MIRA INFORM REPORT

 

 

Report No. :

343002

Report Date :

01.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BGR ENERGY SYSTEMS LIMITED

 

 

Registered Office :

Plot No. A - 5, Pannamgadu Industrial Estate, Ramapuram Post, Sullurpet (T), Nellore – 524401, Andhra Pradesh

Tel. No.:

91-44-24301000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

18.02.1985

 

 

Com. Reg. No.:

01-005318

 

 

Capital Investment / Paid-up Capital :

Rs.721.616 Million

 

 

CIN No.:

[Company Identification No.]

L40106AP1985PLC005318

 

 

IEC NO.:

0489018611

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDG01305D

 

 

PAN No.:

[Permanent Account No.]

AABCG2202J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Capital Equipment’s for Power Plants, Petrochemical Industries, Refineries, Process Industries and Undertakes Turnkey Balance of Plant (BOP) and Erection Procurement and Construction (EPC) Contracts for Power Plants.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated in the year 1985. It is into manufacturer of Capital Equipment’s for Power Plants. Petrochemical Industries, Refineries, Process Industries and Undertakes Turnkey Balance of Plant (BOP) and Erection Procurement and Construction (EPC) Contacts for Power Plants.

 

For the FY15, the company has recorded sales turnover of Rs. 33650.000 Million which has increased from Rs. 32956.000 Million, but drastic decline of 61% in its profit margin when compared to previous year.

 

However, the company possesses good networth base and there is favourable gap between trade payables and receivables but recorded increase in its borrowings.

 

The rating are constrained by the execution delays in many of the on-going projects which has impacted the company’s growth in the last three year period ended March 2014, uncertaintly with respect to investments in Joint ventures (JVs).

 

However, Trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

In the view of long operational track record and established position in the power projects business, the company can be considered for normal business dealing at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long-term Banking Facilities = BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

09.04.2015

 

Rating Agency Name

CARE

Rating

Short-term Banking Facilities = A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

09.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Somnath

Designation :

VP in Finance

Contact No.:

91-44-24301000

Date :

30.09.2015

 

 

LOCATIONS

 

Registered Office :

Plot No. A5, Pannamgadu Industrial Estate, Ramapuram Post, Sullurpet (T), Nellore – 524401, Andhra Pradesh, India

Tel. No.:

91-44-24301000

Fax No.:

91-44-27948359/ 27948249

E-Mail :

gea@vsnl.com

siva@gea-india.com

compliance@bgrenergy.com

response@bgrenergy.com

Website :

http://www.bgrcorp.com

 

 

Factory :

304 / 305 Anna Salai Teynampe, Chennai – 600018, Tamilnadu, India

 

 

Corporate/ Marketing/ Sales Office:

443, Anna Salai, Teynampet, Chennai – 600018, Tamilnadu, India

Tel. No.:

91-44-24335958/ 24334940/ 24326171/ 24301000

Fax No.:

91-44-24338775/ 24360576/ 24364656/ 24315678

E-Mail :

bgr@md4.vsnl.net.in

rrk@brenergy.com

ppd@bgrenergy.com

response@bgrenergy.com 

 

 

Regional Offices :

Located at:

 

·         Noida

·         Mumbai

·         Hyderabad

 

 

Overseas Office :

BFR Energy Systems Limited

610036, Room 1, 4th Floor, Unit 1, 4th Building in Ming Yuan, Jing Cheng Yuan Garden, No.289 Shuhan Road, Chengdu, China

Tel. No.:

+86-28-87583520

 

DIRECTORS

 

As on 30.03.2015

 

Name :

Mrs. Sasikala Raghupathy

Designation :

Chairman

Address :

New No.60 (Old No.100), 4th Street,, Abhiramapuram, Chennai -  600018, Tamil Nadu, India

Date of Appointment :

20.08.1985

DIN No.:

00490686

 

 

Name :

Mr. Vellore Ranganathan Mahadevan

Designation :

Joint Managing Director

Address :

A5, Shanthi Haven, No.128, St. Marys Road, Alwarpet, Chennai - 600018, Tamil Nadu, India

Date of Appointment :

01.06.2005

DIN No.:

00174667

 

 

Name :

