MIRA INFORM REPORT

 

 

Report No. :

343484

Report Date :

01.10.2015

 

IDENTIFICATION DETAILS

 

Name :

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED (w.e.f. 30.03.2007)

 

 

Formerly Known As :

DRIVEINDIACOM LIMITED

 

 

 Registered Office :

7th Floor, Kamla Executive Park, Andheri (East), Mumbai - 400059, Maharashtra

Tel. No.:

91-22-67779000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.04.2000

 

 

Com. Reg. No.:

11-126195

 

 

Capital Investment / Paid-up Capital :

Rs.51.204 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2000PLC126195

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD12064D

 

 

PAN No.:

[Permanent Account No.]

AABCD5823E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject have evolved from Import and Distribution of Handsets and other equipment to providing Warehousing and Distribution (Logistics) Solutions

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit:

USD 610000

 

 

Status :

Satisfactory

 

 

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Drive India Enterprises Solution Limited DIESL, a “Tata group” company, was incorporated on 27th April, 2000. The company is owned by Tata International and Tata Industries Limited (50%). It is an established company having satisfactory track record.

 

The rating drives strengths from strong promoter support and growing revenues from the high-margin logistic business.

 

The above rating strength are tempered by fluctuating profitability which depends on the proportion of the revenues from the high-margin logistics segment, low capital base of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In view of strong holdings support, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BBB+” Withdrawn

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

20.05.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A3+” Withdrawn

Rating Explanation

Moderate degree of safety and high credit risk.

Date

20.05.2014

 

REASON:

 

CARE has withdrawn the ratings assigned to the above mentioned bank facilities of Drive India Enterprise solution Limited with immediate effect as the company has fully repaid the amounts under the said facilities and there is no amount outstanding under the facilities as on date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-67779000)

 

 

LOCATIONS

 

Registered/ Corporate Office :

7th Floor, Kamla Executive Park, Andheri (East), Mumbai - 400059, Maharashtra, India

Tel. No.:

91-22-67779000

Fax No.:

91-22-67779001/ 9002

E-Mail :

antrthony.dsouza@driveindia.co.in

info@diesl.in

contact.us@driveindia.co.in

vishal.shah@driveindia.co.in

mg.subramaniam@driveindia.co.in

Website :

http://www.diesl.in

 

 

DIRECTORS

 

AS ON 16.06.2014

 

Name :

Mr. Rameshwar Singh Thakur

Designation :

Additional Director

Address :

Flat No.205, Burlington, Hiranandani Estate, Patlipada, Thane (West), Mumbai-400607, Maharashtra, India

Date of Birth/Age :

06.09.1948

Date of Appointment :

08.08.2011

DIN No.:

