000 |
92.4% |
£10,702,000 |
161% |
£4,101,000 |
31% |
£3,131,446 |
495.6% |
£525,784 |
|
|
Miscellaneous
Current Liabilities |
£12,518,000 |
-42.5% |
£21,780,000 |
-15% |
£25,627,000 |
51.6% |
£16,902,889 |
10.7% |
£15,266,287 |
|
|
Total
Current Liabilities |
£47,098,000 |
17% |
£40,239,000 |
9.9% |
£36,623,000 |
25.6% |
£29,157,342 |
16.3% |
£25,071,026 |
|
|
Bank
Loans & Overdrafts and LTL |
£15,870,000 |
173.8% |
£5,796,000 |
5% |
£5,520,000 |
92% |
£2,874,447 |
999.9% |
£118,741 |
|
|
Other
Long Term Finance |
£11,085,000 |
92.2% |
£5,768,000 |
4.5% |
£5,520,000 |
92% |
£2,874,447 |
999.9% |
£118,741 |
|
|
Total
Long Term Liabilities |
£15,870,000 |
175.1% |
£5,768,000 |
4.5% |
£5,520,000 |
92% |
£2,874,447 |
999.9% |
£118,741 |
.
Capital
& Reserves
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
|
Called
Up Share Capital |
£113,000 |
- |
£113,000 |
- |
£113,000 |
-0.3% |
£113,384 |
- |
£113,384 |
|
|
P
& L Account Reserve |
-£6,410,000 |
-945.6% |
£758,000 |
-89.1% |
£6,986,000 |
-43.6% |
£12,377,519 |
-33.6% |
£18,631,683 |
|
|
Revaluation
Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Sundry
Reserves |
£223,000 |
- |
£223,000 |
- |
£223,000 |
-0.1% |
£223,140 |
- |
£223,140 |
|
|
Shareholder
Funds |
-£6,074,000 |
-655.2% |
£1,094,000 |
-85.1% |
£7,322,000 |
-42.4% |
£12,714,043 |
-33% |
£18,968,207 |
Other
Financial Items
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
|
Net
Worth |
-£16,439,000 |
-118.9% |
-£7,511,000 |
-161% |
-£2,878,000 |
-139.5% |
£7,285,005 |
-59.6% |
£18,020,064 |
|
|
Working
Capital |
-£12,893,000 |
1% |
-£13,019,000 |
-11.1% |
-£11,718,000 |
-85.7% |
-£6,310,007 |
-240.6% |
£4,487,717 |
|
|
Total
Assets |
£56,894,000 |
20.8% |
£47,101,000 |
-4.8% |
£49,465,000 |
10.5% |
£44,745,832 |
1.3% |
£44,157,974 |
|
|
Total
Liabilities |
£62,968,000 |
36.9% |
£46,007,000 |
9.2% |
£42,143,000 |
31.6% |
£32,031,789 |
27.2% |
£25,189,767 |
|
|
Net
Assets |
-£6,074,000 |
-655.2% |
£1,094,000 |
-85.1% |
£7,322,000 |
-42.4% |
£12,714,043 |
-33% |
£18,968,207 |
Cash
Flow
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
|
Net
Cashflow from Operations |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow before Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Net
Cashflow from Financing |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Increase
in Cash |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Miscellaneous
|
Date
Of Accounts |
01/02/15 |
(%) |
02/02/14 |
(%) |
03/02/13 |
(%) |
31/01/12 |
(%) |
31/01/11 |
|
|
Contingent
Liability |
NO |
- |
NO |
- |
NO |
- |
NO |
- |
NO |
|
|
|
Capital
Employed |
£9,796,000 |
42.8% |
