MIRA INFORM REPORT

 

 

Report No. :

343292

Report Date :

02.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ACETO B.V.

 

 

Registered Office :

Jan Ligthartstraat 75II 1964HA Heemskerk

 

 

Country :

Netherlands

 

 

Financials (as on) :

30.06.2014

 

 

Date of Incorporation :

08.02.1990

 

 

Com. Reg. No.:

35028967

 

 

Legal Form :

Private Company

 

 

Line of Business :

Wholesale of Pharmaceutical Goods.

 

 

No. of Employees :

3

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Netherlands

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

NETHERLANDS - ECONOMIC OVERVIEW

 

The Netherlands, the sixth-largest economy in the European Union, plays an important role as a European transportation hub, with a persistently high trade surplus, stable industrial relations, and moderate unemployment. Industry focuses on food processing, chemicals, petroleum refining, and electrical machinery. A highly mechanized agricultural sector employs only 2% of the labor force but provides large surpluses for food-processing and underpins the country’s status as the world’s second largest agricultural exporter. The Netherlands is part of the Eurozone, and as such, its monetary policy is controlled by the European Central Bank. The Dutch financial sector is highly concentrated, with four commercial banks possessing over 90% of banking assets. The sector suffered as a result of the global financial crisis and required billions of dollars of government support, but the European Banking Authority completed stringent reviews in 2014 and deemed Dutch banks to be well-capitalized. To address the 2009 and 2010 economic downturns, the government sought to stimulate the domestic economy by accelerating infrastructure programs, offering corporate tax breaks for employers to retain workers, and expanding export credits. The stimulus programs and bank bailouts, however, resulted in a government budget deficit of 5.3% of GDP in 2010 that contrasted sharply with a surplus of 0.7% in 2008. The government of Prime Minister Mark RUTTE has since implemented significant austerity measures to improve public finances and has instituted broad structural reforms in key policy areas, including the labor market, the housing sector, the energy market, and the pension system. As a result, the government budget deficit at the end of 2014 dropped to 1.8% of GDP. Following a protracted recession during which unemployment doubled to 7.4% and household consumption contracted for nearly three consecutive years, the year 2014 saw fragile GDP growth of 0.8 percent and a rise in most economic indicators. Drivers of growth included increased exports and business investments, as well as newly invigorated household consumption.

 

Source : CIA

 

Summary

 

Company name                                    Aceto B.V.

Operative address                                Jan Ligthartstraat 75II

1964HA Heemskerk

Netherlands

 

Status                                                  Active

Legal form                                           Private Company

Registration number                            KvK-nummer: 35028967

VAT-number                                         008558231

 

 

Year

2014

Mutation

2013

Mutation

2012

Fixed assets

194.171

40,61

138.087

379,39

28.805

Total receivables

2.775.305

16, 40

2.384.264

22,21

1.951.006

Total equity

1.995.929

-9, 96

2.216.604

3,06

2.150.865

Short term liabilities

4.351.941

17, 44

3.705.599

5,33

3.518.165

Net result

-220.675

-435,68

65.739

-62,02

173.106

Working capital

1.801.758

-13,32

2.078.517

-2,05

2.122.060

Quick ratio

0,78

-29,73

1,11

19,35

0,93

 

 

 

 

Contact information

 

Company name                                    Aceto B.V.

Trade names                                        Aceto B.V.

Operative address                                Jan Ligthartstraat 75II

1964HA Heemskerk

Netherlands

Correspondence address                     Jan Ligthartstraat 75II

1964HA Heemskerk

Netherlands

Telephone number                               0251252322

Fax number                                          0251234874

Email address                                      info@acetobv.com

Website                                                www.acetobv.com

 

 

Registration

 

Registration number                            KvK-nummer: 35028967

Branch number                                    000017693861

VAT-number                                         008558231

 

Status                                                  Active

First registration company register      1990-04-23

Memorandum                                       1990-03-29

Establishment date                              1990-02-08

 

Legal form                                           Private Company

Legal person since                               1990-03-29

Last proposed admendment                 2005-04-27

 

Issued placed capital                           EUR 1.362.000

Paid up share capital                           EUR 1.362.000

 

 

Activities

 

SBI                                                       46461: Wholesale of pharmaceutical goods

 

Exporter                                               No

Importer                                               No

 

Goal                           Trade in raw materials for pharmaceutical industry

 

 

Relations

 

Shareholders                                       Aceto (Holding) B.V.