00020126

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L35911GA1980PLC000400

AUTOMOBILE CORPORATION OF GOA LIMITED

Director

30/07/2002

30/07/2002

6/7/2010

Active

NO

2

U24110MH1972PLC015561

CONCORDE MOTORS (INDIA) LIMITED

Director

21/10/2004

21/10/2004

21/01/2008

Active

NO

3

U29120MP1995PLC009773

TATA PRECISION INDUSTRIES (INDIA) LIMITED

Director

16/12/2005

16/12/2005

24/10/2007

Active

NO

4

U50300MH1997PLC149349

TATA MOTORS INSURANCE BROKING AND ADVISORY SERVICES LIMITED

Director

27/04/2006

27/04/2006

21/01/2008

Active

NO

5

U29100PN2000PLC130290

TAL MANUFACTURING SOLUTIONS LIMITED

Director

7/7/2007

17/07/2006

-

Active

NO

6

U34101MH2006PLC164771

TATA MARCOPOLO MOTORS LIMITED

Nominee director

25/06/2007

20/09/2006

1/7/2010

Active

NO

7

U34100MH1995PLC093733

TATA AUTOCOMP SYSTEMS LIMITED

Managing director

28/12/2012

28/12/2007

5/9/2013

Active

NO

8

U34300PN2003PTC021545

KNORR-BREMSE SYSTEMS FOR COMMERCIAL VEHICLES INDIA PRIVATE LIMITED

Additional director

9/4/2008

9/4/2008

26/08/2008

Active

NO

9

U31300PN2005PTC021394

TATA AUTOCOMP GY BATTERIES PRIVATE LIMITED

Director

21/06/2010

9/4/2008

6/9/2013

Active

NO

10

U28910TN1997PLC047905

SUNGWOO HITECH INDIA LIMITED

Nominee director

9/4/2008

9/4/2008

4/2/2009

Active

NO

11

U29130PN2006PTC128649

TATA AUTOCOMP HENDRICKSON SUSPENSIONS PRIVATE LIMITED

Director

21/07/2008

10/4/2008

26/08/2008

Active

NO

12

L28932PN1990PLC016314

AUTOMOTIVE STAMPINGS AND ASSEMBLIES LIMITED

Director

27/06/2008

29/04/2008

6/9/2013

Active

NO

13

U34300PN1999PTC014564

MUBEA SUSPENSION INDIA PRIVATE LIMITED

Director

25/09/2008

6/5/2008

26/12/2008

Active

NO

14

U34300PN2000PLC015253

TACO COMPOSITES LIMITED

Director

30/12/2008

6/5/2008

-

Amalgamated

NO

15

U34300PN1997PTC015436

YAZAKI INDIA PRIVATE LIMITED

Director

23/09/2009

8/7/2008

11/1/2013

Active

NO

16

U63000MH2008PLC180593

TML DISTRIBUTION COMPANY LIMITED

Additional director

11/7/2008

11/7/2008

17/11/2008

Active

NO

17

U32109PN2007PLC129527

TACO SASKEN AUTOMOTIVE ELECTRONICS LIMITED

Director

14/07/2009

25/12/2008

-

Under liquidation

NO

18

U34300PN1996PLC015038

JOHNSON CONTROLS AUTOMOTIVE LIMITED

Director

29/09/2009

5/1/2009

25/03/2013

Active

NO

19

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

8/8/2011

30/09/2010

-

Active

NO

20

U99999PN1997PLC110139

TATA TOYO RADIATOR LIMITED

Director

22/06/2012

1/9/2011

6/9/2013

Active

NO

21

L31400WB1986PLC091621

USHA MARTIN LIMITED

Director

28/05/2014

30/01/2013

10/7/2014

Active

NO

 

 

Name :

Mr. Ajay Murlidhar Ponkshe

Designation :

Director

Address :

Flat No.3 1st Floor, Yashodhan, Sahayog Mandir Path, Naupada Thane – 400 601, Maharashtra, India

Date of Birth/Age :

27.02.1960

Qualifications:

B.COM., ACA, ACS

Date of Appointment :

16.07.2007

DIN No.:

01663073

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U19120MH1978PTC147888

CHAMBAL LEATHERS PRIVATE LIMITED

Additional director

12/7/2007

12/7/2007

22/03/2011

Active

NO

2

U19120MH1978PTC147885

NARMADA LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/7/2007

23/03/2011

Active

NO

3

U19120MH1977PTC147887

M. P. LEATHERS PRIVATE LIMITED

Director

28/09/2007

12/7/2007

18/03/2011

Active

NO

4

U19120MH1977PTC147886

DEWAS TANNERIES PRIVATE LIMITED

Director

28/09/2007

12/7/2007

-

Active

NO

5

U01111DL1989PTC036899

PRAN AGRO SERVICES PRIVATE LIMITED

Director

29/09/2007

12/7/2007

-

Active

NO

6

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

16/07/2007

16/07/2007

-

Active

NO

7

U34200PN2005PTC152193

TATA INTERNATIONAL DLT PRIVATE LIMITED

Director

6/9/2007

27/08/2007

-

Active

NO

8

U19120MH1978PTC147884

TAPTI LEATHERS PRIVATE LIMITED

Director

28/09/2007

28/09/2007

7/6/2010

Active

NO

9

U51102TN1996PLC034121

GRAZIELLA SHOES LIMITED

Director

17/09/2010

30/03/2009

-

Amalgamated

NO

10

U19116TN2005PLC056665

EURO SHOE COMPONENTS LIMITED

Director

5/8/2011

24/12/2010

-

Active

NO

11

U18209TN1997PLC037515

BACHI SHOES LIMITED

Director

5/8/2011

24/12/2010

-

Active

NO

12

U74140MH1992PLC252981

TRENT RETAIL SERVICES LIMITED

Director

7/8/2012

31/01/2012

-

Active

NO

13

U19200MH2012PLC229877

TATA INTERNATIONAL WOLVERINE BRANDS LIMITED

Director

18/04/2012

18/04/2012

-

Active

NO

14

U74999MH1957GOI010918

ECGC LIMITED

Director

1/10/2013

1/10/2013

-

Active

NO

 