Mr. Arumugam Swaminathan

Designation :

Joint Managing Director and CEO

Address :

Old No 51 New No 37, Luz Avenue, Mylapore, Chennai - 600004, Tamil Nadu, India

Date of Appointment :

24.09.2010

DIN No.:

00673790

 

 

Name :

Ms. Swarnamugi Karthik

Designation :

Director - Corporate Strategy

Address :

4/17 Shobana Apartments, 3rd Floor, Bishop Wallers Avenue West Cit Colony, Mylapore, Chennai, 600004, Tamilnadu, India

Date of Appointment :

08.02.2013

DIN No.:

03494012

 

 

Name :

Mr. Gopalakrishna Muddusetty

Designation :

Director

Address :

12-2-823a/23, Santosh Nagar, Mehdipatnam, Hyderabad - 500028, Telangana, India

Date of Appointment :

18.07.2007

DIN No.:

00088454

 

 

Name :

Mr. Sharaf Ali Bohra

Designation :

Director

Address :

57,Shriniketan, Anushaktingar, Mumbai -  400094, Maharashtra, India

Date of Appointment :

18.07.2007

DIN No.:

00791861

 

 

Name :

Mr. Srinath Ragapathy Tagat

Designation :

Director

Address :

Old No 4 New No 7 Srikrishnapuram, Royapettah, Chennai - 600014, Tamil Nadu, India

Date of Appointment :

18.07.2007

DIN No.:

01632756

 

 

Name :

Mr. Swaminathan Sundararajan Mittur

Designation :

Director

Address :

Ashwarooda, Flat No.11, 2nd Floor, Building No.248, Ambujammal Street, T.T.K. Salai, Alwarpet, Chennai - 600018, Tamil Nadu, India

Date of Appointment :

14.11.2011

DIN No.:

00169775

 

 

Name :

Mr. Gnana Rajasekaran

Designation :

Director

Address :

479 Erischeme 1st Main Road Ward 35, Ambathur(M) Mugappair, Thiruvallur, Chennai - 600037, Tamil Nadu, India

Date of Appointment :

10.02.2011

DIN No.:

03194244

 

 

Name :

Heinrich Bohmer

Designation :

Director

Address :

Blumenweg 1, D - 40489, Dusseldorf, 0, Germany

Date of Appointment :

18.07.2007

DIN No.:

01710788

 

 

KEY EXECUTIVES

 

Name :

Mr. Somnath

Designation :

VP in Finance

 

 

Name :

Mr. Perumbavoor Ramachandran Easwarkumar

Designation :

Chief Executive Officer

Address :

Door No.15/8, Flat No.C-1, 2nd Crescent Park Road, Gandhi Nagar, Adyar, Chennai - 600020, Tamil Nadu, India

Date of Appointment :

01.04.2014

PAN No.:

AABPE0760G

 

 

Name :

Mr. Ramanujam Ramesh Kumar

Designation :

Company Secretary

Address :

14 (Old No W-3) North Main Road, Anna Nagar West Extn, Chennai - 600101, Tamil Nadu, India

Date of Appointment :

21.12.1992

PAN No.:

AAFPR1688G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

26872770

37.24

http://www.bseindia.com/include/images/clear.gifBodies Corporate

27248400

37.76

http://www.bseindia.com/include/images/clear.gifSub Total

54121170

75.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

54121170

75.00

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1781242

2.47

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

75234

0.10

http://www.bseindia.com/include/images/clear.gifInsurance Companies

260128

0.36

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1344168

1.86

http://www.bseindia.com/include/images/clear.gifSub Total

3460772

4.80

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1489505

2.06

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

9746631

13.51

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

872046

1.21

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2471436

3.42

http://www.bseindia.com/include/images/clear.gifClearing Members

249161

0.35

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

386813

0.54

http://www.bseindia.com/include/images/clear.gifTrusts

98

0.00

http://www.bseindia.com/include/images/clear.gifOthers

1804057

2.50

http://www.bseindia.com/include/images/clear.gifOthers

12356

0.02

http://www.bseindia.com/include/images/clear.gifOthers

18951

0.03

http://www.bseindia.com/include/images/clear.gifSub Total

14579618

20.20

Total Public shareholding (B)

18040390

25.00

Total (A)+(B)

72161560

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

72161560

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Capital Equipment’s for Power Plants, Petrochemical Industries, Refineries, Process Industries and Undertakes Turnkey Balance of Plant (BOP) and Erection Procurement and Construction (EPC) Contracts for Power Plants.

