|
Report No. : |
343484 |
|
Report Date : |
01.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
DRIVE INDIA ENTERPRISE SOLUTIONS LIMITED (w.e.f. 30.03.2007) |
|
|
|
|
Formerly Known
As : |
DRIVEINDIACOM LIMITED |
|
|
|
|
Registered Office : |
7th Floor, Kamla Executive Park, Andheri (East), Mumbai -
400059, Maharashtra |
|
Tel. No.: |
91-22-67779000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
27.04.2000 |
|
|
|
|
Com. Reg. No.: |
11-126195 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.51.204 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2000PLC126195 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMD12064D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCD5823E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject have evolved from Import and Distribution of
Handsets and other equipment to providing Warehousing and Distribution
(Logistics) Solutions |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit: |
USD 610000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Drive India Enterprises Solution Limited DIESL, a “Tata group”
company, was incorporated on 27th April, 2000. The company is owned
by Tata International and Tata Industries Limited (50%). It is an established
company having satisfactory track record. The rating drives strengths from strong promoter support and growing
revenues from the high-margin logistic business. The above rating strength are tempered by fluctuating profitability
which depends on the proportion of the revenues from the high-margin
logistics segment, low capital base of the company. Trade relations are fair. Business is active. Payment terms are reported
to be usually correct. In view of strong holdings support, the company can be considered for
business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities: “BBB+” Withdrawn |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
20.05.2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term bank facilities: “A3+” Withdrawn |
|
Rating Explanation |
Moderate degree of safety and high credit risk. |
|
Date |
20.05.2014 |
REASON:
CARE has withdrawn the ratings assigned to the
above mentioned bank facilities of Drive India Enterprise solution Limited with
immediate effect as the company has fully repaid the amounts under the said facilities
and there is no amount outstanding under the facilities as on date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-22-67779000)
LOCATIONS
|
Registered/
Corporate Office : |
7th Floor, Kamla Executive Park, Andheri (East), Mumbai -
400059, Maharashtra, India |
|
Tel. No.: |
91-22-67779000 |
|
Fax No.: |
91-22-67779001/ 9002 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 16.06.2014
|
Name : |
Mr. Rameshwar Singh Thakur |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.205, Burlington, Hiranandani Estate, Patlipada, Thane (West),
Mumbai-400607, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00020126 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ajay Murlidhar Ponkshe |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No.3 1st Floor, Yashodhan, Sahayog Mandir Path,
Naupada Thane – 400 601, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.02.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualifications: |
B.COM., ACA, ACS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.07.2007 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01663073 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kanwar Rameshwar Singh Jamwal |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
73-A, Maker Towers, CHSL, Cuffe Parade, Mumbai-400005, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.10.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualifications: |
BE in Technology in petroleum, PG in management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.08.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03129908 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Vishal Shah |
|
Designation : |
Secretary |
|
Address : |
A-604, Poonam Enclave, Opposite Wagheshwari Temple, Film City Road,
Malad (East), Mumbai – 400097, Maharashtra, India |
|
Date of Birth/Age : |
02.05.1976 |
|
Date of Appointment : |
01.04.2013 |
|
PAN No.: |
ANZPS0103N |
|
|
|
|
Name : |
Ms. Aishwarya |
|
Designation : |
H R Executive |
MAJOR SHAREHOLDERS
AS ON 16.06.2014
|
Names of Shareholders |
|
No. of Shares |
|
Tata Industries Limited, India |
|
2560144 |
|
Tata Industries Limited, |
|