 

Name :

Mr. Kanwar Rameshwar Singh Jamwal

Designation :

Additional Director

Address :

73-A, Maker Towers, CHSL, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

11.10.1965

Qualifications:

BE in Technology in petroleum, PG in management

Date of Appointment :

08.08.2011

DIN No.:

03129908

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U44003MH1945PLC004403

TATA INDUSTRIES LIMITED

Whole-time director

1/7/2015

1/7/2010

-

Active

NO

2

U74999MH2007PLC173035

TATA UNISTORE LIMITED

Director

12/8/2011

13/09/2010

-

Active

NO

3

U85110KA1989PLC013224

TATA ADVANCED MATERIALS LIMITED

Director

18/08/2011

20/09/2010

-

Active

NO

4

U72900MH2000PLC126195

DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED

Director

8/8/2011

30/09/2010

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Vishal Shah

Designation :

Secretary

Address :

A-604, Poonam Enclave, Opposite Wagheshwari Temple, Film City Road, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

02.05.1976

Date of Appointment :

01.04.2013

PAN No.:

ANZPS0103N

 

 

Name :

Ms. Aishwarya

Designation :

H R Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 16.06.2014

 

Names of Shareholders

 

 

No. of Shares

Tata Industries Limited, India

 

2560144

Tata Industries Limited, India Jointly With Anurag Sapre

 

10

Tata Industries Limited, India Jointly With K K Bhatt

 

10

Tata Industries Limited, India Jointly With Dhirendrasingh Kushwah

 

10

Tata Industries Limited, India Jointly With Mr. S. Sriram

 

10

Tata Industries Limited, India Jointly With Deepika Bhagwagar

 

10

Tata International Limited, India

 

2560206

Total

 

5120400

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.06.2014

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject have evolved from Import and Distribution of Handsets and other equipment to providing Warehousing and Distribution (Logistics) Solutions

 

 

Products :

Item Code No.

Product Description

85171210

 Telephone Handsets

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         Australia and New Zealand Banking Group Limited

Cynergy, A-1 Ground floor and A-6th Floor, Appa Saheb Marathe Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India

 

·         Axis Bank Limited

Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

·         Union Bank of India Limited,

Maharashtra, India

 

·         Canara Bank

Corporate Services Branch, 101, 1st Floor, Dalamal, Towers, B Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

 

·         IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

1602.771

2413.203

Total

1602.771

2413.203

 

 

 

Financial Institute:

  • RBL Bank Limited, Shahupuri, Kolhapur, Kolhapur, Maharashtra - 416001, India

 

  • Australia And New Zealand Banking Group Limited, Cynergy, A-1 Ground Floor and A-6th Floor, Appa Saheb Marathe Marg, Prabhadevi, Mumbai - 400025, Maharashtra India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Tower 3, 27th To 32nd Floor, Indiabulls Finance Center, Elphinstone Mill Compound, Senapati Bapat Marg, Lower parel, Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADFD2337G

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company:

·         Tata International Limited, India [U51900MH1962PLC012528]

 

 

Ultimate Holding Company:

·         Tata Sons Limited, India [U99999MH1917PLC000478]

 

 

Tata Industries Limited has significant influence over the Company:

·         Tata Industries Limited, India [U44003MH1945PLC004403]

 

 

Fellow Subsidiaries with whom the Company had

Transactions:

·         Infinity Retail Limited, India [U31900MH2005PLC158120]

·         Tata Consultancy Services Limited, India [L22210MH1995PLC084781]

·         Tata Sky Limited, India [U92120MH2001PLC130365]

·         Tata Teleservices Limited, India [U74899DL1995PLC066685]

·         Tata Teleservices (Maharashtra) Limited, India [L64200MH1995PLC086354]

·         Tata Petrodyne Limited, India [U11100MH1993PLC134095]

·         Tata Autocomp Systems Limited, India [U34100MH1995PLC093733]

·         Tata AIG Life Insurance Company Limited, India [U85110MH2000PLC128425]

·         VIOM Networks Limited, India [U72200DL2004PLC228400]

·         Tata Advance Materials Limited, India [U85110KA1989PLC013224]

·         Tata Lockheed Martin Aerostructures Limited (formerly Tata Aerostructures Limited)