 

 

Products :

  • Oil Gas Equipment Division
  • Air Fin Cooler Division
  • Environmental Engineering Division
  • Electrcial Projects Division

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • State Bank of India
  • State Bank of Hyderabad
  • State Bank of Travancore
  • State Bank of Patiala
  • State Bank of Bikaner and Jaipur
  • State Bank of Mysore
  • IDBI Bank Limited
  • Indian Bank
  • Corporation Bank
  • Punjab National Bank
  • Bank of India
  • Axis Bank
  • The Karur Vysya Bank Limited
  • Vijaya Bank
  • Indian Overseas Bank
  • Central Bank of India
  • Allahabad Bank
  • Syndicate Bank
  • Andhra Bank
  • Kotak Mahindra Bank Limited

             (Formerly ING Vysya Bank Limited)

  • Export- Import Bank of India
  • ICICI Bank Limited
  • Union Bank of India
  • Dena Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

3514.300

72.300

 

 

 

Short-term borrowings

 

 

Working capital loans from banks

17602.000

20060.700

Total

 

 

 

21116.300

20133.000

Note :

 

Long Term Borrowing

 

Term loan includes

1) Rs. 72.300 Million (Rs.130.300 Million) from State Bank of Travancore and is secured by a first charge on fixed assets purchased out of the term loan and land and buildings of AFC factory of the company. The loan is repayable in 20 quarterly equal instalments starting from 30.09.2011.

 

2) Corporate loan of Rs.3500.000 Million (Rs. Nil) from Syndicate Bank and is secured by the specified receivables of the company and collateral security of the subsidiary companies and other companies\persons. The loan is repayable in 16 quarterly instalments starting from 01.07.2016.

 

Short Term Borrowing

 

a) The balance in project specific escrow,current and EEFC accounts have been netted off against respective project’s working capital loan accounts.

 

b) The company has availed working capital loans on pari-passu basis from State Bank of India and State Bank of Hyderabad. These loans are secured by hypothecation of inventories, trade receivables and movable assets of the capital goods segment of the company. The loans from State Bank of India and State Bank of Hyderabad are further secured by a second charge on the fixed assets of the company.

 

c) The company has availed contract specific working capital loans from State Bank of India, State Bank of Hyderabad, State Bank of Travancore, State Bank of Patiala, State Bank of Bikaner and Jaipur , State Bank of Mysore, IDBI Bank, Punjab National Bank, Vijaya Bank, Indian Bank, Indian Overseas Bank , Corporation Bank, Allahabad Bank, Bank of India, Andhra Bank, Central Bank of India, Syndicate Bank, Axis Bank, ICICI Bank, Kotak Mahindra Bank Ltd, Export Import Bank of India, Union Bank of India and The Karur Vysya Bank Limited. These loans are secured by hypothecation of inventories, trade receivables and movable current assets of the respective contracts. The participating banks share the securities on pari-passu basis.

 

Auditors :

 

Name :

Manohar Chowdhry and Associates

Chartered Accountants

Address :

No. 27, Subramanian Street Abhiramapuram Chennai - 600 018, Tamil Nadu, India

 

 

Internal Auditors :

  • J V Associates
  • V Krishnan and Company
  • Ramachandran and Murali
  • Venkatesh and Company
  • A. John Moris and Company

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiary companies

  • Progen Systems and Technologies Limited
  • BGR Boilers Private Limited
  • BGR Turbines Company Private Limited
  • Sravanaa Properties Limited

 

 

Other companies (enterprises where significant influence exists and enterprises where key management personnel have

significant influence)

  • GEA Cooling Tower Technologies (India) Private Limited
  • GEA BGR Energy System India Limited
  • Mega Funds India Limited
  • Sasikala Estate Private Limited
  • Schmitz India Private Limited
  • Cuddalore Powergen Corporation Limited
  • ANI Constructions Private Limited
  • Nannilam Property Private Limited
  • BGR Odisha Powergen Limited