£6,862,000 |
-46.6% |
£12,842,000 |
-17.6% |
£15,588,490 |
-18.3% |
£19,086,948 |
|
|
Number
of Employees |
1631 |
-6.6% |
1747 |
-18.2% |
2136 |
-24% |
2811 |
52.4% |
1844 |
|
Accountants |
||||||||||
|
Auditors |
PRICEWATERHOUSECOOPERS
LLP |
|||||||||
|
Auditor
Comments |
The
audit report contains no adverse comments |
|||||||||
|
Bankers |
||||||||||
|
Bank
Branch Code |
||||||||||
Ratios
|
Date
Of Accounts |
01/02/15 |
02/02/14 |
03/02/13 |
31/01/12 |
31/01/11 |
|
|
|
Pre-tax
profit margin % |
-5.87 |
-5.74 |
-0.15 |
-3.95 |
11.22 |
|
|
Current
ratio |
0.73 |
0.68 |
0.68 |
0.78 |
1.18 |
|
|
Sales/Net
Working Capital |
-9.38 |
-9.04 |
-10.42 |
-19.04 |
20.34 |
|
|
Gearing
% |
-261.30 |
529.80 |
75.40 |
22.60 |
0.60 |
|
|
Equity
in % |
-13.10 |
2.80 |
18.60 |
32.30 |
43.90 |
|
|
Creditor
Days |
42.09 |
23.90 |
20.94 |
27.64 |
37.01 |
|
|
Debtor
Days |
7.37 |
3.85 |
2.12 |
2.91 |
1.33 |
|
|
Liquidity/Acid
Test |
0.45 |
0.37 |
0.36 |
0.30 |
0.86 |
|
|
Return
On Capital Employed % |
-72.41 |
-98.35 |
-1.40 |
-30.47 |
53.65 |
|
|
Return
On Total Assets Employed % |
-12.46 |
-14.32 |
-0.36 |
-10.61 |
23.19 |
|
|
Current
Debt Ratio |
-7.75 |
36.78 |
5 |
2.29 |
1.32 |
|
|
Total
Debt Ratio |
-10.36 |
42.05 |
5.75 |
2.51 |
1.32 |
|
|
Stock
Turnover Ratio % |
10.71 |
10.15 |
9.31 |
11.63 |
8.51 |
|
|
Return
on Net Assets Employed % |
116.79 |
-616.91 |
-2.45 |
-37.36 |
53.99 |
|
There
are no notes to display. |
|
No
Status History found |
|
Date |
Description |
|
14/11/2015 |
New
Accounts Filed |
|
14/11/2015 |
New
Accounts Filed |
|
14/09/2015 |
Ms
W.M. Becker has left the board |
|
24/04/2015 |
New
Board Member Mr A.E. Johnson appointed |
|
23/04/2015 |
Mr
P.B. Saunders has left the board |
|
23/04/2015 |
New
Board Member Mrs J.T. Shaw appointed |
|
23/04/2015 |
New
Board Member Ms E.R. Alexander appointed |
|
23/04/2015 |
New
Board Member Mrs L.J. Williams appointed |
|
23/04/2015 |
New
Board Member Ms E.L. Sheller appointed |
|
23/04/2015 |
New
Board Member Mr R. Nicoll appointed |
|
13/02/2015 |
Annual
Returns |
|
22/10/2014 |
New
Board Member Mr I.P. Johnson appointed |
|
30/09/2014 |
New
Accounts Filed |
|
30/09/2014 |
New
Accounts Filed |
|
12/09/2014 |
Ms
E.S. Tate has left the board |
|
Date |
Previous
Name |
|
25/06/1998 |
PRM
WILLIAMS CLOTHING LIMITED |
|
No
writs found |
|
Group |
2
companies |
|
Linkages |
0
companies |
|
Countries |
In
0 countries |
|
Holding
Company
|
WILLS
LIFESTYLE HOLDINGS LIMITED |
|
Ownership
Status
|
Wholly
Owned |
|
Ultimate
Holding Company
|
WILLS
LIFESTYLE HOLDINGS LIMITED |
|
Company
Name |
Registered
Number |
Latest
Key Financials |
Consol.
