MIRA INFORM REPORT

 

 

Report No. :

352331

Report Date :

30.11.2015

 

IDENTIFICATION DETAILS

 

Name :

PETROBRAS GLOBAL TRADING B.V.

 

 

Registered Office :

Weena 732, 3014DA Rotterdam

 

 

Country :

Netherlands

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

27.04.2011

 

 

Com. Reg. No.:

KvK-nummer: 52606171

 

 

Legal Form :

Besloten Vennootschap

 

 

Line of Business :

  • Support activities for petroleum and natural gas extraction
  • Wholesale of liquid and gaseous fuels

 

 

No. of Employee :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good 

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 

 

Company name

 

PETROBRAS GLOBAL TRADING B.V.

 

 

Summary

 

Company name

PETROBRAS GLOBAL TRADING B.V.

Operative address

Weena 732

 

3014DA Rotterdam

 

Netherlands

Legal form

Besloten Vennootschap

Registration number

KvK-nummer: 52606171

VAT-number

850518568

 

 

Year

2014

Mutation

2013

Mutation

2012

Fixed  assets

28.666.336.233

115,73

13.288.334.032

50,10

8.852.797.800

 

 

 

 

 

 

Total  receivables

15.726.144.943

28,77

12.212.492.514

134,92

5.198.558.621

 

 

 

 

 

 

Total  equity

13.500.837.583

20,41

11.212.384.447

-2,53

11.503.856.709

Short  term  liabilities

3.205.831.545

13,34

2.828.517.220

159,54

1.089.802.222

 

 

 

 

 

 

Net  result

764.661.512

73,22

441.434.280

72,55

255.823.868

 

 

 

 

 

 

Working  capital

20.141.410.040

39,22

14.467.102.100

194,13

4.918.645.014

 

 

 

 

 

 

Quick  ratio

7,03

19,56

5,88

14,84

5,12

 

 

 

 

Contact information

 

Company name

PETROBRAS GLOBAL TRADING B.V.

Trade names

PETROBRAS GLOBAL TRADING B.V.

 

 

Operative address

Weena 732

 

3014DA Rotterdam

 

Netherlands

Correspondence address

Weena 732

 

3014DA Rotterdam

 

Netherlands

Telephone number

0102067078

Fax number

0102067095

Email address

info@petrobras.com

 

 

Registration

 

Registration number

KvK-nummer: 52606171

Branch number

000022526110

VAT-number

850518568

Status

Active

First registration company register

2011-04-27

Memorandum

2011-04-27

Establishment date

2011-04-27

Legal form

Besloten Vennootschap

Last proposed admendment

2012-05-02

Issued placed capital

EUR 11.230.666.600

Paid up share capital

EUR 11.230.666.600

 

 

Activities

 

SBI

0910: Support activities for petroleum and natural gas extraction

 

46712: Wholesale of liquid and gaseous fuels

 

 

Exporter

No

Importer

No

 

 

Goal

Het - al dan niet tezamen met anderen - verkrijgen, in eigendom hebben, leasen, huren,

exploreren, openen, verkennen, onderzoeken, ontwikkelen, bewerken, verbeteren, in stand houden en beheren van mijnen, olie- en aardgasvelden, vergunningen, reservaten, terreinen en eigendommen, rechten op gebieden op land of op zee die mineralen, olie, aardgas, kolen of andere koolwaterstoffen bevatten of kunnen bevatten en welke zich voor winning daarvan lenen of kunnen lenen.

 

 

Relations

 

Shareholders

PETROBRAS INTERNATIONAL BRASPETRO B.V.

 

Weena 7224th Floor Tower-A

3014DA Rotterdam

Netherlands

Registration number: 24339383

Percentage: 100%

 

 

Management

 

Active management

C.F.J. Looman Cornelis Franciscus Jozef

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2011-04-27

Date of birth: 1948-03-22, Schiedam, NL

Involved with the following companies:

 

Transpetro International B.V.

Weena 7223rd floor

3014DA Rotterdam Netherlands

Registration number: 53561767

Function: Manager

 

PETROBRAS INTERNATIONAL BRASPETRO B.V.

 

Weena 7224th Floor Tower-A

3014DA Rotterdam

Netherlands

Registration number: 24339383

Function: Manager

 

M.A. Zacarias Marcos Antonio

 

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2011-04-27

Date of birth: 1960-05-16, Rio de Janeiro, BR

Involved with the following companies:

 

PETROBRAS INTERNATIONAL BRASPETRO B.V.

 

Weena 7224th Floor Tower-A

3014DA Rotterdam

Netherlands

Registration number: 24339383

Function: Manager

 

Petrobras Netherlands B.V.