 

 

Joint venture :

Mecon – GEA Energy System (India) Limited (JV)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72161560

Equity Shares

Rs.10/- each

Rs.721.600 Million

 

 

 

 

 

 

a. Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting year

 

Equity Shares

As at March 31, 2015

 

 

No. of Shares

Rs. In Million

Outstanding at the beginning of the year

72161560

721.600

Issued during the year - Employee Stock Option Scheme

--

--

Outstanding at the end of the year

72161560

721.600

 

 

b. Terms/rights attached to equity shares

The company has one class of shares referred to as equity shares having a par value of Rs 10. Each holder of equity shares is entitled to one vote per share.

 

 

c. Details of shareholders holding more than 5% shares in the company

 

Name of Shareholders 

As at March 31, 2015

 

 

No. of Shares

% held

Mrs Sasikala Raghupathy

26868450

37.23

BGR Investments Holdings Company Limited

27248400

37.76

 

d. The company has reserved issuance of 259178 (271396) equity shares of Rs.10 each for offering to eligible employees of the company and its subsidiaries under the Employee Stock Option Scheme - 2007.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

721.600

721.600

721.600

(b) Reserves & Surplus

12721.300

12316.100

11473.800

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

13442.900

13037.700

12195.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3514.300

72.300

130.900

(b) Deferred tax liabilities (Net)

3467.200

5106.600

4242.700

(c) Other long term liabilities

7075.800

9850.500

8405.500

(d) long-term provisions

1668.400

2063.100

2219.500

Total Non-current Liabilities (3)

15725.700

17092.500

14998.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

17602.000

20060.700

21880.000

(b) Trade payables

10343.900

9796.100

10502.500

(c) Other current liabilities

4759.000

2748.200

4515.100

(d) Short-term provisions

88.600

440.900

701.300

Total Current Liabilities (4)

32793.500

33045.900

37598.900

 

 

 

 

TOTAL

61962.100

63176.100

64792.900

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1735.900

1873.000

1916.800

(ii) Intangible Assets

41.200

71.100

112.500

(iii) Capital work-in-progress

50.100

36.400

73.500

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3636.100

3636.100

3637.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1346.600

2933.000

2495.000

(e) Other Non-current assets

5162.000

4726.600

5955.500

Total Non-Current Assets

11971.900

13276.200

14190.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

411.600

504.100

298.900

(c) Trade receivables

24156.300

27558.400

28600.000

(d) Cash and cash equivalents

7648.800

6615.800

9151.600

(e) Short-term loans and advances

5073.700

3841.200

4557.200

(f) Other current assets

12699.800

11380.400

7994.800

Total Current Assets

49990.200

49899.900

50602.500

 

 

 

 

TOTAL

61962.100

63176.100

64792.900

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

33650.000

32956.000

31071.700

 

Other Income

15.000

5.000

54.400

 

TOTAL (A)

33665.000

32961.000

31126.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

22643.600

20970.800

16913.800

 

Cost of Manufacturer and Constructions

4867.600

4514.900

6023.100

 

Other Direct cost

743.400

705.800

626.700

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(44.300)

(52.300)

(64.700)

 

Employees benefits expense

1618.000

1831.400

1963.100

 

Other expenses

732.700

1053.600

1276.300

 

TOTAL (B)

30561.000

29024.200

26738.300

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

3104.000

3936.800

4387.800

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2066.200

1817.400

1747.100

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1037.800

2119.400

2640.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

250.800

195.500

185.700

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

787.000

1923.900

2455.000

 

 

 

 

 

Less

TAX (H)

365.500

824.400

818.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

421.500

1099.500

1636.700

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

sales

10363.400

1777.100

848.200

 

Services

127.200

22.400

0.600

 

TOTAL EARNINGS

10490.600

1799.500

848.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials and Components and Stores parts

7093.700

288.400

2188.100

 

Capital Goods

16.700

0.000

56.900

 

TOTAL IMPORTS

7110.400

288.400

2245.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.84

15.24

22.68

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

58.000

58.600

132.500

Cash generated from operations

3624.100

1842.100

603.100

Net cash flow from operating activity

1508.600

1526.000

196.400

 