 

 

CAPITAL STRUCTURE

 

AS ON 16.06.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5120400

Equity Shares

Rs.10/- each

Rs. 51.204 Million

 

 

 

 

 

 

After 16.06.2014

 

Authorised Capital: Rs. 500.000 Million

 

Issued, Subscribed & Paid-up Capital: Rs. 52.204 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

51.204

51.204

51.204

(b) Reserves & Surplus

162.934

158.063

543.322

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

214.138

209.267

594.526

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.308

2.329

2.474

(d) long-term provisions

14.207

16.846

24.446

Total Non-current Liabilities (3)

15.515

19.175

26.920

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1602.771

2413.203

3329.715

(b) Trade payables

1393.044

891.189

2445.630

(c) Other current liabilities

364.799

215.555

365.601

(d) Short-term provisions

6.145

3.644

5.935

Total Current Liabilities (4)

3366.759

3523.591

6146.881

 

 

 

 

TOTAL

3596.412

3752.033

6768.327

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

445.475

453.030

469.748

(ii) Intangible Assets

56.470

89.549

83.728

(iii) Capital work-in-progress

0.000

0.000

24.709

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

22.090

(d)  Long-term Loan and Advances

486.816

392.466

312.519

(e) Other Non-current assets

196.956

215.788

323.873

Total Non-Current Assets

1185.717

1150.833

1236.667

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

1.925

0.000

(b) Inventories

697.233

1006.864

2076.099

(c) Trade receivables

1357.160

1166.082

1674.431

(d) Cash and cash equivalents

11.578

128.454

950.926

(e) Short-term loans and advances

231.052

188.152

260.332

(f) Other current assets

113.672

109.723

569.872

Total Current Assets

2410.695

2601.200

5531.660

 

 

 

 

TOTAL

3596.412

3752.033

6768.327

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6677.656

7723.712

13318.222

 

Other Income

199.664

93.022

60.705

 

TOTAL (A)

6877.320

7816.734

13378.927

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

3493.236

3797.995

9852.631

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

309.631

1069.235

(77.850)

 

Employees benefits expense

332.555

302.389

393.046

 

Other expenses

2527.406

2725.438

3000.117

 

Exceptional items

0.000

120.000

120.000

 

TOTAL (B)

6662.828

8015.057

13287.944

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

214.492

(198.323)

90.983

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

115.582

71.071

93.348

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

98.910

(269.394)

-2.365

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

91.044

93.775

111.310

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.866

(363.169)

(113.675)

 

 

 

 

 

Less

TAX (I)

0.000

22.090

(2.313)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

7.866

(385.259)

(111.362)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

157.800

543.000

654.400

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

3.000

0.000

0.000

 

Balance Carried to the B/S

162.700

157.800

543.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.54

(75.24)

21.75

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

922.352

348.936

(809.377)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.12

(4.99)

(0.84)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.21

(2.57)

0.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.22

(9.68)

(1.69)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

(1.74)

(0.19)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

7.48

11.53

5.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.74

0.90

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

51.204

51.204

51.204

Reserves & Surplus

543.322

158.063

162.934

Net worth

594.526

209.267

214.138

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

3329.715

2413.203

1602.771

Total borrowings

3329.715

2413.203

1602.771

Debt/Equity ratio

5.601

11.532

7.485

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13318.222

7723.712

6677.656

 

 

(42.006)

(13.543)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

13318.222

7723.712

6677.656

Profit/ (Loss)

(111.362)

(385.259)

7.866

 

(0.84%)

(4.99%)

0.12%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

Registered office has been shifted from G-1 and 2, New Udyog Mandir 2, Mogul Lane, Mahim (West), Mumbai, Maharashtra, India to the present address w.e.f. 01.02.2009

 

 

LITIGATION DETAILS

 

 

CASE DETAILS

 

BENCH:-BOMBAY

 

 

Presentation Date:- 0705.2014

Lodging No.:-

NMAL/1167/2014

Filing Date:-

0705.2014

 

Lodging No.:-

APPL/292/2014

Main Matter

 

 

 

 

Petitioner:-

M/S. OVERSEAS MOBILES PRIVATE LIMITED

 

 

 

Petn.Adv.:-

Law Global Advocates (I3294)

 

District:-

OUTSIDE MAHARASHTRA

 

 

Bench:-

DIVISION

Status:-

Pre-Admission

Category:-

NOTICE OF MOTION (APPEAL)

