MIRA INFORM REPORT

 

 

Report No. :

352172

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

LABORATE PHARMACEUTICALS INDIA LIMITED

 

 

Formerly Known As :

LABORATE PHARMACEUTICALS INDIA PRIVATE LIMITED 

 

 

Registered Office :

E-11, Industrial Area, Panipat-132103, Haryana

Tel. No.:

91-180-4092200

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.02.1990

 

 

Com. Reg. No.:

05-030835

 

 

Capital Investment / Paid-up Capital :

Rs. 43.367 Million

 

 

CIN No.:

[Company Identification No.]

U24239HR1990PLC030835

 

 

IEC No.:

0589054716

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKL00914E

 

 

PAN No.:

[Permanent Account No.]

AAACL2998K 

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Formulations.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD  2515000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1990 having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate networth base and comfortable gearing in FY14.

 

Further the company has reported significant increase in sales turnover and profit along with decent profit margin of nearly 3% in the year under consideration.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of long track record of business operations long with decent financial condition. The company can be considered for business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRSIL

Rating

Long term Rating : BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

20.08.2015

 

Rating Agency Name

CRSIL

Rating

Short term Rating : A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

20.08.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhruv Bali

Designation :

Export Manager

Contact No.:

91-9813380089

Date :

28.11.2015

 

 

LOCATIONS

 

Registered Office :

E-11, Industrial Area, Panipat – 132103, Haryana, India

Tel. No.:

91-180-4092200 / 2650072/ 2650385/ 2655741/ 2655742/ 2651248

Mobile No.:

91-9813380089 (Mr. Dhruv Bali)

Fax No.:

91-180-2651072

E-Mail :

ajaybhatia@laborate.com

laborate02@hotmail.com

pvsca@rediffmail.com

dkgc2004@yahoo.com

laborate@laborate.com

Website :

http://www.laborate.com

Location :

Owned

 

 

Factory 1 :

Plot No.31, Industrial Area, Nariwal Paonta Sahib, Himachal Pradesh, India

 

 

Factory 2 :

51, Industrial Area, Goandpur, Poanta Sahib, Himachal Pradesh, India

Tel. No.:

91-1704-225069

 

 

Branch Office :

E-22, Industrial Area, Panipat – 132103, Haryana, India

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Ajay Bhatia

Designation :

Whole Time Director

Address :

659 - L, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

01.04.2013

PAN No.:

ABQPB8284J

DIN No.:

00038833

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239HR1990PLC030835

LABORATE PHARMACEUTICALS INDIA LTD

Whole-time director

01/04/2013

16/04/1990

-

Active

NO

2

U29297DL2007PTC160681

ZYPHER LIFESCIENCES PRIVATE LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

 

 

Name :

Mr. Aditya Bhatia

Designation :

Whole-time Director

Address :

197, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

01.04.2013

PAN No.:

ADRPB0106A

DIN No.:

00038893

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239HR1990PLC030835

LABORATE PHARMACEUTICALS INDIA LTD

Whole-time director

01/04/2013

01/04/2004

-

Active

NO

2

U29297DL2007PTC160681

ZYPHER LIFESCIENCES PRIVATE LIMITED

Director

19/03/2007

19/03/2007

-

Active

NO

 

 

Name :

Mr. Sanjay Bhatia

Designation :

Whole-time director

Address :

584 - L, Model Town, Panipat – 132103, Haryana, India

Qualification :

Graduate

Date of Appointment :

01.04.2013

PAN No.:

ABQPB8286L

DIN No.:

00189247

 

 

Name :

Mrs. Anita Bhatia

Designation :

Director

Address :

197, Model Town, Panipat – 132103, Haryana, India

Date of Appointment :

01.04.2005

PAN No.:

ADAPB0176H

DIN No.:

00038907

 

 

Name :

Mr. Pankaj Mutneja

Designation :

Director

Address :

B.S. Colony, C.T. Scan Dept Inside Hospital, Panipat-132103, Haryana, India

Date of Appointment :

02.03.2015

DIN No.:

00456113

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110HR1988PTC030381

LALA HAR BHAGWAN DASS MEMORIAL AND DR. PREM HOSPITAL PRIVATE LIMITED

Director

26/03/2007

26/03/2007

-

Active

NO

2

U24239HR1990PLC030835

LABORATE PHARMACEUTICALS INDIA LIMITED

Director

02/03/2015

02/03/2015

-

Active

NO

 

 

Name :

Mr. Parveen Jain

Designation :

Director

Address :

44, Friends Colony, Panipat-132103, Haryana, India

Date of Appointment :

02.03.2015

DIN No.:

00654006

 

 

Name :

Mr. Parag Bhatia

Designation :

Director

Address :

H. No. 659-L, Model Town, Panipat-132103, Haryana, India

Date of Appointment :

28.06.2014

DIN No.:

06905819

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhruv Bail

Designation :

Export Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ajay Bhatia

 

585390

Sanjay Bhatia

 

656240

Anita Bhatia

 

562276

Alka Bhatia

 

270790

Aditya Bhatia

 

1086072

Sanjeev Bhatia (HUF)

 

520000

Nutan Bhatia

 

181350

Parag Bhatia

 

180362

Garima Bhatia

 

92612

Arpit Bhatia

 

201604

Total

 

4336696

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Pharmaceutical Formulations

 

 

Products :

Item Code No.