 

QUARTERLY RESULTS

 

Particulars

June 2015

Audited / Unaudited

Unaudited

Net Sales

8940.700

Total Expenditure

8164.500

PBIDT (Excl OI)

776.200

Other Income

8.600

Operating Profit

784.800

Interest

559.800

Exceptional Items

NA

PBDT

225.000

Depreciation

50.000

Profit Before Tax

175.000

Tax

60.600

Provisions and contingencies

NA

Profit After Tax

114.400

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

114.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

1.25

3.34

5.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

9.22

11.95

14.12

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.35

3.23

4.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.15

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.58

1.55

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.51

1.35

 

 

STOCK PRICES

 

Face Value

Rs.10/-

Market Value

Rs.105.70/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

721.600

721.600

721.600

Reserves & Surplus

11473.800

12316.100

12721.300

Net worth

12195.400

13037.700

13442.900

 

 

 

 

long-term borrowings

130.900

72.300

3514.300

Short term borrowings

21880.000

20060.700

17602.000

Current Maturities of Long-Term Debts

132.500

58.600

58.000

Total borrowings

22143.400

20191.600

21174.300

Debt/Equity ratio

1.816

1.549

1.575

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31071.700

32956.000

33650.000

 

 

6.064

2.106

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

31071.700

32956.000

33650.000

Profit

1636.700

1099.500

421.500

 

5.27%

3.34%

1.25%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

CP 157 / 2014                                         CPSR 4497 / 2014                                     CASE IS: PENDING

PETITIONER                                                                             RESPONDENT

M/S SANGHVI MOVERS LIMITED, PUNE        VS BGR ENERGY SYSTEMS LIMITED, NELLORE DIST

 

PET’S ADV.           :         CHOWDARY                         RES’S ADV.+-   :        PRIYADARSHAN REDDY

 

SUBJECT              :         COMPANY PETITTION         DISTRICT: HYDERABAD

 

FILING DATE: 11.07.2014      POSTING STAGE : FOR FILING PROOF OF PUBLICATION

REG. DATE :   16.07.2014      LISTING DATE : 09.06.2015                                  STATUS : ADMIT

HON’BLE JUDGE(S):                                                                                       C.V. NAGARJUNA REDDY                      

 

 

COMPANY OVERVIEW

 

BGR Energy Systems Limited (‘the company’) is a public limited company incorporated under the provisions of the Companies Act, 1956. Its equity shares are listed on Bombay Stock Exchange (‘BSE’) and National Stock Exchange (‘NSE’).The company is a manufacturer of capital equipments for Power Plants, Petrochemical Industries, Refineries, Process Industries and undertakes turnkey Balance of Plant (‘BOP’) and Erection Procurement and Construction (‘EPC’) contracts for Power plants. The company has been achieving its objectives through its five business units: Power projects, Electrical projects, Oil and Gas equipment, Environmental engineering and Air Fin Coolers.

 

 

OPERATING PERFORMANCE

 

During the year, the Company has successfully commissioned the 1 x 600 MW Mettur thermal power plant in Tamil Nadu. The plant has achieved commercial operation and was handed over to the client TANGEDCO for regular commercial operations. Another major milestone for the Company was the successful achievement of commercial operation date for Unit 1 of the 2x660 MW Krishnapatnam Project, which was the first Super Critical BoP project undertaken by the Company. Your Company has achieved commercial operation date (COD) for Unit 1 of the 2 x 600 MW EPC Kalisindh Project and the Unit is currently under commercial operation by the client, RRVUNL.

 

Air Fin Cooler (“AFC”) division has achieved a record growth of turnover in the backdrop of tough market conditions. The division has maintained its market leadership in India with significant orders from Reliance and BPCL. The division is expected to reach the position of a dominant player in international market in the foreseeable future. The Company now lays thrust on high value orders and higher grade of materials of construction. Investments have been made in manpower as well as manufacturing capability and quality systems so that AFC is competent for bigger growth in international markets.