 

Weena 722

3014DA Rotterdam

Netherlands

Registration number: 24320769

Function: Commissaris

 

G. Zappa Guido

 

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2014-10-01

Date of birth: 1954-04-06, Timóteo, BR

 

J. De Lima Castro Campos Jacqueline

 

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2015-07-01

Date of birth: 1960-09-22, Rio de Janeiro, NL

 

 

Employees

 

Total according to the Chamber of Commerce

NA

 

 

 

Year

2015

2014

2013

2012

Total

NA

25

24

20

 

 

 

 

 

Payments   

 

Regular

 

 

Key figures

 

Year

2014

2013

2012

Quick  ratio

7,03

5,88

5,12

Current  ratio

7,28

6,11

5,51

Working  capital/  balance  total

0,39

0,47

0,33

Equity  /  balance  total

0,26

0,37

0,77

Equity  /  Fixed  assets

0,47

0,84

1,30

Equity  /  liabilities

0,35

0,58

3,43

Balance  total  /  liabilities

1,35

1,58

4,43

Working  capital

20.141.410.040 

14.467.102.100

4.918.645.014

Equity

13.500.837.583 

11.212.384.447 

11.503.856.709

Mutation  equity

20,41

-2,53

 

Mutation  short  term  liabilities

13,34

159,54

 

Return  on  total  assets  (ROA)

1,87

1,92

2,29

Return  on  equity  (ROE)

7,21

5,25

2,96

Gross  profit  margin

0,59

0,98

-0,12

Net  profit  margin

3,41

2,31

1,29

Average  collection  ratio

6,99

6,75

18,24

Average  payment  ratio

1,43

1,56

3,82

Equity  turnover  ratio

1,66

1,70

1,73

Total  assets  turnover  ratio

0,43

0,62

1,34

Fixed  assets  turnover  ratio

0,78

1,44

2,25

Inventory  conversion  ratio

27,70

28,84

46,35

Turnover

22.414.211.817 

19.097.708.409 

19.878.422.720

Gross  margin

389.433.957

465.500.701

264.439.148

Operating  result

131.997.299

186.534.701

-24.715.023

Net  result  after  taxes

764.661.512

441.434.280

255.823.868

Cashflow

 

 

256.001.222

Gross  profit

22.414.211.817

 

19.878.422.720

EBIT

131.997.299

186.534.701

-24.715.023

EBITDA

 

 

-24.537.670

 

Summary

 

The 2014 financial result structure is a postive working captial of 20.141.410.040 euro, which is in agreement with 39 % of the total assets of the company.

 

The working capital has increase with 39.22 % compared to previous year. The ratio with respect to the total assets of the company has however, declined.

 

The improvement between 2013 and 2014 has mainly been caused by an increase of the current assets.

 

The current ratio of the company in 2014 was 7.28. If the current ratio exeeds 3.0, the company may not be using its current assets or its short-term financing facilities efficiently . The quick ratio in 2014 of the company was 7.03. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

The 2013 financial result structure is a postive working captial of 14.467.102.100 euro, which is in agreement with 47 % of the total assets of the company.

 

The working capital has increased with 194.13 % compared to previous year. The ratio, with respect to the total assets of the company has however, increased.

 

The improvement between 2012 and 2013 has mainly been caused by an increase of the current assets.

 

The current ratio of the company in 2013 was 6.11. If the current ratio exeeds 3.0, the company may not be using its current assets or its short-term financing facilities efficiently . The quick ratio in 2013 of the company was 5.88. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

 

 

 

 

Financial statement

 

Last annual account

2014

Remark annual account

The company is obliged to file its financial statements.

Type of annual account

Corporate

Annual account

PETROBRAS GLOBAL TRADING B.V.

Weena 732

3014DA Rotterdam

Netherlands

Registration number: 52606171

 

 

Balance

 