10 |
|
Tata Industries Limited, India Jointly With K K Bhatt |
|
10 |
|
Tata Industries Limited, India Jointly With Dhirendrasingh Kushwah |
|
10 |
|
Tata Industries Limited, India Jointly With Mr. S. Sriram |
|
10 |
|
Tata Industries Limited, India Jointly With Deepika Bhagwagar |
|
10 |
|
Tata International Limited, India |
|
2560206 |
|
Total |
|
5120400 |
Equity Share Break up (Percentage of Total Equity)
AS ON 16.06.2014
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject have evolved from Import and Distribution of
Handsets and other equipment to providing Warehousing and Distribution (Logistics)
Solutions |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
Customers : |
|
||||||||||||||
|
|
|
||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||
|
|
|
||||||||||||||
|
Bankers : |
· Australia and New Zealand Banking Group Limited Cynergy, A-1 Ground floor and A-6th Floor, Appa Saheb Marathe Marg, Prabhadevi, Mumbai - 400025, Maharashtra, India · Axis Bank Limited Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India · Union Bank of India Limited, Maharashtra, India · Canara Bank Corporate Services Branch, 101, 1st Floor, Dalamal, Towers, B Wing, Nariman Point, Mumbai - 400021, Maharashtra, India · ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India · IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
||||||||||||||
|
|
|
||||||||||||||
|
Facilities : |
|
|
|
|
|
Financial Institute: |
|
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Tower 3, 27th To 32nd Floor, Indiabulls Finance Center, Elphinstone Mill Compound, Senapati Bapat Marg, Lower parel, Mumbai, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADFD2337G |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company: |
· Tata International Limited, India [U51900MH1962PLC012528] |
|
|
|
|
Ultimate Holding
Company: |
· Tata Sons Limited, India [U99999MH1917PLC000478] |
|
|
|
|
Tata Industries Limited
has significant influence over the Company: |
· Tata Industries Limited, India [U44003MH1945PLC004403] |
|
|
|
|
Fellow Subsidiaries
with whom the Company had Transactions: |
· Infinity Retail Limited, India [U31900MH2005PLC158120] · Tata Consultancy Services Limited, India [L22210MH1995PLC084781] · Tata Sky Limited, India [U92120MH2001PLC130365] · Tata Teleservices Limited, India [U74899DL1995PLC066685] · Tata Teleservices (Maharashtra) Limited, India [L64200MH1995PLC086354] · Tata Petrodyne Limited, India [U11100MH1993PLC134095] · Tata Autocomp Systems Limited, India [U34100MH1995PLC093733] · Tata AIG Life Insurance Company Limited, India [U85110MH2000PLC128425] · VIOM Networks Limited, India [U72200DL2004PLC228400] · Tata Advance Materials Limited, India [U85110KA1989PLC013224] · Tata Lockheed Martin Aerostructures Limited (formerly Tata Aerostructures Limited) |
CAPITAL STRUCTURE
AS ON 16.06.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5120400 |
Equity Shares |
Rs.10/- each |
Rs. 51.204 Million |
|
|
|
|
|
After 16.06.2014
Authorised Capital: Rs. 500.000 Million
Issued, Subscribed & Paid-up Capital: Rs. 52.204
Million
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
51.204 |
51.204 |
51.204 |
|
(b) Reserves & Surplus |
162.934 |
158.063 |
543.322 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
214.138 |
209.267 |
594.526 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
1.308 |
2.329 |
2.474 |
|
(d) long-term provisions |
14.207 |
16.846 |
24.446 |
|
Total
Non-current Liabilities (3) |
15.515 |
19.175 |
26.920 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
1602.771 |
2413.203 |
3329.715 |
|
(b) Trade payables |
1393.044 |
891.189 |
2445.630 |
|
(c) Other current liabilities |
364.799 |
215.555 |
365.601 |
|
(d) Short-term provisions |
6.145 |
3.644 |
5.935 |
|
Total
Current Liabilities (4) |
3366.759 |
3523.591 |
6146.881 |
|
|
|
|
|
|
TOTAL |
3596.412 |
3752.033 |
6768.327 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
445.475 |
453.030 |
469.748 |
|
(ii) Intangible Assets |
56.470 |
89.549 |
83.728 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
24.709 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
22.090 |
|
(d) Long-term Loan and Advances |
486.816 |
392.466 |
312.519 |
|
(e) Other Non-current assets |
196.956 |
215.788 |
323.873 |
|
Total
Non-Current Assets |
1185.717 |
1150.833 |
1236.667 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
1.925 |
0.000 |
|
(b) Inventories |
697.233 |
1006.864 |
2076.099 |
|
