M0IRA INFORM REPORT

 

 

Report No. :

352578

Report Date :

30.11.2019

 

IDENTIFICATION DETAILS

 

Name :

RANDACK FASTENERS INDIA PRIVATE LIMITED

 

 

Registered Office :

Gate No. 1197, Near Ghotawade Phata, Pirangut, Taluka Mulshi, Pune – 412108, Maharashtra

Tel. No.:

91-20-67909000 / 22929397

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.05.2008

 

 

Com. Reg. No.:

11-131920

 

 

Capital Investment / Paid-up Capital :

Rs.33.500 Million

 

 

CIN No.:

[Company Identification No.]

U28991PN2008PTC131920

 

 

IEC No.:

3108004701

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNER09996A/PNER09974G

 

 

PAN No.:

[Permanent Account No.]

AADCR9782L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Fasteners, Bolts, Screws, Nuts, Hexagon Head Bolts

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 2008 and it is engaged in the manufacturing of fasteners, bolts, screws, nuts and hexagon head bolts.

 

For the financial year ended 2014, company possesses healthy operational performance and it has maintained decent profit margins during the year under a review.

 

Rating takes into consideration company's satisfactory financial profile supported by its comfortable liquidity position along with sound net worth base and fair debt protection indicates.

 

Trade relations are reported as fair. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. D. Ghorpade

Designation :

Deputy Manager – Export and Import

Contact No.:

91-20-67909043

Date :

28.11.2015

 

 

LOCATIONS

 

Registered Office/ factory :

Gate No. 1197, Near Ghotawade Phata, Pirangut, Taluka Mulshi, Pune – 412108, Maharashtra, India

Tel. No.:

91-20-67909000 / 22929397/67909043

Fax No.:

91-20-66549344 / 45 / 22929377

E-Mail :

nvgopalcs@gmail.com

batra@wamser-batra.in

d.ghorpade@randack-ndia.com

Website :

www.randack-india.com

 

 

Overseas :

Locate At

  • Hagen
  • Lake Zurich

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Jens Otto Randack

Designation :

Director

Address :

Voormann Strssei, Hagen – 58091, Germany

Date of Birth/Age :

29.09.1960

Date of Appointment :

02.05.2008

DIN No. :

02039259

 

 

Name :

Mr. Sateesh Gopinath Bhide

Designation :

Alternate Director

Address :

10, Savari HSG Society, Lane No. 2, Happy Colony, Kothrud, Pune – 411038, Maharashtra, India

Date of Birth/Age :

07.09.1963

Date of Appointment :

27.09.2012

DIN No. :

01638940

 

 

Name :

Mr. Thomas Klaus Eschner

Designation :

Director

Address :

Obernbaakstr, 106, Bochum, NA, Germany – 44797

Date of Birth/Age :

19.06.1968

Date of Appointment :

02.05.2008

DIN No. :

01098965

 

 

KEY EXECUTIVES

 

Name :

Mr. D. Ghorpade

Designation :

Deputy Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Klaus union Engineering Private Limited (India)

 

1675000

RS Randack Spezialschrauben GmbH (Germany)

 

175000

Randack Automotive GmbH (Germany)

 

1500000

 

 

 

Total

 

3350000

 

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Fasteners, Bolts, Screws, Nuts, Hexagon Head Bolts

 

 

Products :

  • Fasteners
  • Bolts
  • Screws
  • Nuts
  • Hexagon Head Bolts

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • Syndicate Bank, Camp Branch, Pune – 411001, Maharashtra, India

 

 

Banker Name

HDFC Bank Limited

Branch Address

HDFC Bank House senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan from Syndicated Bank Limited

0.000

2.226

Less: Current Maturities disclosed under the head ‘Other Current Liabilities’

 

(2.226)

HDFC Bank Auto Loan

2.281

0.000

Less : Current Maturities discloses under the head  ‘Other Current Liabilities’

(0.394)

0.000

 

 

 

 

 

 

SHORT TERM BORROWING

 

 

Working Capital Facility From Syndicated Bank Limited

0.000

33.891

Working Capital Facility From HDFC Bank Limited

29.933

0.000

 

 

 

Total

31.820

33.891

 

Auditors :

 

Name :

U.V. Bodas and Company

Chartered Accountants

Address :

Flat No. 2, Yashodhan Complex, 1561, Sadashiv Peth, Pune – 411030, Maharashtra, India

Tel. No.:

91-20-24333628

Fax No.:

91-9823008217

E-Mail :

uvbodas@gmail.com

PAN No.:

ABGPB7149E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 


 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3350000

Equity Shares

Rs.10/- each

Rs.33.500 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

33.500

33.500

33.500

(b) Reserves & Surplus

60.956

21.924

20.766

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

94.456

55.424

54.266

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

21.736

20.910

22.831

(b) Deferred tax liabilities (Net)

1.093

1.086

1.446

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.235

0.097

0.085

Total Non-current Liabilities (3)

23.064

22.093

24.362

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.933

33.891

42.659

(b) Trade payables

67.894

37.206

18.796

(c) Other current liabilities

27.271

11.941

13.647

(d) Short-term provisions

0.234

0.098

0.085

Total Current Liabilities (4)

125.332

83.136

75.187

 

 

 

 

TOTAL

242.852

160.653

153.815

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

42.567

38.545

44.684

(ii) Intangible Assets

1.104

1.282

1.490

(iii) Capital work-in-progress

0.451

1.065

1.012

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.925

0.592

0.376

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

45.047

41.484

47.562

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.633

38.131

34.813

(c) Trade receivables

113.469

63.062

52.910

(d) Cash and cash equivalents

5.908

0.827

0.752

(e) Short-term loans and advances

25.755

17.147

17.770

(f) Other current assets

0.040

0.002

0.008

Total Current Assets

197.805

119.169

106.253

 

 

 

 

TOTAL

242.852

160.653

153.815

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

Other Income

 

 

 

 

TOTAL

381.955

191.100

209.083

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

314.624

181.326

195.958

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

67.331

9.774

13.125

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.501

8.074

8.134

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

59.830

1.700

4.991

 

 

 

 

 

Less

TAX

20.798

0.542

1.649

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

39.032

1.158

3.342

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

141.372

49.449

35.391

 

Freight

1.206

3.132

0.632

 

TOTAL EARNINGS

142.578

52.581

36.023

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

17.532

7.343

22.706

 

Components and Stores parts

0.271

0.000

4.286

 

TOTAL IMPORTS

17.803

7.343

26.992

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.65

0.35

0.99

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

8.381

8.954

11.949

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

24.68

1.07

3.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.63

0.03

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.55

0.99

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.43

1.41

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

33.500

33.500

33.500

Reserves & Surplus

20.766

21.924

60.956

Net worth

54.266

55.424

94.456

 

 

 

 

long-term borrowings

22.831

20.910

21.736

Short term borrowings

42.659

33.891

29.933

Current maturities of long-term debts

11.949

8.954

8.381

Total borrowings

77.439

63.755

60.050

Debt/Equity ratio

1.427

1.150

0.636

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

209.083

191.100

381.955

 

 

(8.601)

99.872

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

209.083

191.100

381.955

Profit

3.342

1.158

39.032

 

1.60%

0.61%

10.22%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

FUTURE PROSPECTS:

 

The performance of the current year is expected to be better compared to the previous year and the Directors are confident of achieving the desired projections for the current year. Further the margins are expected to be better compared to the previous year.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

External Commercial Borrowings from Klaus union Gmbh and Company KG, Germany.

 

 

Principal

13.317

12.843

Loss due to Foreign Currency Exchange Fluctuation

2.517

0.473

Less : Repayment During the Year

(2.022)

0.000

Less : current Maturities disclosed under the head ‘Other Current Liabilities’

(3.994)

(3.364)

 

9.818

9.952

 

 

 

Overdue Interest Accrued and Due

0.614

0.490

Loss due to foreign currency Exchange Fluctuation

0.007

0.016

Less : Repayment during the year

(0.514)

0.000

 

0.107

0.506

 

 

 

External Commercial Borrowings from Rs Randack Spezialschrauben Gmbh, Germany

 

 

Principal

13.317

12.844

Loss due to Foreign Currency Exchange Fluctuation

2.516

0.473

Less : Repayment During the Year

(2.022)

0.000

Less : current Maturities disclosed under the head ‘Other Current Liabilities’

(3.994)

(3.364)

 

9.817

9.953

 

 

 

Interest Accrued and Due

0.607

0.483

Loss/(Gain) due to Foreign Currency Exchange Fluctuation

0.007

0.016

Less : Repayment During the Year

(0.507)

0.000

 

0.107

0.499

 

 

 

Total

19.849

20.910

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10479653

30/12/2013

2,394,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W , MUMBAI, Maharashtra - 400013, INDIA

B97208342

2

10430656

02/09/2014 *

75,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W , MUMBAI, Maharashtra - 400013, INDIA

C34422303

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Electrical Installation
  • Factory Equipments
  • Office Equipments
  • Computers
  • Furniture and Fixtures

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.75

UK Pound

1

Rs.100.68

Euro

1

Rs.70.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.