Year

2014

2013

2012

End  date

2014-12-31

2013-12-31

2012-12-31

Tangible  fixed  assets

211.679

232.761

295.589

Financial  fixed  assets

28.666.124.554

13.288.101.272

8.852.502.211

Fixed  assets

28.666.336.233

13.288.334.032

8.852.797.800

Total  stock

809.190.771

662.130.392

428.903.305

Accounts  receivable

924.200.186

1.478.114.750

1.014.096.595

Other  receivables

14.801.944.757

10.734.377.764

4.184.462.026

Total  receivables

15.726.144.943

12.212.492.514

5.198.558.621

Liquid  funds

6.811.905.871

4.420.996.414

380.985.310

Current  assets

23.347.241.585

17.295.619.320

6.008.447.236

Total  assets

52.013.577.818

30.583.953.352

14.861.245.036

Issued  capital

11.236.211.405

11.214.379.952

11.226.410.890

Share  premium  reserve

34.668.462

30.520.630

31.901.623

Other  reserves

1.465.296.204

-473.950.414

-10.279.673

Non-distributable  profit

764.661.512

441.434.280

255.823.868

Total  reserves

2.264.626.178

-1.995.504

277.445.819

Total  equity

13.500.837.583

11.212.384.447

11.503.856.709

Long  term  interest  yielding  debt

35.306.908.690

16.543.051.684

2.267.586.105

Long  term  liabilities

35.306.908.690

16.543.051.684

2.267.586.105

End  date

2014-12-31

2013-12-31

2012-12-31

Accounts  payable

1.130.022.505

1.386.916.865

1.064.199.674

Other  short  term  liabilities

2.075.809.040

1.441.600.356

25.602.548

Short  term  liabilities

3.205.831.545

2.828.517.220

1.089.802.222

Total  short  and  long  term  liabilities

38.512.740.235

19.371.568.904

3.357.388.327

Total  liabilities

52.013.577.818

30.583.953.352

14.861.245.036

 

 

Summary  

 

The total assets of the company increased with 70.07 % between 2013 and 2014.

 

The total asset increase is retrievable in the fixed asset growth of 115.73 %. The asset growth has mainly been financed by a debt increase of 98.81 %. The Net Worth, however, grew with 20.41 %.

 

In 2014 the assets of the company were 55.11 % composed of fixed assets and 44.89 % by current assets. The assets are being financed by an equity of 25.96 %, and total debt of 74.04 %.

 

The total assets of the company increased with 105.8 % between 2012 and 2013. The fixed asset growth of 50.1 % is lower than the total asset growth. Asset growth is in contrasts with the net worth decline of -2.53 %. The company's indebtedness has, therefore, increased with 476.98 %.

 

In 2013 the assets of the company were 43.45 % composed of fixed assets and 56.55 % by current assets. The assets are being financed by an equity of 36.66 %, and total debt of 63.34 %.

 

 

 

 

Profit and loss

 

Year

2014

2013

2012

Revenues

22.439.073.843 

19.097.708.409 

19.888.475.017

Other  operating  income

24.862.025

 

10.052.297

Net  turnover

22.414.211.817

19.097.708.409

19.878.422.720

Gross  margin

389.433.957

465.500.701

264.439.148

Wages  and  salaries

 

4.091.074

 

Amorization  and  depreciation

 

 

177.353

Sales

282.298.683 

18.632.207.708 

19.613.983.571

other  operating  costs

 

274.874.925

299.029.115

Operating  expenses

22.307.076.544 

18.911.173.708 

19.913.190.040

Operating  result

131.997.299

186.534.701

-24.715.023

Financial  income

2.162.063.013

841.076.810

473.783.555

Financial  expenses

1.320.360.933

439.032.714

108.339.401

Financial  result

841.702.080

402.044.097

365.444.154

Result  on  ordinary  operations  before  taxes

973.699.379

588.578.798

340.729.131

Taxation  on  the  result  of  ordinary

209.037.867

147.144.518

84.905.263

activities

 

 

 

Result  of  ordinary  activities  after  taxes

764.661.512

441.434.280

255.823.868

Net  result

764.661.512

441.434.280

255.823.868

 

 

Summary

 

The turnover of the company grew with 17.37 % between 2013 and 2014.

 

The gross profit of the company decreased by -16.34 % between 2013 and 2014. The operating result of the company declined with -29.24 % between 2013 and 2014. This evolution implies an decrease of the company's economic profitability. The result of these changes is a reduction of the company's Economic Profitability of -2.6 % of the analysed period, being equal to 1.87 in the year 2014.

 

This fall has contributed to a asset turnover decrease, whose index evolved from -30.65 to a level of 0.43.

 

The Net Result of the company increased by 73.22 % between 2013 and 2014. The company's Financial Profitability has been positively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability increase of 37.33 % of the analysed period, being 7.21 in the year 2014.

 

The company's financial structure has slowed down its financial profitability.

 

The turnover of the company decreased by -3.93 % between 2012 and 2013. The gross profit of the company grew with 76.03 % between 2012 and 2013. The operating result of the company grew with 854.74 % between 2012 and 2013. This evolution implies an increase of the company's economic profitability. The result of these changes is a reduction of the company's Economic Profitability of -16.16 % of the analysed period, being equal to 1.92 in the year 2013.

 

This fall has contributed to a asset turnover decrease, whose index evolved from -53.73 to a level of 0.62.

 

The Net Result of the company increased by 72.55 % between 2012 and 2013. The company's Financial Profitability has been negatively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability reduction of 77.36 % of the analysed period, being 5.25 in the year 2013.

 

The company's financial structure has slowed down its financial profitability.