 

Last Date:-

31.07.2014

Stage:-

 

 

Last Coram:-

REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

 

 

Act :-

Arbitration and Conciliation Act 1996

Under Section:-

 

OPERATING RESULTS AND BUSINESS:

 

The Company has achieved an overall turnover of Rs. 6877.300 Million (previous year Rs. 7816.700 Million), a decrease of 12 %. The turnover has two major components, sourcing and Distribution - Rs. 3984.000 Million (previous year Rs. 5097.500 Million) and Service Business - Rs. 2693.500 Million (previous year Rs. 2626.200 Million). The overall Profit for the period ended 31-March-2014 was Rs. 7.900 Million (as compared with a Loss of Rs. 385.300 Million in the previous year).

 

During the financial year 2013-14 the Company has faced significant challenges principally from reduction in business from its largest Sourcing and Distribution Services (SDS) - erstwhile Trading - customer and although new customers have been developed across the Telecom space, a majority of these were taken on board only towards the end of the Financial Year 2013-14.

 

The Service Business (Warehousing, Distribution and Value added services) for FY 2013-14 was stagnant with a marginal increase of sales revenue of Rs. 67.300 Million as compared with the previous year. The Company has extended its existing business with Titan Industries Limited, Tata Power Solar, Eureka Forbes and added new customers viz. Bosch (BSH), Exide Industries, Delta Power, etc. and lost customers viz., Asian Paints, Voltas EMRBG, Raipur), Jotun Paints (Bhubaneswar), Bayer (Chennai).

 

 

FUTURE OUTLOOK:

 

The Indian Logistics market is estimated by McKinsey to be Rs. 6655000.000 Millions in FY 13-14 and expected to grow at a CAGR of 9-11% to reach Rs. 8857810.000 Million by 2017. The current Indian 3PL market of Rs. 451440.000 Million is expected to grow at a CAGR of 20% to reach Rs. 780090.000 Million by 2017. Of the total logistics market in India, Transportation is the largest segment with 62% share followed by Warehousing 26%, Freight Forwarding 8% and Value Added Services (VAS) 4%. The Company is well positioned to grow exponentially across all these segments.

 

Key positive drivers for the Indian Logistics Industry:

 

1. The share of modern warehousing is anticipated to grow to 30% and reach 178 million sq. ft. by 2015.

2. Rising domestic and EXIM freight volumes

3. Industrial Infrastructure Development - Dedicated Freight Corridors along the Eastern and Western routes, Delhi-Mumbai Industrial Corridor

4. Emergence of Private Container Train Operators (CTO) have brought in competitiveness

5. Implementation of Goods and Service Tax (GST) expected to result in consolidation of warehouses

6. FDI policy related to logistics sector has encouraged foreign players to invest in the sector.

 

The Directors have a reasonable expectation that the Company shall better its sales performance, operational improvement and efficiency in the coming years together with new customers that will be added across both the SDS and Service verticals. The Company expects to achieve operational improvement with better cost control measures, achieving higher volume of sales at existing overheads levels and improvements in margin from better negotiations with customers. Thus, the going concern basis of accounting continues to be adopted in the preparation of the annual financial statements.

 

 

 

CORPORATE INFORMATION

 

Subject incorporated on 27th April, 2000 is part of the TATA Group as a joint venture arrangement between Tata Industries Limited and Tata International Limited. The operations of the Company have evolved from Import and Distribution of Handsets and other equipment to providing Warehousing and Distribution (Logistics) Solutions. It caters to industries such as Telecommunication, Consumer Durables, Fast Moving Consumer Goods, Retail, and Direct to Home, Project Logistics, and Automobile.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10562160

03/12/2014

900,000,000.00

RBL BANK LIMITED

SHAHUPURI,KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C50368950

2

10459010

22/10/2013

1,300,000,000.00

AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED

CYNERGY, A-1 GROUND FLOOR & A-6TH FLOOR, APPA SAHEB MARATHE MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 
400025, INDIA

B89052161

3

10452940

17/03/2015 *

1,500,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

C49057045

4

90145628

24/10/2008 *

5,000,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A49125198

 

 * Date of charge modification

 


 

FIXED ASSETS

 

Tangible assets

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 

Intangible assets

 

  • Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.74

UK Pound

1

Rs.99.53

Euro

1

Rs.73.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.