MIRA INFORM REPORT

 

 

Report No. :

343341

Report Date :

01.10.2015

 

IDENTIFICATION DETAILS

 

Name :

NEW TECH S.R.L.

 

 

Registered Office :

Via Biglieri, 3 28100 – Novara (NO)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

16.04.2003

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of Other Mechanic Products and Other General-Purpose Machinery.

 

 

No. of Employees :

From 11 to 15

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Italy

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.

 

Source : CIA

 

 

Company Name and address

 

NEW TECH S.R.L.

 

Via Biglieri, 3

 

28100 - Novara (NO) -IT-

 

 

Summary

 

Fiscal Code

:

01907670036

Legal Form

:

Limited liability company

start of Activities

:

16/04/2003

Equity

:

750.000

Turnover Range

:

5.000.000/6.500.000

Number of Employees

:

from 11 to 15

 

 

Activity

 

Manufacture of other mechanic products and other general-purpose machinery

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 01907670036

 

Chamber of Commerce no. : 299608 of Cuneo

 

Chamber of Commerce no. : 203975 of Novara since 20/05/2003

 

V.A.T. Code : 01907670036

 

Establishment date

: 16/04/2003

Start of Activities

: 16/04/2003

Legal duration

: 31/12/2030

Nominal Capital

: 200.000

Subscribed Capital

: 200.000

Paid up Capital

: 200.000

 

Legal mail :

NEWTECH1@LEGALMAIL.IT

 

 

Members

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

De Colo'

Stefano

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Born in Novara

(NO)

on 12/10/1965

- Fiscal Code : DCLSFN65R12F952X

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Residence:

Cimabue

, 4

- 28100

Novara

(NO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

13/06/2011

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Gloser S.r.l. Marketing E Technology

 

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

:

Biglieri

, 3

- 28100

Novara

(NO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Melone

Furio

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Born in Novara

(NO)

on 26/11/1964

- Fiscal Code : MLNFRU64S26F952K

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Residence:

Lanca

, 22/B

- 28047

Oleggio

(NO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

19/02/2007

Director

19/02/2007

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Protests registered

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Motta

Giovanni

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Born in Rondissone

(TO)

on 30/10/1952

- Fiscal Code : MTTGNN52R30H547C

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

Residence:

G.ungaretti

, 18

- 10030

Rondissone

(TO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

01/12/2009

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Prejudicial events are reported

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Vuoto.gif

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

De Colo'

Stefano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Fincimec S.p.a.

Brissago-Valtravaglia (VA) - IT -

10182530153

Responsible technician

Active

Registered

Fincimec Sud - S.r.l.

Ferentino (FR) - IT -

00343760609

Director

Withdrawn

Registered

Gloser S.r.l. Marketing E Technology

Novara (NO) - IT -

01705710034

Director

Active

Registered

Offshore S.r.l.

Novara (NO) - IT -

01848560031

Director

Active

Registered

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Melone

Furio

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gloser S.r.l. Marketing E Technology

Novara (NO) - IT -

01705710034

Director

Active

Registered

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Motta

Giovanni

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Gloser S.r.l. Marketing E Technology

Novara (NO) - IT -

01705710034

Director

Active

Registered

Gloser S.r.l. Marketing E Technology

Novara (NO) - IT -

01705710034

Board Chairman

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Gloser S.r.l. Marketing E Technology

Novara - IT -

01705710034

180.000 .Eur

90,00

Melone Furio

Oleggio - IT -

MLNFRU64S26F952K

20.000 .Eur

10,00

 

 


Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Biglieri

, 3

- 28100

- Novara

(NO)

- IT -

 

Legal mail

: NEWTECH1@LEGALMAIL.IT

 

-

Branch

since 01/10/2010

 

Carovella

, 10

- 28066

- Galliate

(NO)

- IT -

 

-

Branch

(Warehouse)

since 12/06/2014

 

Peschiera

, 76/D

- 12020

- Rossana

(CN)

- IT -

 

Employees

: 13

 

Fittings and Equipment for a value of 12.000

Eur

 

Stocks for a value of 910.000

Eur

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 2003.