Jan Ligthartstraat 75I

1964HA HEEMSKERK

Netherlands

Registration number: 34152781

Percentage: 100%

 

Bank details

 

Accounts                                              ABN Amro Bank NV

Account number: NL59ABNA0491180144

BIC: ABNANL2A

 

ING Bank NV

Account number: 69.04.60.929

BIC: INGBNL2A

 

 

Management

 

Active management                              J.M. van Eis Johannes Martinus

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2007-02-05

Date of birth: 1958-01-28, Haarlem, NL

 

D.A. Roth Douglas A.

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2011-10-07

Date of birth: 1957-01-17, Manhasset, NL

 

S. Guccione Salvatore

Netherlands

Competence: Jointly authorized

Function: Manager

Starting date: 2011-10-07

Date of birth: 1962-10-11, Brooklyn, NL

 

J.M. van Eis Johannes Martinus

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2007-03-22

Date of birth: 1958-01-28, Haarlem, NL

 

D.A. Roth Douglas A.

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2011-10-07

Date of birth: 1957-01-17, Manhasset, NL

 

S. Guccione Salvatore

Netherlands

Competence: Limited authorization

Function: Proxy

Starting date: 2011-10-07

Date of birth: 1962-10-11, Brooklyn, NL

 

 

Employees

 

Total according to the Chamber of Commerce

3

 

 

Year

2015

2014

2013

2012

2011

Total

3

9

8

3

3

 

 

 

 

Payments

 

Description

Slow but correct

 

 

Key figures

 

Year

2014

2013

2012

2011

2010

Quick ratio

0,78

1,11

0,93

1,24

1,38

Current ratio

1,41

1,56

1,60

1,70

1,58

Working capital/ balance total

0,28

0,35

0,37

0,41

0,36

 

 

 

 

 

 

Equity / balance total

0,31

0,37

0,38

0,42

0,37

Equity / Fixed assets

10,28

16,05

74,67

58,67

76,25

Equity / liabilities

0,46

0,60

0,61

0,71

0,58

Balance total / liabilities

1,46

1,60

1,61

1,71

1,58

 

 

 

 

 

 

 

 

 

 

 

 

Working capital

1.801.758

2.078.517

2.122.060

1.944.050

1.806.000

Equity

1.995.929

2.216.604

2.150.865

1.977.759

1.830.000

Mutation equity

-9,96

3,06

8,75

8,07

22,74

Mutation short term liabilities

17,44

5,33

26,49

-11,36

15,16

 

 

 

 

 

 

Return on total assets (ROA)

-4,37

1,35

4,08

4,13

 

Return on equity (ROE)

-13,89

3,60

10,74

9,94

 

Gross margin

1.132.525

1.286.902

1.341.270

1.129.342

 

Operating result

-161.577

145.059

283.449

242.759

 

Net result after taxes

-220.675

65.739

173.106

148.090

 

 

 

 

 

 

 

Cashflow

-178.795

80.488

189.389

163.329

 

EBIT

-161.577

145.059

283.449

242.759

 

 

 

Year

2014

2013

2012

2011

2010

EBITDA

-119.697

159.808

299.732

257.998

 

 

 

Summary

 

The 2014 financial result structure is a postive working captial of 1.801.758 euro, which is in agreement with 28 % of the total assets of the company.

The working capital has diminished with -13.32 % compared to previous year. The ratio, with respect to the total assets of the company has however, declined.

The deterioration between 2013 and 2014 has mainly been caused by an increase of the current liabilities.

The current ratio of the company in 2014 was 1.41. When the current ratio is below 1.5, the company may have problems meeting its short-term obligations.

The quick ratio in 2014 of the company was 0.78. A company with a Quick Ratio of less than 1 cannot currently pay back its current liabilities.