(c) Trade receivables |
1357.160 |
1166.082 |
1674.431 |
|
(d) Cash and cash equivalents |
11.578 |
128.454 |
950.926 |
|
(e) Short-term loans and
advances |
231.052 |
188.152 |
260.332 |
|
(f) Other current assets |
113.672 |
109.723 |
569.872 |
|
Total
Current Assets |
2410.695 |
2601.200 |
5531.660 |
|
|
|
|
|
|
TOTAL |
3596.412 |
3752.033 |
6768.327 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
6677.656 |
7723.712 |
13318.222 |
|
|
Other Income |
199.664 |
93.022 |
60.705 |
|
|
TOTAL
(A) |
6877.320 |
7816.734 |
13378.927 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
3493.236 |
3797.995 |
9852.631 |
|
|
Changes in inventories of finished
goods, work-in-progress and Stock-in-Trade |
309.631 |
1069.235 |
(77.850) |
|
|
Employees benefits expense |
332.555 |
302.389 |
393.046 |
|
|
Other expenses |
2527.406 |
2725.438 |
3000.117 |
|
|
Exceptional items |
0.000 |
120.000 |
120.000 |
|
|
TOTAL
(B) |
6662.828 |
8015.057 |
13287.944 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
214.492 |
(198.323) |
90.983 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
115.582 |
71.071 |
93.348 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
98.910 |
(269.394) |
-2.365 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
91.044 |
93.775 |
111.310 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
7.866 |
(363.169) |
(113.675) |
|
|
|
|
|
|
|
Less |
TAX
(I) |
0.000 |
22.090 |
(2.313) |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
7.866 |
(385.259) |
(111.362) |
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
157.800 |
543.000 |
654.400 |
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
Transfer to General Reserve |
3.000 |
0.000 |
0.000 |
|
|
Balance
Carried to the B/S |
162.700 |
157.800 |
543.000 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.54 |
(75.24) |
21.75 |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
922.352 |
348.936 |
(809.377) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin
(PAT / Sales) |
(%) |
0.12 |
(4.99) |
(0.84) |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
3.21 |
(2.57) |
0.68 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.22 |
(9.68) |
(1.69) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.04 |
(1.74) |
(0.19) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
7.48 |
11.53 |
5.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.72 |
0.74 |
0.90 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
51.204 |
51.204 |
51.204 |
|
Reserves & Surplus |
543.322 |
158.063 |
162.934 |
|
Net worth |
594.526 |
209.267 |
214.138 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
3329.715 |
2413.203 |
1602.771 |
|
Total borrowings |
3329.715 |
2413.203 |
1602.771 |
|
Debt/Equity ratio |
5.601 |
11.532 |
7.485 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
13318.222 |
7723.712 |
6677.656 |
|
|
|
(42.006) |
(13.543) |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
13318.222 |
7723.712 |
6677.656 |
|
Profit/ (Loss) |
(111.362) |
(385.259) |
7.866 |
|
|
(0.84%) |
(4.99%) |
0.12% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE:
Registered office has been shifted from G-1 and 2, New Udyog Mandir 2,
Mogul Lane, Mahim (West), Mumbai, Maharashtra, India to the present address
w.e.f. 01.02.2009
LITIGATION DETAILS
CASE DETAILS
BENCH:-BOMBAY
|
Presentation Date:- 0705.2014 |
|||||
|
Lodging No.:- |
NMAL/1167/2014 |
Filing Date:- |
0705.2014 |
||
|
|
Lodging No.:- |
APPL/292/2014 |
Main Matter |
|
|
|
Petitioner:- |
M/S. OVERSEAS MOBILES PRIVATE LIMITED |
|
|
||||||||||||||||||||||||||||||||
|
|
OPERATING RESULTS AND
BUSINESS:
The Company has achieved an overall turnover of Rs. 6877.300 Million (previous year Rs. 7816.700 Million), a decrease of 12 %. The turnover has two major components, sourcing and Distribution - Rs. 3984.000 Million (previous year Rs. 5097.500 Million) and Service Business - Rs. 2693.500 Million (previous year Rs. 2626.200 Million). The overall Profit for the period ended 31-March-2014 was Rs. 7.900 Million (as compared with a Loss of Rs. 385.300 Million in the previous year).
During the financial year 2013-14 the Company has faced significant challenges principally from reduction in business from its largest Sourcing and Distribution Services (SDS) - erstwhile Trading - customer and although new customers have been developed across the Telecom space, a majority of these were taken on board only towards the end of the Financial Year 2013-14.