The eonomic-financial analysis is based on the latest 3 b/s.

Unstable economic results mark the company's financial state of affairs. with a profit (r.o.e. 19,08%) in the last financial year Upward trend as to the turnover in the last financial year (+53,32%).

The return on Investment in the last financial year was positive (4,26%) and reflects the field's average.

The operating result is positive and amounts to Eur. 188.787 with a more then 100% growth.

The G.O.M. amounted to Eur. 226.872 with a more then 100% increase as opposed to the preceding year.

The financial position is not well balanced as the volume of debts is fairly remarkable if compared to shareholder's equity, in fact total debts are 4,91 with an upward trend.

The management generated equity capital for an amount of Eur. 667.382 , with an upward trend.

During the last financial year total debts volume reached Eur. 3.615.325 (Eur. 114.665 were m/l term ones) increasing if compared to the previous year, during which they were equal to Eur. 2.480.362 (45,75%).

Financial debts exposure is under control while the recourse to commercial credit is rather frequent even if it still falls within the sector's average.

Liquidity is good (1,22)

As far as the collection of credit goes, the average is high (151,29 days). also in relation to the average of the sector.

During financial year 2014 the cash flow amounted to Eur. 165.451

Subordinate employment cost is of Eur. 648.667, i.e. 12,7% on total production costs. , whereas 12,3% is the incidence on sales revenues.

The financial charges are lower than the financial incomes.



Financial Data

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2014

(in Eur

x 1)

 

Item Type

Value

Sales

5.273.900

Profit (Loss) for the period

127.366

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2013

(in Eur

x 1)

 

Item Type

Value

Sales

3.439.784

Profit (Loss) for the period

-89.989

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

6.406.049

Profit (Loss) for the period

109.161

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

6.886.893

Profit (Loss) for the period

130.068

 

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Verde.gif

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

6.623.400

Profit (Loss) for the period

77.357



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2014 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

Years

2014

2013

2012

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

15.272

. . Industrial patent rights

13.860

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

5.146

. Total Intangible Fixed Assets

34.278

46.571

5.462

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

12.340

. . Other assets

9.339

. . Assets under construction and advances

. Total Tangible fixed assets

21.679

20.499

31.002

. FINANCIAL FIXED ASSETS

. . Equity investments

355

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

355

. . Financial receivables

10.100

10.105

105

. . . . Within 12 months

. . . . Beyond 12 months

10.100

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

10.000

. . . . Within 12 months

. . . . Beyond 12 months

10.000

. . . Receivables due from third parties

100

. . . . Within 12 months

. . . . Beyond 12 months

100

. . Other securities

355

. . Own shares

. . . Total nominal value

. Total financial fixed assets

10.810

10.105

105

Total fixed assets

66.767

77.175

36.569

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

912.675

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

912.675

408.745

778.434

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.135.880

2.125.008

1.556.749

. . Beyond 12 months

165.919

16.852

. . Trade receivables

2.216.366

. . . . Within 12 months

2.216.366

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

540.504

. . . . Within 12 months

540.504

. . . . Beyond 12 months

. . Fiscal Receivables

356.777

. . . . Within 12 months

356.777

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

22.233

. . . . Within 12 months

22.233

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.135.880

2.290.927

1.573.601

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

220.615

. . Checks

. . Banknotes and coins

1.710

. Total Liquid funds

222.325

353.954

649.206

Total current assets

4.270.880

3.053.626

3.001.241

ADJUSTMENT ACCOUNTS

. Discount on loans

95.203

. Other adjustment accounts

34.023

14.281

Total adjustments accounts

95.203

34.023

14.281

TOTAL ASSETS

4.432.850

3.164.824

3.052.091

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

200.000

200.000

200.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

21.755

21.755

16.297

. Reserve for Own shares

. Statute reserves

. Other reserves

318.261

408.250

304.547

. Accumulated Profits (Losses)