 

In the year 2014-15, Electrical Project Division (“EPD”) has secured despite a competitive environment, 4 Sub-station project contracts from TANTRANSCO. These projects cover installation of EHV switchyard of 63 bays with

2740 MVA of transformation capacity. EPD made substantial completion of supplies for the first unit of Nuclear Power Project of Kakrapar(KAPP) in Gujarat.

 

Environmental Engineering Division (“EED”) has bagged order for supply of Deaerators for 2 x 660 MW for super critical project at Malwa. During the year the division manufactured and supplied 13 numbers of Deaerators which includes super critical and nuclear power stations. The division has successfully executed first large size desalination plant with a capacity of 13.5 Millions of Liters per Day (MLD) in a record time of seven months. The division successfully commissioned two water treatment plants during the year

 

Oil and Gas Equipment division (“OGED”) has signed a co-operation agreement for technical support with AMR Process, Canada. This tie-up, is expected to enable the division to widen its potential.

 

FUTURE OUTLOOK

 

India’s demand for Electricity is expected to take a sharp leap upwards with “Make I India” programme of the Government of India gaining momentum. The Company envisages opportunities for EPC/BoP projects for combined capacity of around 30,000 MW over the next 3 years. The Company is well placed to secure a significant market share in these prospects. The completion of first and second stage of coal mines allotment through e-auction to both the Power and Industry Sectors likely to give impetus to many projects which were at planning stage to move forward with implementation of projects.

 

The water market especially on the municipal and urban sector are growing at an exponential pace and since water is fast becoming a scarce commodity, the business to treat waste water is gaining critical importance. Having gained the requisite experience in primary and secondary treatment of water, the Company now making efforts to leap into the waste water treatment business in a big way by associating with international leaders in respective field of specialization. Central power PSUs viz., NTPC and NLC and several State Gencos are now moving towards BTG and BoP method of contracting. The Company will continue to leverage its capability and value proposition in BoP contracting and will extend this proposition to all customers who are following the BoP contractual methodology.

 

India is also set to triple its Nuclear Power Project generation capacity in the next decade. Prospects for capacity addition of 2800 MW are on the horizon and scope of work for Balance of Plant (BoP) and construction are likely to be available. Nuclear Power Projects for capacity addition of 3400 MW have witnessed the initial groundbreaking ceremonies and civil works are now being awarded. The tendering processes for downstream activities are slated to commence in FY 2015-16 for 3400 MW. This provides another opportunity for EPD given its proven credentials in this segment.

 

Considering the slowdown in the Indian power sector, the Company has identified Bangladesh, Indonesia and Africa as potential markets and is now bidding for contracts. The Company will utilize the next 12-18 months to augment and address international markets for Oil and Gas for supply of gas processing equipment and systems, EPC power projects in South East Asia, Middle East and CIS countries. The company has given thrust to high “Health, Safety and Environment” Standards, high quality, superior engineering so as to sustain the confidence of international clients. AFC and OGED are focusing on domestic and international markets with emphasize on

Middle East, East Europe and South East Asia and to achieve greater penetration forging alliances for technical and sales support services.

 

The Company’s in depth expertise in engineering of complex power projects gives confidence to undertake projects in water, oil and gas, nuclear power, transmission and distribution, desalination projects, sewage treatment plants and infrastructure projects.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

OPERATING HIGHLIGHTS OF FINANCIAL YEAR 2014-15

 

During the year, the Company has successfully commissioned the 1x600 MW Mettur thermal power plant. The plant has achieved commercial operation and has been handed over to the client TNEB for regular operations.

 

Another major milestone for the Company was the successful achievement of commercial operation date for Unit 1 of the 2 x 660 MW Krishnapatnam Project, which was the first Super Critical BoP project undertaken by the Company

 

The Company has also achieved commercial operation date for Unit 1 of the 2 x 600 MW EPC Kalisindh Project and the Unit is currently under commercial operation by the client, RRVUNL.

 

Unit 2 of 2 X 600 MW EPC of Kalisindh Project has been synchronised and coal firing completed. Project completion is scheduled during the current financial year.

 

2 X 500 MW BoP with BTG Civil works – Marwa Project: Unit 1 has achieved full load operation with coal firing and Unit 2 has been synchronized with oil firing. Project completion is expected during the current financial year.