The 2013 financial result structure is a postive working captial of 2.078.517 euro, which is in agreement with 35 % of the total assets of the company.

The working capital has diminished with -2.05 % compared to previous year. The ratio, with respect to the total assets of the company has however, declined.

The deterioration between 2012 and 2013 has mainly been caused by an increase of the current liabilities.

The current ratio of the company in 2013 was 1.56. A company with a current ratio between 1.5 and 3.0 generally indicates good short-term financial strength.

The quick ratio in 2013 of the company was 1.11. A company with a Quick Ratio of more than 1 can currently pay back its current liabilities.

 

 

 

 

 

 

Financial statement

 

Last annual account                             2014

Remark annual account                        The company is obliged to file its financial statements.

Type of annual account                        Corporate

Annual account                                    Aceto B.V.

Jan Ligthartstraat 75II

1964HA Heemskerk

Netherlands

Registration number: 35028967

 

 


Balance

 

Year

2014

2013

2012

2011

2010

End date

2014-06-30

2013-06-30

2012-06-30

2011-06-30

2010-06-30

Intangible fixed assets

115.826

119.311

 

 

 

Tangible fixed assets

22.320

18.776

28.805

33.709

24.000

Financial fixed assets

56.025

 

 

 

 

Fixed assets

194.171

138.087

28.805

33.709

24.000

Total stock

2.748.211

1.685.914

2.356.944

1.262.983

604.000

Accounts receivable

2.479.192

1.964.727

1.826.481

2.799.243

 

Other receivables

296.113

419.537

124.525

118.264

 

Total receivables

2.775.305

2.384.264

1.951.006

2.917.507

2.826.000

Liquid funds

630.183

1.713.938

1.332.275

544.952

1.514.000

Current assets

6.153.699

5.784.116

5.640.225

4.725.442

4.944.000

Total assets

6.347.870

5.922.203

5.669.030

4.759.151

4.968.000

Issued capital

1.362.000

1.362.000

1.362.000

1.362.000

1.362.000

Share premium reserve

476.008

476.008

476.008

476.008

476.000

Other reserves

157.921

378.596

312.857

139.751

-8.000

Total reserves

633.929

854.604

788.865

615.759

468.000

Total equity

1.995.929

2.216.604

2.150.865

1.977.759

1.830.000

Short term liabilities

4.351.941

3.705.599

3.518.165

2.781.392

3.138.000

Total short and long term liabilities

4.351.941

3.705.599

3.518.165

2.781.392

3.138.000

Total liabilities

6.347.870

5.922.203

5.669.030

4.759.151

4.968.000

 

Summary

 

The total assets of the company increased with 7.19 % between 2013 and 2014.

The total asset increase is retrievable in the fixed asset growth of 40.61 %.

Asset growth is in contrasts with the net worth decline of -9.96 %. The company's indebtedness has, therefore, increased with 17.44 %.

In 2014 the assets of the company were 3.06 % composed of fixed assets and 96.94 % by current assets. The assets are being financed by an equity of 31.44 %, and total debt of 68.56 %.

The total assets of the company increased with 4.47 % between 2012 and 2013.

The total asset increase is retrievable in the fixed asset growth of 379.39 %.

The asset growth has mainly been financed by a debt increase of 5.33 %. The Net Worth, however, grew with 3.06 %.

In 2013 the assets of the company were 2.33 % composed of fixed assets and 97.67 % by current assets. The assets are being financed by an equity of 37.43 %, and total debt of 62.57 %.

 

 

 


 

 

 

Profit and loss

 

Year

2014

2013

2012

2011

Gross margin

1.132.525

1.286.902

1.341.270

1.129.342

Wages and salaries

534.259

502.427

443.292

376.115

Amorization and depreciation

41.880

14.749

16.283

15.239

other operating costs

717.963

624.667

598.246

495.229

Operating expenses

1.294.102

1.141.843

1.057.821

886.583

Operating result

-161.577

145.059

283.449

242.759

Financial income

 

 

2.075

7.487

Financial expenses

115.691

65.204

54.420

53.697

Financial result

-115.691

-65.204

-52.345

-46.210

Result on ordinary operations before taxes

-277.268

79.855

231.104

196.549

Taxation on the result of ordinary activities

-56.593

14.116

57.998

48.459

Result of ordinary activities after taxes

-220.675

65.739

173.106

148.090

Net result

-220.675

65.739

173.106

148.090

 

Summary

 

The gross profit of the company decreased by -12 % between 2013 and 2014.