. Profit( loss) of the year

127.366

-89.989

109.161

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

667.382

540.016

630.005

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

7.975

. . Other funds

Total Reserves for Risks and Charges

7.975

15.950

23.925

Employee termination indemnities

141.379

128.234

114.105

ACCOUNTS PAYABLE

. . . . Within 12 months

3.501.015

2.327.135

2.283.925

. . . . Beyond 12 months

114.310

153.227

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

354.752

. . . . Within 12 months

240.442

. . . . Beyond 12 months

114.310

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

1.056.237

. . . . Within 12 months

1.056.237

. . . . Beyond 12 months

. . Trade payables

1.505.656

. . . . Within 12 months

1.505.656

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

455.852

. . . . Within 12 months

455.852

. . . . Beyond 12 months

. . Due to the tax authorities

84.407

. . . . Within 12 months

84.407

. . . . Beyond 12 months

. . Due to social security and welfare inst.

52.669

. . . . Within 12 months

52.669

. . . . Beyond 12 months

. . Other payables

105.752

. . . . Within 12 months

105.752

. . . . Beyond 12 months

Total accounts payable

3.615.325

2.480.362

2.283.925

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

789

262

131

Total adjustment accounts

789

262

131

TOTAL LIABILITIES

4.432.850

3.164.824

3.052.091

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

39.000

502.400

87.250

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

5.273.900

3.439.784

6.416.335

. Changes in work in progress

-242.500

. Changes in semi-manufact. products

. Capitalization of internal work

25.453

. Other income and revenues

21.424

4.142

17.630

. . Contributions for operating expenses

. . Different income and revenues

21.424

4.142

17.630

Total value of production

5.295.324

3.469.379

6.191.465

PRODUCTION COSTS

. Raw material,other materials and consum.

3.475.824

1.865.944

3.760.620

. Services received

. Leases and rentals

1.434.460

887.060

1.607.717

. Payroll and related costs

648.667

529.941

689.755

. . Wages and salaries

466.453

384.958

491.952

. . Social security contributions

132.362

113.726

139.875

. . Employee termination indemnities

29.196

31.202

33.132

. . Pension and similar

. . Other costs

20.656

55

24.796

. Amortization and depreciation

38.085

34.291

20.343

. . Amortization of intangible fixed assets

12.294

12.293

1.784

. . Amortization of tangible fixed assets

11.616

11.033

10.872

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

14.175

10.965

7.687

. Changes in raw materials

-503.929

369.689

-34.908

. Provisions to risk reserves

. Other provisions

. Other operating costs

13.430

15.368

10.971

Total production costs

5.106.537

3.702.293

6.054.498

Diff. between value and cost of product.

188.787

-232.914

136.967

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

16.786

7.405

23.932

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

16.786

7.405

23.932

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

16.786

7.405

23.932

. Interest and other financial expense

-12.664

-2.383

-5.143

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

12.664

2.383

-5.143

Total financial income and expense

4.122

5.022

18.789

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

38

145.681

26.394

. . Gains on disposals

. . Other extraordinary income

38

145.681

26.394

. Extraordinary expense

-833

-932

-1.225

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-833

-932

-1.225

Total extraordinary income and expense

-795

144.749

25.169

Results before income taxes

192.114

-83.143

180.925

. Taxes on current income

64.748

6.846

71.764

. . current taxes

72.723

14.821

79.739

. . differed taxes(anticip.)