Product Description

30060000

Pharmaceuticals

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nigeria
  • Sri Lanka
  • Belgium

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash, L/C, Credit 

 

 

Purchasing :

Cash, L/C, Credit 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Payment Behaviour

Market Goodwill

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesaler, Retailer and Manufacturer 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Product Quality

Delivery Behaviour

Overall

Not Divulged

Not Divulged

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

2000 (Approximately) 

 

 

Bankers :

Bank Name

Punjab National Bank

Branch

IBB, Palika Bazar, G.T. Road, Panipat, Panipat - 132103, Haryana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans from Banks

(Term Loan Secured Against Hypothecation of Car)

1.175

0.933

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

302.461

338.097

Total

303.636

339.030

 

Auditors :

 

Name :

Vinod K. Bhatia and Company

Chartered Accountants

Address :

15-A, Gole Market, Model Town, Panipat-132103, Haryana, India 

PAN N Income-tax PAN of auditor or auditor's firm :

AAWPB3230B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,336,696

Equity Shares

Rs.10/- each

Rs. 43.367 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

 

31.03.2012

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

43.367

43.367

43.367

(b) Reserves & Surplus

836.976

682.834

588.251

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

880.343

726.201

631.618

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

98.296

75.851

88.081

(b) Deferred tax liabilities (Net)

0.326

3.827

3.760

(c) Other long term liabilities

183.687

166.402

119.645

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

282.309

246.080

211.486

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

302.461

338.097

381.729

(b) Trade payables

857.728

866.804

594.173

(c) Other current liabilities

187.504

98.704

74.767

(d) Short-term provisions

13.185

10.153

9.023

Total Current Liabilities (4)

1360.878

1313.758

1059.692

 

 

 

 

TOTAL

2523.530

2286.039

1902.796

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

330.802

310.578

321.739

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

11.810

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.200

0.200

0.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

4.858

3.625

3.275

(e) Other Non-current assets

0.000

0.377

0.750

Total Non-Current Assets

335.860

314.780

337.774

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1003.720

831.455

792.975

(c) Trade receivables

1001.368

982.007

702.778

(d) Cash and cash equivalents

42.121

25.789

12.061

(e) Short-term loans and advances

119.788

95.937

56.420

(f) Other current assets

20.673

36.071

0.788

Total Current Assets

2187.670

1971.259

1565.022

 

 

 

 

TOTAL

2523.530

2286.039

1902.796

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4237.094

3588.630

2398.328

 

 

Other Income

1.203

3.439

1.789

 

 

TOTAL                                     (A)

4238.297

3592.069

2400.117

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

3374.498

2696.601

1712.819

 

 

Purchases of Stock-in-Trade

24.818

10.001

28.655

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(272.377)

41.538

13.846

 

 

Employees benefits expense

143.107

103.896

81.092

 

 

Other expenses

652.263

477.760

345.527

 

 

TOTAL                                     (B)

3922.309

3329.796

2181.939

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

315.988

259.842

218.178

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

70.916

68.053

65.449

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

245.072

191.789

152.729

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

54.161

41.580

43.450

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

190.911

150.209

109.279

 

 

 

 

 

Less

TAX (H)

36.770

30.425

22.105

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

154.141

119.784

87.174

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export FOB Value

1375.574

1021.720

NA

 

TOTAL

 

 

 

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

133.496

26.413

 

 

Components and Stores parts

 

0.000

0.000

 

 

Capital Goods

 

0.000

3.581

 

TOTAL IMPORTS

455.136

133.496

29.994

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

35.54

27.62

20.10

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

5500.000

 

 

Expected Sales (2015-2016) : Rs.5500.000 Million

 

The above information has been parted by Mr. Dhruv Bali

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

1.549

21.650

22.662

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

52.765

53.062

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

3.64

3.34

3.63

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.46

7.25

9.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.57

6.57

5.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.21

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.46

0.60

0.78

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.50

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

43.367

43.367

43.367

Reserves & Surplus

588.251

682.834

836.976

Net worth

631.618

726.201

880.343

 

 

 

 

long-term borrowings

88.081

75.851

98.296

Short term borrowings

381.729

338.097

302.461

Current maturities of long-term debts

22.662

21.650

1.549

Total borrowings

492.472

435.598

402.306

Debt/Equity ratio

0.780

0.600

0.457

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2398.328

3586.199

4237.094

 

 

49.529

18.150

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2398.328

3586.199

4237.094

Profit

87.174

119.784

154.141

 

3.63%

3.34%

3.64%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

No

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

Yes

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

 

SECURED LOAN

 

Particular

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from others

97.121

74.918

Total

97.121

74.918

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10594196

31/08/2015

40,000,000.00

PUNJAB NATIONAL BANK

IBB G.T. ROAD, PANIPAT, Haryana - 132103, INDIA

C65603581

2

80025558

15/05/2014 *

750,000,000.00

PUNJAB NATIONAL BANK

IBB, PALIKA BAZAR, G.T. ROAD, PANIPAT, PANIPAT, Haryana - 132103, INDIA

C07735533

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

(Rs. in million)

PARTICULARS

31.03.2014

31.03.2013

Claims against company not acknowledged as debt

0.000

0.000

Guarantees

19.156

13.876

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory Building
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.29

UK Pound

1

Rs.101.88

Euro

1

Rs.73.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.