MIRA INFORM REPORT

 

 

Report No. :

342984

Report Date :

01.10.2015

 

IDENTIFICATION DETAILS

 

Name :

LONGOWALIA YARNS LIMITED (w.e.f. 04.01.2006)

 

 

Formerly Known As :

AMARSON YARNS

 

 

Registered Office :

G.T. Road, Doraha, Ludhiana - 141421, Punjab

Tel. No.:

91-1628-258455 / 259466

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.06.1994

 

 

Com. Reg. No.:

16-014692

 

 

Capital Investment / Paid-up Capital :

Rs.84.310 Million

 

 

CIN No.:

[Company Identification No.]

U17115PB1994PLC014692

 

 

IEC No.:

3095007477

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCA4409R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Yarn

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1994 having satisfactory track.

 

The company has progressed well during financial year 2014. It has achieved significant growth in its turnover.

 

General financial position of the company is sound.

 

The rating also takes into consideration favorable gap between trade payables and trade receivables.

 

However, these rating strengths are partially offset by company’s moderate leverage levels and susceptibility of its profit margin due to volatility in raw material prices.

 

Trade relations are reported as fair. Business is active. Payments terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

 

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=(BB+)

Rating Explanation

Moderate risk of default.

Date

02.04.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

 

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Ranjana Chugh

Designation :

Chartered Accountant

Contact No.:

91-162-8521818

Date :

29.09.2015

 

 

LOCATIONS

 

Registered Office / Factory :

G.T. Road, Doraha, Ludhiana - 141421, Punjab, India

Tel. No.:

91-1628-258455 / 259466

Mobile No.:

91-8725087102 (Mr. Rajesh Sharma)

Fax No.:

91-1628-257688

E-Mail :

ayldcl@yahoo.co.in

accounts@longowalia.com

myselfca@gmail.com

Website :

http://www.longowalia.com

 

 

Branch Office 1:

Village Bisanpura, Payal Road, Daraha, Ludhiana – 1414221, Punjab, India

 

 

Branch Office 2:

Khasra No.80/2/3, Street No.6, Vashist Enclave, Burari, Delhi, India  

 

 

Head Office :

43, Mall Enclave, Ludhiana, Punjab, India

 

 

DIRECTORS

 

As on 28.11.2014

 

Name :

Mr. Sanjay Garg

Designation :

Director

Address :

Kothi No.178, Sector – 6, Panchkula – 134109, Haryana, India

Date of Birth/Age :

06.02.1972

PAN No. :

AAZPG7140C

Date of Appointment :

05.01.2001

DIN No.:

00205161

 

 

Name :

Mr. Gian Chand Garg

Designation :

Chairman Cum Managing Director

Address :

Kothi No.178, Sector – 6, Panchkula – 134109, Haryana, India

Date of Birth/Age :

28.03.1946

PAN No. :

ABAPG8381P

Date of Appointment :

05.01.2001

DIN No.:

00205233

 

 

Name :

Mrs. Aarti Garg

Designation :

Whole-Time Director

Address :

House No. 178, Sector- 6, Panchkula - 134109, Haryana, India

Date of Birth/Age :

10.05.1972

PAN No. :

ADCPG6912G

Date of Appointment :

30.04.2008

DIN No.:

02166856

 

 

KEY EXECUTIVES

 

Name :

Mr. Gian Chand Garg

Designation :

Chairman Cum Managing Director

 

 

Name :

Ms. Ranjana Chugh

Designation :

Chartered Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.11.2014

 

Shareholders Details File Attached

 

 

As on 28.11.2014

 

Category

Percentage

Bodies corporate

24.77

Directors or relatives of Directors

75.23

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Yarn

 

 

Products :

Item Code No.

Product Description

5205

Cotton Yarn

5509

Synthetic Yarn

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Singapore
  • Portugal

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

PRODUCTION STATUS (As on 31.03.2014)

 

Particulars

Unit

Installed Capacity

Synthetic Yarn Plant (No. of Spindles)

Kgs P.D.

11520

Cotton Yarn

Kgs P.D.

12000

 

Particulars

Actual Production

Acrylic Yarn

143018.460

Cotton Yarn

3165748.030

Polyester Blended Yarn

8477829.000

PC Yarn

0.000

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Allahabad Bank

Branch

Sco: 91-93, Sector- 8-C, Madhya Marg, Chandigarh - 160009, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • Punjab and Sind Bank, Sector-8, Chandigarh, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

1134.758

944.552

 

 

 

Short-term borrowings

 

 

Rupee term loans from banks

214.743

201.235

 

 

 

Total

1349.501

1145.787

 

 

 

Auditors :

 

Name :

S Kumar Gupta and Associates

Chartered Accountants

Address :

SCO 35, 1st Floor, Madhya Marg, Sector 26, Chandigarh - 160026, Punjab, India  

Tel. No.:

91-172-5009400-01-02

Fax No.:

91-172-5009400

E-Mail :

guptask5@yahoo.com

PAN N Income-tax PAN of auditor or auditor's firm :

AECPG2057F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Deepak Cosmo Limited

CIN No.: U92140HP1981PLC027185

 

 

CAPITAL STRUCTURE

 

As on 28.11.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8430950

Equity Shares

Rs.10/- each

Rs.84.310 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

84.310

84.310

73.686

(b) Reserves & Surplus

648.859

617.993

324.624

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

84.741

Total Shareholders’ Funds (1) + (2)