 

 

 

 

Analysis

 

Branch (SBI)

Mining support activities (SBI code 09)

Region

Groot Rotterdam

Summary

In the Netherlands 556 of the companies are registered with the SBI code 09

 

In the region Groot Rotterdam 47 of the companies are registered with the SBI code 09

The risk of this specific sector in the Netherlands is Lowest

The risk of this specific sector in the region Groot Rotterdam is Lowest

 

 

Publications

 

Deposits

20-05-2015: De jaarrekening over 2014 is gepubliceerd.

12-06-2014: De jaarrekening over 2013 is gepubliceerd.

01-04-2013: De jaarrekening over 2012 is gepubliceerd.

03-04-2012: De jaarrekening over 2011 is gepubliceerd.

Functions

18-08-2015: Per 01-07-2015 is bestuurder Jacqueline De Lima Castro Campos in functie

getreden.

16-02-2015: Per 06-02-2015 is bestuurder Abilio Paulo Pinheiro Ramos uit functie getreden. 06-10-2014: Per 01-10-2014 is bestuurder Guido Zappa in functie getreden. 06-10-2014: Per 01-10-2014 is bestuurder Newton Vieiralves Sobrinho uit functie getreden. 15-05-2014: Per 01-05-2014 is bestuurder Abilio Paulo Pinheiro Ramos in functie getreden. 15-05-2014: Per 01-05-2014 is bestuurder José Raimundo Brandão Pereira uit functie getreden.

04-01-2012: Per 01-01-2012 is bestuurder Newton Vieiralves Sobrinho in functie getreden.

 

 

Mergers

04-01-2012: Op 30-12-2011 splitsingsakte (afsplitsing) verleden. Splitsende rechtspersoon:

 

PETROBRAS INTERNATIONAL BRASPETRO B.V., 24339383 Verkrijgende rechtspersoon:

PETROBRAS GLOBAL TRADING B.V., 52606171.

 

 

Amendments

11-05-2012: Geplaatst kapitaal gewijzigd in EUR 11.230.666.600,00 Gestort kapitaal

gewijzigd in EUR 11.230.666.600,00.

 

09-05-2012: Geplaatst kapitaal gewijzigd in EUR 10.155.232.600,00 Gestort kapitaal

gewijzigd in EUR 10.155.232.600,00.

08-05-2012: Geplaatst kapitaal gewijzigd in EUR 8.327.218.300,00 Gestort kapitaal gewijzigd in EUR 8.327.218.300,00.

08-05-2012: Per 2-5-2012 statuten gewijzigd.

01-05-2012: Geplaatst kapitaal gewijzigd in EUR 6.439.542.600,00 Gestort kapitaal gewijzigd in EUR 6.439.542.600,00.

12-04-2012: Geplaatst kapitaal gewijzigd in EUR 5.985.100.500,00 Gestort kapitaal gewijzigd in EUR 5.985.100.500,00.

28-03-2012: Geplaatst kapitaal gewijzigd in EUR 5.300.273.300,00 Gestort kapitaal gewijzigd in EUR 5.300.273.300,00.

22-03-2012: Geplaatst kapitaal gewijzigd in EUR 1.532.091.900,00 Gestort kapitaal gewijzigd in EUR 1.532.091.900,00.

22-03-2012: Per 16-3-2012 statuten gewijzigd.

Other

15-05-2012: ... Datum deponering: 10-05-2012 Soort deponering: Bankverklaring (art. 93a lid

6 BW2 of art. 203a lid 6 BW2).

11-05-2012: ... ... Datum deponering: 08-05-2012 Soort deponering: Bankverklaring (art. 93a

lid 6 BW2 of art. 203a lid 6 BW2).

08-05-2012: ... Datum deponering: 07-05-2012 Soort deponering: Bankverklaring (art. 93a lid

6 BW2 of art. 203a lid 6 BW2).

29-03-2012: ... Datum deponering: 27-03-2012 Soort deponering: Bankverklaring (art. 93a lid

6 BW2 of art. 203a lid 6 BW2).

22-03-2012: Datum deponering: 21-03-2012 Soort deponering: Bankverklaring (art. 93a lid 6

BW2 of art. 203a lid 6 BW2).

 

 

Company structure

 

 

Relations

6

 

 

Company

Registration

 

number

PETROBRAS  INTERNATIONAL  BRASPETRO  B.V.  (Rotterdam)

24339383

|  -  -  Petrobras  Venezuela  Investments  &  Services  B.V.  (ROTTERDAM)

34242054

|  -  -  PETROBRAS  GLOBAL  TRADING  B.V.  (Rotterdam)

52606171

|  -  -  Petroleum  Middle  East  B.V.  (ROTTERDAM)

34209430

|  -  -  Drill  Ship  International  B.V.  (AMSTERDAM)

34355971

|  -  -  PETROBRAS  GLOBAL  FINANCE  B.V.  (ROTTERDAM)

55810322

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

 

1

Rs.

Note : Above are approximate rates obtained from sources believed to be correct

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

ASH

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.