-7.975

-7.975

-7.975

. Net income for the period

127.366

-89.989

109.161

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

127.366

-89.989

109.161

 

RATIOS

Value Type

as at 31/12/2014

as at 31/12/2013

as at 31/12/2012

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,02

0,02

0,01

0,18

Elasticity Ratio

Units

0,96

0,96

0,98

0,79

Availability of stock

Units

0,21

0,13

0,26

0,21

Total Liquidity Ratio

Units

0,76

0,84

0,73

0,52

Quick Ratio

Units

0,05

0,11

0,21

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

4,91

3,65

2,59

3,01

Self Financing Ratio

Units

0,15

0,17

0,21

0,19

Capital protection Ratio

Units

0,51

0,80

0,51

0,66

Liabilities consolidation quotient

Units

0,07

0,12

0,05

0,16

Financing

Units

5,42

4,59

3,63

3,56

Permanent Indebtedness Ratio

Units

0,21

0,26

0,24

0,34

M/L term Debts Ratio

Units

0,06

0,09

0,04

0,10

Net Financial Indebtedness Ratio

Units

0,20

n.c.

n.c.

0,69

CORRELATION

Fixed assets ratio

Units

13,83

10,64

20,35

1,65

Current ratio

Units

1,22

1,31

1,31

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,96

1,14

0,97

0,86

Structure's primary quotient

Units

10,00

7,00

17,23

1,02

Treasury's primary quotient

Units

0,06

0,15

0,28

0,06

Rate of indebtedness ( Leverage )

%

664,21

586,06

484,46

509,92

Current Capital ( net )

Value

770.220

726.491

717.316

330.495

RETURN

Return on Sales

%

3,14

-1,62

2,02

3,79

Return on Equity - Net- ( R.O.E. )

%

19,08

-16,66

17,33

6,70

Return on Equity - Gross - ( R.O.E. )

%

28,79

-15,40

28,72

18,82

Return on Investment ( R.O.I. )

%

4,26

-7,36

4,49

4,89

Return/ Sales

%

3,58

-6,77

2,14

4,78

Extra Management revenues/charges incid.

%

67,47

n.c.

79,70

29,96

Cash Flow

Value

165.451

-55.698

129.504

165.166

Operating Profit

Value

188.787

-232.914

136.967

225.594

Gross Operating Margin

Value

226.872

-198.623

157.310

376.080

MANAGEMENT

Credits to clients average term

Days

151,29

n.c.

n.c.

111,07

Debts to suppliers average term

Days

143,78

n.c.

n.c.

127,44

Average stock waiting period

Days

62,30

42,78

43,75

62,88

Rate of capital employed return ( Turnover )

Units

1,19

1,09

2,10

1,10

Rate of stock return

Units

5,78

8,42

8,23

5,58

Labour cost incidence

%

12,30

15,41

10,77

18,94

Net financial revenues/ charges incidence

%

0,08

0,15

0,29

-1,15

Labour cost on purchasing expenses

%

12,70

14,31

11,39

18,99

Short-term financing charges

%

0,35

0,10

0,23

2,55

Capital on hand

%

84,05

92,01

47,64

90,89

Sales pro employee

Value

263.695

214.986

305.049

199.007

Labour cost pro employee

Value

32.433

33.121

32.845

34.820

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif353.743

Population living in the region

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif4.330.172

Number of families in the region

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif1.889.207

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif429

- per non food products

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif1.789

- per energy consume

:

Description: \\VIVEK-PC\123 Foreign Report Raw\343341 on New Tech S.r.l._files\Spazio.gif135

 

 

Sector Data

 

The values are calculated on a base of 1.964 significant companies.

The companies cash their credits on an average of 111 dd.

The average duration of suppliers debts is about 127 dd.

The sector's profitability is on an average of 3,79%.

The labour cost affects the turnover in the measure of 18,94%.

Goods are held in stock in a range of 63 dd.

The difference between the sales volume and the resources used to realize it is about 1,10.

The employees costs represent the 18,99% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 27.019 protested subjects are found; in the province they count to 2.505.

The insolvency index for the region is 0,63, , while for the province it is 0,71.

Total Bankrupt companies in the province : 1.102.

Total Bankrupt companies in the region : 14.165.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.74

UK Pound

1

Rs.99.53

Euro

1

Rs.73.80

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NIT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.