 

Work on 2 X 660 MW Boiler and its auxiliary – NTPC Solapur and Meja projects, 2 X 800 MW STG and its auxiliary – NTPC Lara Project and 2 X 660 MW OPGCL Project, Orissa are progressing at a brisk pace.

 

Environmental Engineering Division (EED) has successfully manufactured and supplied the largest Deaerator in India to Nuclear Power Corporation of India Limited (NPCIL) for their 2x700 MW Kakrapar Plant. This is the largest ever Deaerator supplied by the Company. For the first time, the Deaerator and the Storage Tank were built and transported as single package.

 

 

INDUSTRY OUTLOOK

 

The year 2014 was a watershed in the Indian political landscape; ushering in a new government with a strong mandate at the Centre. With the gradual reduction in inflationary pressures and further softening in the interest rate by RBI in the next 6-12 months, the Indian economy is all set to witness growth in GDP in the coming years.

IMF, World Bank and international rating agencies have projected the GDP of the Indian economy to clock 7.2% - 7.5% in FY16 and likely to grow further in the coming years.

 

For a boost in GDP growth, for the ambitious ‘Make in India’ campaign to materialize and for their country to become a global manufacturing hub, the Indian economy would require more electricity. The government is committed to its dream to provide 24 X 7 power across the country in the years to come and this augers well for the power sector. The recently concluded coal block auctions is already being hailed as the biggest game changer for the power sector in 2015. Capacity addition in the power sector, by way of completion of the stalled projects and new power projects to be announced soon, is expected to happen at a frenetic pace in the years to come. The speed and commitment exhibited by the Government in taking policy decisions in areas like infrastructure, defence, housing etc. to boost the growth rate of the Indian economy is very positive for the economy and industry in general and the power sector in particular.

 

India’s total power generation grew at an aggressive pace of 9% during the first eleven months of the financial year 2014-15. This growth was fuelled by impressive performance by thermal power segment, which clocked an 11.7% growth rate. As per CEA, total power generation target for 2015-16 is 1,136 billion units, a growth of approximately 8.2 per cent. Thermal power generation is expected to contribute about 85% of this output. Out of the targeted capacity addition of 88,537 MW during the 12th Plan, 61,014.12 MW (i.e. 69%) had been achieved till March ’15.

.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555404

16/03/2015

5,000,000,000.00

Syndicate Bank

CORPORATE FINANCE BRANCH, 170, ELDAMS ROAD, CHENNAI, Tamil Nadu - 600018, INDIA

C46864393

2

10544237

02/01/2015

1,050,000,000.00

STATE BANK OF MYSORE

INDUSTRIAL FINANCE BRANCH, II FLOOR, M O H BUILDING, NO. 576, ANNA SALAI, CHENNAI, Tamil Nadu - 600 
006, INDIA

C40990889

3

10519211

30/07/2014

11,750,000,000.00

PUNJAB NATIONAL BANK

RAJA ANNAMALAI ROAD, PURASAWALKAM, CHENNAI, Tamil 
Nadu - 600084, INDIA

C20003315

4

10482565

07/03/2014

7,000,000,000.00

IDBI Bank Limited

115, ANNA SALAI, P.B. NO.805, SAIDAPET, CHENNAI, 
Tamil Nadu - 600015, INDIA

B98477128

5

10439794

11/07/2013

3,850,000,000.00

PUNJAB NATIONAL BANK

Raja Annamalai road,, Purasawalkam, Chennai, Tamil Nadu - 600084, INDIA

B80762883

6

10428385

30/04/2013

13,260,000,000.00

Allahabad bank

Industrial Finance Branch,, 40 & 41, Mount Road, 
Chennai, Tamil Nadu - 600002, INDIA

B75973099

7

10397694

20/12/2012

13,300,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B66131970

8

10382324

21/06/2014 *

14,200,000,000.00

Axis Bank Limited

CORPORATE BANKING BRANCH, NO.192, KARUMUTTU NILAYAM, ANNA SALAI,CHENNAI, CHENNAI, Tamil Nadu - 600002, INDIA

C14372619

9

10314444

26/09/2011

1,600,000,000.00

ALLAHABAD BANK

Industrial Finance Branch, "Anna Theatre Building", No.41, Mount Road, Chennai, Tamil Nadu - 600002 
, INDIA