The operating result of the company declined with -211.39 % between 2013 and 2014. This evolution implies an decrease of the company's economic profitability.

The result of these changes is a reduction of the company's Economic Profitability of -423.7 % of the analysed period, being equal to 2013 % in the year 2014.

The Net Result of the company increased by -435.68 % between 2013 and 2014.

The company's Financial Profitability has been positively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability increase of -485.83 % of the analysed period, being -13.89 % in the year 2014.

The company's financial profitability has been positively affected by its financial structure.

The gross profit of the company decreased by -4.05 % between 2012 and 2013.

The operating result of the company declined with -48.82 % between 2012 and 2013. This evolution implies an decrease of the company's economic profitability.

The result of these changes is a reduction of the company's Economic Profitability of -66.91

% of the analysed period, being equal to 2012 % in the year 2013.

The Net Result of the company increased by -62.02 % between 2012 and 2013.

The company's Financial Profitability has been positively affected by the financial activities in comparison to the EBITs behaviour. The result of these variations is a profitability increase of -66.48 % of the analysed period, being 3.6 % in the year 2013.

The company's financial profitability has been positively affected by its financial structure.

 

 

 

 

Analysis

 

Branch (SBI)                             Wholesale trade (no motor vehicles and motorcycles) (SBI code 46)

Region                                     Kennemerland

Summary                                    In the Netherlands 109662 of the companies are registered with the SBI code 46

In the region Kennemerland 2933 of the companies are registered with the SBI code 46

In the Netherlands 2387 of the bankrupcties are published within this sector

In the region Kennemerland 57 of the bankruptcies are published within this sector

The risk of this specific sector in the Netherlands is normal

The risk of this specific sector in the region Kennemerland is normal

 

 

Publications

 

Deposits                                   31-03-2015: De jaarrekening over 2014 (gebroken boekjaar) is gepubliceerd.

17-04-2014: De jaarrekening over 2013 (gebroken boekjaar) is gepubliceerd.

01-08-2013: De jaarrekening over 2012 (gebroken boekjaar) is gepubliceerd.

10-07-2012: De jaarrekening over 2011 (gebroken boekjaar) is gepubliceerd.

02-08-2011: De jaarrekening over 2010 (gebroken boekjaar) is gepubliceerd.

Functions                                 13-04-2012: Per 07-10-2011 is bestuurder Douglas A. Roth in functie getreden.

13-04-2012: Per 07-10-2011 is bestuurder Salvatore Guccione in functie getreden.

13-04-2012: Per 07-10-2011 is bestuurder Vincent George Miata uit functie getreden.

13-04-2012: Per 07-10-2011 is gevolmachtigde Salvatore Guccione in functie getreden.

13-04-2012: Per 07-10-2011 is gevolmachtigde Douglas A. Roth in functie getreden.

13-04-2012: Per 07-10-2011 is gevolmachtigde Vincent George Miata uit functie getreden.

Other                                        31-03-2015: ... Datum deponering: 27-03-2015 Boekjaar: 2014 Soort deponering:

Geconsolideerde jaarrekening Soort deponering: Geconsolideerde jaarrekening (art. 408

BW2).

17-04-2014: ... Datum deponering: 14-04-2014 Soort deponering: Geconsolideerde

jaarrekening (art. 408 BW2).

 

 

Company structure

 

Relations                                  3

 

Company                                                                                                         Registration

number

Aceto Luxembourg S.à.r.l. (4240 Esch-sur-Alzette)

| - - Aceto (Holding) B.V. (HEEMSKERK)                                                            34152781

| - - | - - Aceto B.V. (Heemskerk)                                                                         35028967

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.55

UK Pound

1

Rs.99.17

Euro

1

Rs.73.08

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.