Accounts |
Turnover |
|
|
|
|
07121485
|
01.02.2015 |
Y |
£131,961,000
|
|
|
|
03504842
|
01.02.2015 |
N |
£120,936,000
|
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
30/03/15 |
||
|
Date
Charge Registered: |
01/04/15 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
HSBC
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
ALL
OF THE SHARES OF CAPITAL STOCK OF JACK WILLS, INC. (DELAWARE ”“ 4617452)(“JWI”),
NOW OR AT ANY TIME OR TIMES HEREAFTER OWNED BY JACK WILLS LIMITED (COMPANY
NUMBER 03504842)(“JWL”) OR HELD BENEFICIALLY FOR JWL DURING THE TERM OF THE
PLEDGE AGREEMENT DATED 30 MARCH 2015 (“THE PLEDGE AGREEMENT”), AND THE
CERTIFICATES REPRESENTING THE SHARES OF SUCH CAPITAL STOCK, ALL OPTIONS AND
WARRANTS FOR THEPURCHASE OF SHARES OF THE CAPITAL STOCKOF JWI NOW OR
HEREAFTER HELD IN THE NAME OF JWL OR HELD BENEFICIALLY FOR JWL DURING THE
TERM OF THE PLEDGE AGREEMENT, AND ALL DIVIDENDS, CASH, INSTRUMENTS AND OTHER
PROPERTY FROM TIME TO TIME RECEIVED, RECEIVABLE OR OTHERWISE DISTRIBUTED IN
RESPECT OF, OR IN EXCHANGE FOR, ANY ORALL OF THE PLEDGED STOCK, PURSUANT TO
THE PLEDGE AGREEMENT.CONTAINS NEGATIVE PLEDGE. |
||
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
08/05/14 |
||
|
Date
Charge Registered: |
23/05/14 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
INFLEXION
PRIVATE EQUITY PARTNERS LLP AS SECURITY TRUSTEE FOR AND ON BEHALF OF THE SECURED
PART; |
||
|
Amount
Secured: |
|||
|
Details: |
CONTAINS
FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY
OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE. |
||
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
08/05/14 |
||
|
Date
Charge Registered: |
15/05/14 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
HSBC
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
FIXED
AND FLOATING CHARGES OVER ALL PROPERTY AND ASSETS OF THE
COMPANY.CONTAINSFIXED CHARGE.CONTAINS FLOATING CHARGE.FLOATING CHARGE COVERS
ALL THE PROPERTY OR UNDERTAKING OF THE COMPANY.CONTAINS NEGATIVE PLEDGE. |
||
|
Mortgage
Type: |
|||
|
Date
Charge Created: |
02/08/13 |
||
|
Date
Charge Registered: |
05/08/13 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
INFLEXION
PRIVATE EQUITY PARTNERS LLP AS SECURITY TRUSTEE; |
||
|
Amount
Secured: |
|||
|
Details: |
CONTAINS
FIXED CHARGE.CONTAINS FLOATINGCHARGE.FLOATING CHARGE COVERS ALL THE PROPERTY
OR UNDERTAKING OF THE COMPANY.NOTIFICATION OF ADDITION TO OR AMENDMENT OF
CHARGE. |
||
|
Mortgage
Type: |
GUARANTEE
& DEBENTURE |
||
|
Date
Charge Created: |
18/04/12 |
||
|
Date
Charge Registered: |
02/05/12 |
||
|
Date
Charge Satisfied: |
13/05/14 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
BARCLAYS
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
FIXED
AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS,
FIXTURES, FIXED PLANT & MACHINERY |
||
|
Mortgage
Type: |
RENT
DEPOSIT DEED |
||
|
Date
Charge Created: |
15/12/09 |
||
|
Date
Charge Registered: |
19/12/09 |
||
|
Date
Charge Satisfied: |
24/05/14 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
BICESTER
NOMINEES LIMITED & BICESTER II NOMINEES LIMITED; |
||
|
Amount
Secured: |
|||
|
Details: |
ALL
SUMS HELD ON BEHALF OF THE LANDLORDFULL TITLE GUARANTEE CHARGES INTEREST SEE
IMAGE FOR FULL DETAILS |
||
|
Mortgage
Type: |
RENT
DEPOSIT DEED |
||
|
Date
Charge Created: |
23/03/09 |
||
|
Date
Charge Registered: |
26/03/09 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
A
BROOKS PROPERTIES |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF
THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
THE
AMOUNT OUTSTANDING TO THE CREDIT A SEPARATE DESIGNATED DEPOSIT ACCOUNT
WITHTHE CHARGEES BANKERS |
||
|
Mortgage
Type: |
RENT
DEPOSIT DEED |
||
|
Date
Charge Created: |
29/10/08 |
||
|
Date
Charge Registered: |
13/11/08 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
BICESTER
NOMINEES LIMITED AND BICESTER II NOMINEES LIMITED |
||
|
Amount
Secured: |
£15,000.00
AND ALL OTHER MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE |
||
|
Details: |
ALL
THOSE SUMS FROM TIME TO TIME IN THEDEPOSIT ACCOUNT SEE IMAGE FOR FULL DETAILS |
||
|
Mortgage
