MIRA INFORM REPORT
|
Report No. : |
351826 |
|
Report Date : |
30.11.2015 |
IDENTIFICATION DETAILS
|
Name : |
SRI NUKALA RAMA KOTESWARA RAO TEXTILES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
M. B. Raju Estate, Sangadigunta, Guntur – 522003, Andhra Pradesh |
|
Tel. No.: |
91-863-2224908 / 2225908 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
12.09.2001 |
|
|
|
|
Com. Reg. No.: |
01-037792 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.31.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17115AP2001PTC037792 |
|
|
|
|
IEC No.: |
0903010216 |
|
|
|
|
TIN No.: |
28890248032 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDS09677D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS8939N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Cotton lint, cotton kapras, cotton yarn, cotton waste
and cotton spinning. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 616000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company incorporated in the year 2001. It is
engaged in the business of production of cone and hank yarn. For the financial year ended 2014, the company has healthy operational
activity marked by decent top line growth along with thin profitability
margin. The company has satisfactory financial position. However, it possesses
weak debt protection metrics. Trade relations are fair. Business is active. Payments are slow but
correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
Management non-cooperative (91-863-2224644)
LOCATIONS
|
Registered / Corporate Office : |
M. B. Raju Estate, Sangadigunta, Guntur - Andhra Pradesh, India |
|
Tel. No.: |
91-863-2224908 / 2225908 |
|
Fax No.: |
91-863-2224644 |
|
E-Mail : |
|
|
|
|
|
Unit 1 : |
Lalacheruvu, Rajahmundry – 533106, Andhra Pradesh, India |
|
|
|
|
Unit 2 : |
D. No.: I-223, G. B. C. Road, Chebrolu – 522212, Andhra Pradesh, India
|
DIRECTORS
As on 29.09.2014
|
Name : |
Nukala Venkata Venu Gopala Rao |
|
Designation : |
Managing Director |
|
Address : |
D.No:2-32-2, Lenin Road, Gandhi Nagar, Tenali, Guntur District, Tenali - 522201, Andhra Pradesh, India |
|
Date of Birth/Age : |
04.01.1959 |
|
Date of Appointment : |
12.09.2001 |
|
DIN No.: |
00017924 |
|
|
|
|
Name : |
Nukala Lakshmi Kumari |
|
Designation : |
Director |
|
Address : |
D.No:2-32-2, Lenin Road, Gandhi Nagar, Tenali - 522201, Andhra Pradesh, India |
|
Date of Birth/Age : |
16.01.1960 |
|
Date of Appointment : |
12.09.2001 |
|
DIN No.: |
00018118 |
|
|
|
|
Name : |
Nukala Venkata Naga Sudhir |
|
Designation : |
Director |
|
Address : |
D.No:2-32-2, Lenin Road, Gandhi Nagar, Tenali - 522201, Andhra Pradesh, India |
|
Date of Birth/Age : |
14.07.1980 |
|
Date of Appointment : |
12.09.2001 |
|
DIN No.: |
00018121 |
|
|
|
|
Name : |
Natraj Nukala |
|
Designation : |
Director |
|
Address : |
2-33-2, Lenin Road, Gandhi Nagar, Tenali - 522201, Andhra Pradesh, India |
|
Date of Birth/Age : |
11.09.1982 |
|
Date of Appointment : |
23.03.2008 |
|
DIN No.: |
02119316 |
MAJOR SHAREHOLDERS
As on 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Nukala Venkata Venu Gopala Rao |
|
855000 |
|
Nukala Lakshmi Kumari |
|
756000 |
|
Nukala Venkata Naga Sudhir |
|
849000 |
|
N. Naga Lalitya |
|
60000 |
|
Natraj Nukala |
|
630000 |
|
Total |
|
3150000 |
As on 29.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Cotton lint, cotton kapras, cotton yarn, cotton waste
and cotton spinning. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS = NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Uma Maheswara Rao and Company Chartered Accountants |
|
Address : |
Samata 6th Line, Main Road, Brodiepet Guntur – 522002, Andhra Pradesh, India |
|
PAN No.: |
AAAFU4353L |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
As on 29.09.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9000000 |
Equity Shares |
Rs.10/- each |
Rs.90.000 Million |
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3150000 |
Equity Shares |
Rs.10/- each |
Rs.31.500
Million |
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
31.500 |
31.500 |
31.500 |
|
(b) Reserves &
Surplus |
184.098 |
139.301 |
101.983 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
215.598 |
170.801 |
133.483 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
139.325 |
145.738 |
291.844 |
|
(b) Deferred tax
liabilities (Net) |
15.619 |
18.172 |
5.083 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
154.944 |
163.910 |
296.927 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
620.382 |
377.416 |
215.292 |
|
(b) Trade payables |
23.280 |
41.280 |
22.307 |
|
(c) Other current
liabilities |
112.163 |
136.544 |
121.371 |
|
(d) Short-term provisions |
47.134 |
51.535 |
10.634 |
|
Total Current Liabilities
(4) |
802.959 |
606.775 |
369.604 |
|
|
|
|
|
|
TOTAL |
1173.501 |
941.486 |
800.014 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
386.211 |
432.568 |
465.053 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
4.109 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.030 |
0.030 |
0.030 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
22.693 |
23.433 |
15.496 |
|
(e) Other Non-current
assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
413.043 |
456.031 |
480.579 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
375.706 |
206.072 |
199.532 |
|
(c) Trade receivables |
177.880 |
102.443 |
40.457 |
|
(d) Cash and cash
equivalents |
16.875 |
10.715 |
5.976 |