B24036287

10

10288679

16/04/2011

290,000,000.00

STATE BANK OF TRAVANCORE

CHENNAI MAIN BRANCH, UNITED INDIA BUILDING, ESPLANADE, CHENNAI, Tamil Nadu - 600018, INDIA

B13656061

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2015

 

(Rs. In Million)

 

 

Particulars

Quarter ended 30.06.2015

1

 

Income from Operations

 

 

 

Sales/Income from Operations (Gross)

8919.200

 

 

b) Other Operating Income

21.500

 

Total Income from Operations (Net)

8940.700

2

Expenses

 

 

a)

Cost of Materials consumed

7478.500

 

b)

Changes in inventories of finished goods, work-in-progress and stock-in-trade

38.500

 

c)

Employee benefit expenses

501.600

 

d)

Depreciation and amortization expense

50.00

 

e)

Other expenses

145.900

 

Total Expenses

8214.500

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

726.200

4

Other Income

8.600

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

734.800

6

Finance Costs

559.800

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

175.000

8

Exceptional Items

--

9

Profit /(Loss) from ordinary activities before tax

175.000

10

Tax Expense

60.600

11

Net Profit /(Loss) from ordinary activities after tax

114.400

12

Paid up equity share capital (Eq. shares of  Rs.10/- each)

721.600

13

Reserve excluding revaluation reserves

 

14

 

Earnings per share (before/after extraordinary items) of  Rs.10/- each

 

 

 

Basic & Diluted

1.59

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

18040390

 

 

- Percentage of Shareholding

25.00%

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

--

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

--

 

 

- Percentage of shares (as a % of the total share capital of the Company)

--

 

 

b) Non- encumbered

 

 

 

- Number of shares

54121170

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00%

 

 

- Percentage of shares (as a % of the total share capital of the Company)

75.00%

 

 

Particulars

Quarter Ended

30.06.2015

Pending at the beginning of the quarter

3

Received during the quarter

7

Disposed of during the quarter

7

Remaining unresolved at the end of the quarter

3

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED

(Rs. In Million)

Sr.

No.

Particular

Quarter ended

 

 

30.06.2015

 

 

(Unaudited)

1.

Segment Revenue

 

 

  1. Capital Goods 

412.400

 

      b.    Construction and EPC Contracts 

8528.300

 

Total

8940.700

 

Less: Inter Segment Revenue

--

 

Net Sales / Income from Operations

8940.700

2.

Segment Result (before tax and Interest)

 

 

  1. Capital Goods 

(19.200)

 

      b.    Construction and EPC Contracts 

745.400

 

  1. Unallocated income net of expenditure

8.600

 

Total

734.800

 

Less : i. Interest

559.800

 

Total Profit/(Loss) before tax

175.000

3.

Segment Capital Employed

 

 

(Segment Assets – Segment Liabilities)

 

 

  1. Capital Goods 

2016.000

 

      b.    Construction and EPC Contracts 

11541.300

 

c.    Unallocated

--

 

Total capital employed in Segment

13557.300

 

Note:

 

  1. The above results were reviewed by the Committee and approved by the Board of Directors at their meeting held on August 03.2015

 

  1. The financial results for the quarter ended June 30, 2015 of the company on standalone basis have been subjected to a “Limited Review” by the Statutory Auditors of the Company.

 

  1. Cost of material consumed is net of provision of cost of Rs. 451.900 Million, no longer required.

 

  1. The figures for the previous period have been regrouped/rearranged wherever necessary to conform to the current period of presentation.

 

 

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Claims against the company not acknowledged as debt

 

 

a) On account of sales tax *

2915.400

422.200

b) On account of income-tax

1084.800

1084.800

c) On account of service tax **

2.500

2.500

d) On account of provident fund

52.100

0.000

e) On account of contractual obligations

235.000

235.000

f) On account of royalty

454.700

454.700

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office fixtures
  • Office equipments
  • Electrical installations
  • Vehicles

 

Intangible assets *

 

  • Technical know-how
  • Softwares

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.74

UK Pound

1

Rs.99.53

Euro

1

Rs.73.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

AMT

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.