MIRA INFORM REPORT

 

 

Report No. :

343351

Report Date :

01.10.2015

 

IDENTIFICATION DETAILS

 

Name :

K SAKAI & CO LTD

 

 

Registered Office :

Tatsumi Bldg 5F, 1-3-13 Kyomachibori Nishiku Osaka 550-0003

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

December 1931

 

 

Com. Reg. No.:

1200-01-043449 (Osaka-Nishiku)

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Exports chemicals, plastics, films, industrial materials, others (--100%)

 

 

No. of Employee :

33

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

COMPANY NAME AND ADDRESS

 

K SAKAI & CO LTD

 

REGD NAME:               Sakai Kogyo KK

MAIN OFFICE:              Tatsumi Bldg 5F, 1-3-13 Kyomachibori Nishiku Osaka 550-0003 JAPAN

                                                Tel: 06-6443-1171      Fax: 06-6447-1621

 

URL:                             http://www.ksakai.co.jp

E-Mail address:             (thru the URL)

 

 

ACTIVITIES

 

Import, export, wholesale of chemicals, industrial equipment, films, plastics

 

 

BRANCHES

 

Tokyo

 

 

OVERSEAS

 

China, USA (2), Korea, Taiwan, Mexico, Germany

 

 

OFFICERS

 

NAOKI SAKAI, PRES               

Yoshihiro Shiraiwa, dir

Osamu Sakai, dir          

           

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                                         A/SALES          Yen 8,957 M

PAYMENTSNO COMPLAINTS                CAPITAL           Yen 36 M

TREND STEADY                                   WORTH            Yen 4,353 M

STARTED         1931                                         EMPLOYES      33

 

 

COMMENT

 

TRADING FIRM SPECIALIZING IN CHEMICALS, OTHERS.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 600.4 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1914 by Kozo Sakai in order to make most of his experience in the subject line of business, on his account.  Incorporated in 1931 the firm has been succeeded by his descendants.  Naoki Sakai took the pres office in Feb 2014.  This is a trading firm specializing in chemicals, industrial materials, films, plastics, others (See OPERATION).  Operates 10 overseas offices/subsidiaries: China, USA, Germany, Mexico, Korea, and Taiwan.  Goods are exported to these countries.

 

 

FINANCIAL INFORMATION

           

The sales volume for Dec/2014 fiscal term amounted to Yen 8,957 million, an 18% up from Yen 7,574 million in the previous term.  Exports to Korea rose.  The recurring profit was posted at Yen 542 million and the net profit at Yen 299 million, respectively, compared with Yen 464 million recurring profit and Yen 284 million net profit, respectively, a year ago.

 

For the current term ending Dec 2015 the recurring profit is projected at Yen 570 million and the net profit at Yen 315 million, respectively, on a 5% rise in turnover, to Yen 9,400 million.  Exports continue rising.  The weaker Yen will contribute.

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 600.4 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:                       Dec 1931

Regd No.:                                 1200-01-043449 (Osaka-Nishiku)

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                  288,000 shares

Issued:                         720,000 shares

Sum:                            Yen 36 million

Major shareholders (%):           Sakai families (majority owned)

No. of shareholders:     47

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Exports chemicals, plastics, films, industrial materials, others (--100%)

 

(Handling Items):

Chemicals: intermediates (for pharmaceuticals, agrochemicals, dyestuffs, pigments, photographic chemicals), active ingredients (for pharmaceuticals, dyestuffs, pigments), electronics raw materials (for liquid crystal, engineering plastics), additives (for resin, rubbers, oils), other raw materials (for conventional resins, cosmetics, adhesives, metal processing chemicals);

Plastics: resins, rigid sheets, flexible sheets, films, rods, optical fibers, other;

Films: anti-reflection film, anti-static film, anti-glare film, clear hard-coat film, diffuser film, FMI shielding film, ITO film, other;

Industrial Materials: fasteners (bottle/nuts/washers/screws/nails), pipe fittings (elbows/sockets/plugs/ bushing/nipples/tees/flanges/valves), various kind of parts of casted or forged iron, sheets (PE sheet/blue sheet), other;

Logistic Equipment: steel carrier, wire mesh pallet, steel rack, steel box pallet, other.

 

Clients: [Mfrs, wholesalers] Exports to: Korea, USA, China, Taiwan, Europe, other 

Domestically: Dystar Japan, Taoka Chemical, JFE Joints, Sumitomo Chemical, Nippon Kayaku, other

No. of accounts: 200 (Domestically)

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Sumitomo Chemical, Mitsubishi Rayon, Sumitomo Shoji Chemical, Daicel Chemical Ind, Dainichiseika Color & Chemicals Mfg Co, Nippon Kayaku Co, Sumika Chemtex Co, other

 

Payment record: No Complaints

 

Location: Business area in Osaka.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

MUFG (Semba-Chuo)

SMBC (Osaka)

Relations: Satisfactory

 

 

FINANCES

 

(In Million Yen)

       Terms Ending:

31/12/2015

31/12/2014

31/12/2013

31/12/2012

Annual Sales

 

9,400

8,957

7,574

6,122

Recur. Profit

 

570

542

464

391

Net Profit

 

315

299

284

241

Total Assets

 

 

5,013

4,971

4,591

Current Assets

 

 

3,978

3,753

3,450

Current Liabs

 

 

606

573

411

Net Worth

 

 

4,353

4,074

3,831

Capital, Paid-Up

 

 

36

36

36

Div.Ttl in Million (¥)

 

 

20.65

21.6

25.2

<Analytical Data>

 

(%)

(%)

(%)

(%)

    S.Growth Rate

 

4.95

18.26

23.72

-1.72

    Current Ratio

 

..

656.44

654.97

839.42

    N.Worth Ratio

 

..

86.83

81.96

83.45

    R.Profit/Sales

 

6.06

6.05

6.13

6.39

    N.Profit/Sales

 

3.35

3.34

3.75

3.94

    Return On Equity

 

..

6.87

6.97

6.29

 

Notes: Forecast (or estimated) figures for the 31/12/2016 fiscal term.

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.