|
(e) Short-term loans and
advances |
96.358 |
114.996 |
58.390 |
|
(f) Other current assets |
93.639 |
51.229 |
15.080 |
|
Total Current Assets |
760.458 |
485.455 |
319.435 |
|
|
|
|
|
|
TOTAL |
1173.501 |
941.486 |
800.014 |
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
|
|
TOTAL TURNOVER |
4874.300 |
2176.700 |
1353.200 |
|
|
|
|
|
|
|
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
334.483 |
228.380 |
113.993 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
203.529 |
101.778 |
88.880 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
130.954 |
126.602 |
25.113 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
62.753 |
69.237 |
76.675 |
|
|
|
|
|
|
|
Less/ Add |
EXCEPTIONAL ITEMS |
0.000 |
0.000 |
0.009 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
68.201 |
57.365 |
(51.571) |
|
|
|
|
|
|
|
Less |
TAX |
23.405 |
20.047 |
(17.153) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
44.796 |
37.318 |
(34.418) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
14.22 |
11.84 |
(10.92) |
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
47.057 |
90.162 |
98.306 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT/Total Turnover) |
(%) |
0.92 |
1.71 |
(2.54) |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT / Total Turnover) |
(%) |
6.86 |
10.49 |
8.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.83 |
6.09 |
(6.45) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32 |
0.34 |
(0.39) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
3.74 |
3.59 |
4.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95 |
0.80 |
0.86 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
31.500 |
31.500 |
31.500 |
|
Reserves & Surplus |
101.983 |
139.301 |
184.098 |
|
Net worth |
133.483 |
170.801 |
215.598 |
|
|
|
|
|
|
long-term borrowings |
291.844 |
145.738 |
139.325 |
|
Short term borrowings |
215.292 |
377.416 |
620.382 |
|
Current Maturities of
Long Term Debt |
98.306 |
90.162 |
47.057 |
|
Total borrowings |
605.442 |
613.316 |
806.764 |
|
Debt/Equity ratio |
4.536 |
3.591 |
3.742 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Turnover |
1353.200 |
2176.700 |
4874.300 |
|
|
|
60.856 |
123.931 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Total Turnover |
1353.200 |
2176.700 |
4874.300 |
|
Profit |
(34.418) |
37.318 |
44.796 |
|
|
(2.54%) |
1.71% |
0.92% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------------------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
---------------------- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
---------------------- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
---------------------- |
|
33 |
Market information |
---------------------- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from related parties |
62.111 |
64.896 |
|
Total |
62.111 |
64.896 |
INDEX OF CHARGES
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10477157 |
24/01/2014 |
250,000,000.00 |
THE KARUR VYSYA BANK LIMITED |
GUNTUR BRANCH, DOOR
NO. 22-4-105, HEMA SUDERSANA |
B96172234 |
|
2 |
10354141 |
29/03/2012 |
13,400,000.00 |
THE KARUR VYSYA BANK LIMITED |
# 22-4-105, HEMA
SUDARSANA COMPLEX, LALAPET, NEAR |
B39132832 |
|
3 |
10319139 |
08/10/2014 * |
2,351,500,000.00 |
THE KARUR VYSYA BANK LIMITED |
GUNTUR BRANCH, DOOR
NO. 22-4-105, HEMA SUDERSANA |
C32067068 |
|
4 |
10230406 |
16/06/2010 |
115,200,000.00 |
KARUR VYSYA BANK LIMITED |
# 22-4-105, HEMA
SUDARSANA COMPLEX, LALAPET, NEAR |
A90358672 |
|
5 |
10186717 |
31/10/2009 |
135,000,000.00 |
KARUR VYSYA BANK LIMITED |
# 22-4-105, HEMA
SUDARSANA COMPLEX, LALAPET, NEAR |
A73638348 |
|
6 |
10168519 |
06/07/2009 |
32,400,000.00 |
KARUR VYSYA BANK |
D.NO. 22-4-105, HEMA SUDARSANA COMPLEX, JINNA TOWER CENTER, GUNTUR - 522003, ANDHRA PRADESH, INDIA |
A66648593 |
|
7 |
10158944 |
13/05/2009 |
750,000.00 |
KARUR VYSYA BANK LIMITED |
DOOR NUMBER: 24-4-39, ELURU BAZAAR, LALAPET, GUNTUR - 522001, ANDHRA PRADESH, INDIA |
A62620018 |
|
8 |
10037126 |
25/01/2007 |
500,000.00 |
KARUR VYSYA BANK LIMITED |
DOOR NUMBER: 24-4-39, ELURU BAZAR, GUNTUR - 522003, ANDHRA PRADESH, INDIA |
A10701563 |
|
9 |
10010429 |
03/06/2006 |
2,763,000.00 |
THE KARUR VYSYA BANK LTD |
ELURU BAZAR, GUNTUR, GUNTUR - 522003, ANDHRA PRADESH, INDIA |
A01648922 |
|
10 |
90116223 |
16/06/2010 * |
250,000,000.00 |
KARUR VYSYA BANK LIMITED |
# 22-4-105, HEMA SUDARSANA
COMPLEX, LALAPET, NEAR |
A90359035 |
* Date of charge modification
FIXED ASSETS
- Land
- Buildings
- Plant and Equipment
- Factory Equipments
- Furniture and Fixtures
- Vehicles
- Office Equipment
- Motor Vehicles
- Computer Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration:
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration:
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime:
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws:
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards:
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government:
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package:
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report:
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.66.75 |
|
|
1 |
Rs.100.67 |
|
Euro |
1 |
Rs.70.87 |
INFORMATION DETAILS
|
Information Gathered
by : |
GAY |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
PNM |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
--- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.