Type: |
RENT
DEPOSIT DEED |
||
|
Date
Charge Created: |
23/08/06 |
||
|
Date
Charge Registered: |
25/08/06 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
ANDREW
DOUGLAS BROWNSWORD |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF
THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
THE
INITIAL DEPOSIT TOGETHER WITH ANY INTEREST AND ANY MONIES |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
17/07/06 |
||
|
Date
Charge Registered: |
26/07/06 |
||
|
Date
Charge Satisfied: |
24/05/14 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
BARCLAYS
BANK PLC; |
||
|
Amount
Secured: |
|||
|
Details: |
FIXED
AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS
FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage
Type: |
RENT
DEPOSIT |
||
|
Date
Charge Created: |
16/06/06 |
||
|
Date
Charge Registered: |
22/06/06 |
||
|
Date
Charge Satisfied: |
24/05/14 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
BRIXTON
(CHASE ROAD/OAKWOOD) 1 LIMITED; |
||
|
Amount
Secured: |
|||
|
Details: |
THE
DEPOSIT BALANCESEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
|
Mortgage
Type: |
RENT
DEPOSIT DEED |
||
|
Date
Charge Created: |
20/05/05 |
||
|
Date
Charge Registered: |
24/05/05 |
||
|
Date
Charge Satisfied: |
- |
||
|
Status: |
OUTSTANDING |
||
|
Person(s)
Entitled: |
UK
INVESTMENTS LIMITED |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF
THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE |
||
|
Details: |
THE
TENANTS INTEREST IN ALL THE MONIES STANDING TO THE CREDIT OF THE ACCOUNT
INCLUDING ALL INTERESTACCRUING THERETO |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
07/06/04 |
||
|
Date
Charge Registered: |
08/06/04 |
||
|
Date
Charge Satisfied: |
17/07/07 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
HSBC
BANK PLC |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER |
||
|
Details: |
FIXED
AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS
FIXTURESFIXED PLANT AND MACHINERY |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
22/03/04 |
||
|
Date
Charge Registered: |
31/03/04 |
||
|
Date
Charge Satisfied: |
02/08/06 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
SME
INVOICE FINANCE LIMITED |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER |
||
|
Details: |
FIXED
AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED
PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS |
||
|
Mortgage
Type: |
DEBENTURE |
||
|
Date
Charge Created: |
26/11/01 |
||
|
Date
Charge Registered: |
29/11/01 |
||
|
Date
Charge Satisfied: |
02/08/06 |
||
|
Status: |
SATISFIED |
||
|
Person(s)
Entitled: |
NATIONAL
WESTMINSTER BANK PLC |
||
|
Amount
Secured: |
ALL
MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT
WHATSOEVER |
||
|
Details: |
FIXED
AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT
AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS
FIXTURESFIXED PLANT AND MACHINERY |
||
|
Name |
Current
Directorships |
Previous
Directorships |
|
|
Robert
Wedgwood Shaw |
4 |
2 |
|
|
Ian
Shaw |
0 |
3 |
|
|
Thomas
William Wood |
0 |
3 |
|
|
Sarah
Jane Holme |
0 |
1 |
|
|
Glen
Tinton |
2 |
1 |
|
|
Peter
Bryce Saunders |
1 |
2 |
|
|
Timothy
Mark Macdougall Patten |
0 |
1 |
|
|
Paul
Antony Woolf |
0 |
1 |
|
|
Paul
Antony Woolf |
51 |
37 |
|
|
Helena
Joan Feltham |
3 |
2 |
|
|
William
Arthur Hobhouse |
24 |
29 |
|
|
Tom
Evans |
2 |
1 |
|
|
Wendy
Mira Becker |
0 |
2 |
|
|
Fiona
Louise Greiner |
1 |
2 |
|
|
Fiona
Louise Greiner |
1 |
2 |
|
|
Emily
Sarah Tate |
13 |
12 |
|
|
Average
Invoice Value
|
Ł4436.66
|
||
|
Invoices
available
|
505
|
||
|
Paid
|
498
|
||
|
Outstanding
|
7
|
||
|
Trade
Payment Data is information that we collect from selected third party partners
who send us information about their whole sales ledger. |
|
Within
Terms |
0-30
Days |
31-60
Days |
61-90
Days |
91+
Days |
|
|
Paid |
203 |
226 |
60 |
5 |
4 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.75 |
|
|
1 |
Rs.100.68 |
|
Euro |
1 |
Rs.70.88 |
|
GBP |
1 |
Rs.100.41 |
Note :
Above are approximate rates obtained from sources believed to be correct
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.