733.169

702.303

483.051

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1191.143

984.752

471.107

(b) Deferred tax liabilities (Net)

49.737

46.225

27.265

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1240.880

1030.977

498.372

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

214.743

201.235

190.616

(b) Trade payables

58.722

189.170

31.029

(c) Other current liabilities

30.240

28.064

7.632

(d) Short-term provisions

6.620

11.633

6.093

Total Current Liabilities (4)

310.325

430.102

235.370

 

 

 

 

TOTAL

2284.374

2163.382

1216.793

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1494.972

1086.103

318.769

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

12.743

96.934

211.465

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

45.250

146.124

77.351

(e) Other Non-current assets

12.166

33.352

33.761

Total Non-Current Assets

1565.131

1362.513

641.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

478.545

401.539

325.134

(c) Trade receivables

154.240

295.911

122.880

(d) Cash and cash equivalents

6.618

6.353

46.370

(e) Short-term loans and advances

4.055

4.801

17.850

(f) Other current assets

75.785

92.265

63.213

Total Current Assets

719.243

800.869

575.447

 

 

 

 

TOTAL

2284.374

2163.382

1216.793

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3022.899

2876.483

1848.100

 

Other Income

17.361

83.717

33.676

 

TOTAL (A)

3040.260

2960.200

1881.776

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

2877.894

2728.445

1754.809

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(163.090)

(40.624)

(27.556)

 

Employees benefits expense

53.885

29.710

19.405

 

Other expenses

27.985

68.776

26.800

 

 Exceptional Items

2.488

0.000

0.000

 

TOTAL (B)

2799.162

2786.307

1773.458

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

241.098

173.893

108.318

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

109.241

62.002

44.466

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

131.857

111.891

63.852

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

101.258

53.745

32.609

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

30.599

58.146

31.243

 

 

 

 

 

Less

TAX (H)

10.133

30.594

8.193

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

20.466

27.552

23.050

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

167.560

815.890

338.116

 

TOTAL EARNINGS

167.560

815.890

338.116

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

210.897

68.448

95.464

 

Components and Stores parts

1.709

0.115

1.573

 

Capital Goods

7.132

66.731

18.299

 

TOTAL IMPORTS

219.738

135.294

115.336

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.43

3.27

3.13

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

79.180

24.512

31.243

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.68

0.96

1.25

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.98

6.05

5.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.35

2.81

3.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.08

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.92

1.69

1.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

1.86

2.44

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

73.686

84.310

84.310

Reserves & Surplus

324.624

617.993

648.859

 Share Application money pending allotment

84.741

0.000

0.000

Net worth

483.051

702.303

733.169

long-term borrowings

471.107

984.752

1191.143

Short term borrowings

190.616

201.235

214.743

Total borrowings

661.723

1185.987

1405.886

Debt/Equity ratio

1.370

1.689

1.918

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1848.100

2876.483

3022.899

 

 

55.645

5.090

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1848.100

2876.483

3022.899

Profit

23.050

27.552

20.466

 

1.25%

0.96%

0.68%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from directors

18.080

13.770

Loans and advances from others

38.305

26.430

 

 

 

Total

56.385

40.200

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433970

30/05/2014 *

290,000,000.00

ALLAHABAD BANK(UNDER CONSORTIUM ARRANGEMENT WITH PUNJAB & SIND BANK)

SCO 91-93 SECTOR 8-C, MADHYAMARG, CHANDIGARH, Chandigarh - 160009, INDIA

C12676169

2

10316043

14/10/2011

571,000,000.00

ALLAHABAD BANK (LEAD BANK)

SCO 90-91-92, SECTOR- 8-C, MADHYA MARG, CHANDIGARH, Chandigarh - 160018, INDIA

B24687279

3

10295976

15/01/2013 *

571,000,000.00

ALLAHABAD BANK (LEAD BANK)

SCO: 91-93, SECTOR 8-C, MADHYA MARG, CHANDIGARH, 
Chandigarh - 160009, INDIA

B68586593

4

10189577

02/12/2009

146,500,000.00

ALLAHABAD BANK

SECTOR 8-C, CHANDIGARH, Chandigarh - 160009, INDIA

A74920745

5

10042767

28/03/2007

15,300,000.00

ALLAHABAD BANK

SCO: 91-93, SECTOR- 8C,, CHANDIGARH, Chandigarh - 
160018, INDIA

A12795647

6

90172148

07/03/2003

500,000.00

ALLAHABAD BANK

SECTOR 8 C, CHANDIGARH, Chandigarh, INDIA

-

7

90169750

13/01/2003

500,000.00

ALLAHABAD BANK

SECTOR 8- C, CHANDIGARH, Chandigarh, INDIA

-

8

90169582

12/02/2013 *

1,324,000,000.00

ALLAHABAD BANK

SCO: 91-93, SECTOR- 8C, chandigarh, Chandigarh - 
160009, INDIA

B70001367

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

Particular

31.03.2014

31.03.2013

Bank Guarantee

Nil

0.400

Bill Discounting (ILC)

Nil

5.454

Bill Discounting (FLC)

Nil

28.097

LC Outstanding

28.939

66.759

Entry Tax on Purchase

44.819

44.543

Interest on Entry Tax

11.371

5.993

EPCG Licence Duty Saved

22.253

125.700

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Residential building
  • Office building
  • Factory building
  • Other building
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.18

UK Pound

1

Rs.100.46

Euro

1

Rs.74.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.