MIRA INFORM REPORT

 

 

Report No. :

351815

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

KUMAR WORLD TRADE PRIVATE LIMITED

 

 

Registered Office :

A-6, New Narayan Nagar, Vasna Road, Vadodara-390015, Gujarat

Tel. No.:

91-265-2250052

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

17.08.1995

 

 

Com. Reg. No.:

04-027136

 

 

Capital Investment / Paid-up Capital :

Rs. 0.817 Million

 

 

CIN No.:

[Company Identification No.]

U45201GJ1995PTC027136

 

 

IEC No.:

3499002647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDK00649F

 

 

 

PAN No.:

[Permanent Account No.]

AABCK2266J

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Chemical Items.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 76900

 

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track.

 

For the financial year ended 2014, company has registered downtrend its revenue. However, it has achieved profitability margin of 1.3%.

 

The company has healthy financial base marked by adequate net worth position along with favorable gap between trade payables and receivables.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Snehal Shah

Designation :

Finance Accounts Department

Contact No.:

91-265-2250052

Date :

27.11.2015

 

 

LOCATIONS

 

Registered Office :

A-6, New Narayan Nagar, Vasna Road, Vadodara-390015, Gujarat, India

Tel. No.:

91-265-2250052

Fax No.:

91-265-2250056

E-Mail :

accounts@kwt-india.com

kwtrade100@yahoo.com

kwt.purchase@yahoo.in

 

 

DIRECTORS

 

AS ON 30.09.2015

 

Name :

Mr. Navendukumar Radhyshyam Shashtri

Designation :

Director

Address :

11.08.1970

Date of Birth/Age :

Sukhashray, Opposite Tanmay Apartment, Atmajyoti Ashram Road, Ellora Park, Vadodara-390023, Gujarat, India

Date of Appointment :

17.08.1995

DIN No.:

00691859

 

 

Name :

Mr. Viwaswatkumar Radheyshyam Shashtri

Designation :

Director

Address :

08.02.1974

Date of Birth/Age :

Sukhashray Bunglow, Opposite Tanmay Apartment, Atmajyoti Ashram Road, Ellora Park, Vadodara-390023, Gujarat, India

Date of Appointment :

17.08.1995

DIN No.:

00691785

 

 

KEY EXECUTIVES

 

Name :

Mr. Snehal Shah

Designation :

Finance Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2015

 

Names of Shareholders

 

No. of Shares

 

Viwaswatkumar Radheyshyam Shashtri

 

54500

Navendukumar Radhyshyam Shashtri

 

27200

Total

 

81700

 

 

AS ON 30.09.2015

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Chemical Items.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

The Karur Vysya Bank Limited

Branch:

13, Sidcup Tower, Race Course, Vadodara - 390007, Gujarat, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         The Royal Bank of Scotland N. V.

7th Floor, Sakhar Bhavan, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2015

(Rs. In Million)

31.03.2014

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

The Karur Vysya Bank Limited (P. Cr)

0.214

10.626

The Karur Vysya Bnak Limited (EBDS) Bill Discounting

15.164

17.048

 

 

 

Total

15.378

27.674

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.C. Parikh and Company

Chartered Accountants

Address :

307, Payal Complex, Tower - D, Near Stock Exchange, Vadodara-390005, Gujarat, India

Tel. No.:

91-265-2361914

Fax No.:

91-265-2362389

Income-tax PAN of auditor or auditor's firm :

ACTPP2402L

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

81,700

Equity Shares

Rs. 10/- each

Rs. 0.817 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.817

0.817

0.817

(b) Reserves & Surplus

26.113

23.868

21.323

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.930

24.685

22.140

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.378

27.674

25.294

(b) Trade payables

4.835

11.776

15.382

(c) Other current liabilities

0.056

0.071

0.061

(d) Short-term provisions

1.108

1.089

0.806

Total Current Liabilities (4)

21.377

40.610

41.543

 

 

 

 

TOTAL

48.307

65.295

63.683

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8.193

9.765

11.272

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.017

0.017

0.017

(c) Deferred tax assets (net)

0.345

0.208

0.148

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.555

9.990

11.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.322

5.803

1.492

(c) Trade receivables

23.566

34.358

40.745

(d) Cash and cash equivalents

2.092

1.231

0.815

(e) Short-term loans and advances

7.772

13.913

9.194

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

39.752

55.305

52.246

 

 

 

 

TOTAL

48.307

65.295

63.683

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Revenue from Operations

146.553

169.789

 

 

 

Other Income

7.681

9.042

 

 

 

TOTAL                                     (A)

154.234

178.831

289.303

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Purchase Goods

115.972

134.764

 

 

 

Other Operating Expenses

2.913

3.045

 

 

 

Employees benefits expense

2.109

2.103

 

 

 

Other expenses

26.347

31.702

 

 

 

TOTAL                                     (B)

147.341

171.614

285.126

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

6.893

7.217

(Including Financial and Depreciation Expenses)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.037

1.980

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4.856

5.237

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.496

1.545

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3.360

3.692

4.177

 

 

 

 

 

Less

TAX                                                                  (H)

1.044

1.148

1.297

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2.316

2.544

2.880

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.867

21.323

18.443

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.183

23.867

21.323

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

16.079

31.280

 

TOTAL EARNINGS

NA

16.079

31.280

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Value of Import

NA

0.000

0.078

 

TOTAL IMPORTS

NA

0.000

0.078

 

 

 

 

 

 

Earnings Per Share (Rs.)

320.49

292.14

35.26

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

 

 

 

 

Cash Generated from Operations

15.669

0.383

NA

 

 

 

 

Net Cash Flow from Operating Activities

14.490

(0.677)

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.58

1.50

1.00

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

4.70

4.25

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.01

5.67

6.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.15

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.57

1.12

1.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.86

1.36

1.26

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.817

0.817

0.817

Reserves & Surplus

21.323

23.868

26.113

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

22.140

24.685

26.930

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

25.294

27.674

15.378

Total borrowings

25.294

27.674

15.378

Debt/Equity ratio

1.142

1.121

0.571

 

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

289.303

178.831

154.234

 

 

(38.186)

(13.754)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

289.303

178.831

154.234

Profit

2.880

2.544

2.316

 

1.00%

1.42%

1.50%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80002538

23/11/2011 *

55,500,000.00

THE KARUR VYSYA BANK LIMITED

13, SIDCUP TOWER, RACE COURSE, VADODARA- 390007, GUJARAT
, INDIA

B29918158

 

* Date of charge modification

 

COMPANY’S OVERVIEW

 

The company ‘KUMAR WORLD TRADE PRIVATE LIMITED’ referred as KWT engaged in the trading of chemical items and others items in the local as well as in global market.

 

 

CHANGE OF ADDRESS:

 

The Registered Office of the company has been shifted from 5, New Narayan Nagar, Vasna Raod, Baroda-390015, Gujarat, India to the present address w.e.f 15.11.2007


FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 66.75

UK Pound

1

 Rs. 100.68

Euro

1

Rs. 70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.