The Service Business (Warehousing, Distribution and Value added services) for FY 2013-14 was stagnant with a marginal increase of sales revenue of Rs. 67.300 Million as compared with the previous year. The Company has extended its existing business with Titan Industries Limited, Tata Power Solar, Eureka Forbes and added new customers viz. Bosch (BSH), Exide Industries, Delta Power, etc. and lost customers viz., Asian Paints, Voltas EMRBG, Raipur), Jotun Paints (Bhubaneswar), Bayer (Chennai).
FUTURE OUTLOOK:
The Indian Logistics market is estimated by McKinsey to be Rs. 6655000.000 Millions in FY 13-14 and expected to grow at a CAGR of 9-11% to reach Rs. 8857810.000 Million by 2017. The current Indian 3PL market of Rs. 451440.000 Million is expected to grow at a CAGR of 20% to reach Rs. 780090.000 Million by 2017. Of the total logistics market in India, Transportation is the largest segment with 62% share followed by Warehousing 26%, Freight Forwarding 8% and Value Added Services (VAS) 4%. The Company is well positioned to grow exponentially across all these segments.
Key positive drivers for the Indian Logistics Industry:
1. The share of modern warehousing is anticipated to grow to 30% and reach 178 million sq. ft. by 2015.
2. Rising domestic and EXIM freight volumes
3. Industrial Infrastructure Development - Dedicated Freight Corridors along the Eastern and Western routes, Delhi-Mumbai Industrial Corridor
4. Emergence of Private Container Train Operators (CTO) have brought in competitiveness
5. Implementation of Goods and Service Tax (GST) expected to result in consolidation of warehouses
6. FDI policy related to logistics sector has encouraged foreign players to invest in the sector.
The Directors have a reasonable expectation that the Company shall better its sales performance, operational improvement and efficiency in the coming years together with new customers that will be added across both the SDS and Service verticals. The Company expects to achieve operational improvement with better cost control measures, achieving higher volume of sales at existing overheads levels and improvements in margin from better negotiations with customers. Thus, the going concern basis of accounting continues to be adopted in the preparation of the annual financial statements.
CORPORATE INFORMATION
Subject incorporated on 27th April, 2000 is part of the TATA Group as a joint venture arrangement between Tata Industries Limited and Tata International Limited. The operations of the Company have evolved from Import and Distribution of Handsets and other equipment to providing Warehousing and Distribution (Logistics) Solutions. It caters to industries such as Telecommunication, Consumer Durables, Fast Moving Consumer Goods, Retail, and Direct to Home, Project Logistics, and Automobile.
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10562160 |
03/12/2014 |
900,000,000.00 |
RBL BANK LIMITED |
SHAHUPURI,KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA |
C50368950 |
|
2 |
10459010 |
22/10/2013 |
1,300,000,000.00 |
AUSTRALIA AND NEW ZEALAND BANKING GROUP LIMITED |
CYNERGY, A-1 GROUND FLOOR &
A-6TH FLOOR, APPA SAHEB MARATHE MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - |
B89052161 |
|
3 |
10452940 |
17/03/2015 * |
1,500,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C49057045 |
|
4 |
90145628 |
24/10/2008 * |
5,000,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
A49125198 |
* Date of charge modification
FIXED ASSETS
Tangible assets
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
· Computer equipments
· Other equipments
Intangible assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its
beneficial owners, controlling shareholders or senior officers as terrorist or
terrorist organization or whom notice had been received that all financial
transactions involving their assets have been blocked or convicted, found
guilty or against whom a judgement or order had been entered in a proceedings
for violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the
property or assets of the subject are derived from criminal conduct or a
prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No
record exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our
market survey revealed that the amount of compensation sought by the subject is
fair and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.74 |
|
UK Pound |
1 |
Rs.99.53 |
|
Euro |
1 |
Rs.73.80 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as
a reference to assess SC’s credit risk and to set the amount of credit to be
extended. It is calculated from a composite of weighted scores obtained from each
of the major sections of this report. The assessed factors and their relative
weights (as indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any risk
and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its
officials.