MIRA INFORM REPORT

 

 

Report No. :

343223

Report Date :

02.10.2015

 

IDENTIFICATION DETAILS

 

Name :

TAURIAN ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

302 A Poonam Chambers Dr. A B Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-66698000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.08.1999

 

 

Com. Reg. No.:

11-121267

 

 

Capital Investment / Paid-up Capital :

Rs.10.626 Million

 

 

CIN No.:

[Company Identification No.]

U51397MH1999PTC121267

 

 

IEC No.:

0399035265

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCM8782H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of machineries, crushing, grinding, screening, separating, washing machine, mining equipments, construction equipments.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 390000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in year 1999. It has moderate track record.

 

The company has satisfactory financial base along with favorable gap between trade payables and receivables.

 

The company has registered moderate scale of operations and shown downtrend in revenue and profit earnings from past three years.

 

Trade relations are fair. Business is active. Payments are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Ms. Sheetal

Designation :

Accountant

Contact No.:

91-22-66698000

Date :

01.10.2015

 

 

LOCATIONS

 

Registered Office :

302 A Poonam Chambers Dr. A B Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66698000 / 66698067

Fax No.:

91-22-66698010

E-Mail :

naishadh.popat@taurianengg.com

info@taurianengg.com

naishadh.popat@taurianengg.com

Website :

www.taurianengg.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sumit Bajla

Designation :

Director

Address :

303, Sudh Apartment, BG Kher Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

01.10.1972

Date of Appointment :

12.08.1999

DIN No.:

00237052

 

 

Name :

Mr. Amith Bajla

Designation :

Director

Address :

303, Sudh Apartment, BG Kher Road, Worli, Mumbai - 400018, Maharashtra, India

Date of Birth/Age :

02.07.1974

Date of Appointment :

02.05.2001

DIN No.:

00156285

 

 

KEY EXECUTIVES

 

Name :

Ms. Sheetal

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Sumit Bajla

320400

30.15

Pooja Bajla

210900

19.85

Amith Bajla

321900

30.29

Lalit Kumar Bajla

104700

9.85

Prema Bajla

104700

9.85

 

 

 

Total

1062600

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Directors or relatives of Directors

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of machineries, crushing, grinding, screening, separating, washing machine, mining equipments, construction equipments.

 

 

Products :

  • Machineries
  • Crushing
  • Grinding
  • Screening
  • Separating
  • Washing Machine
  • Mining Equipments
  • Construction Equipments

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name :

Yes Bank Limited

Branch :

Not Divulged

Person Name :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from banks

3.577

4.537

Less: Current maturities repayable in next 12 months

1.087

0.968

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

 

 

From banks – cash credit facility

24.547

28.727

 

 

 

Total

27.037

32.296

 

 

Financial Institution :

SREI Infrastructure Finance Limited, Vishwa Karma, 86C, Topsia Road (S) Cal-46.W.E.F.28/03/98., P. S. Beniapukur, West Bengal, India

 

 

Auditors :

 

Name :

Rajesh Shah

Chartered Accountants

Address :

101 1st Floor Laxmi Plaza Laxmi Industrial Estate, New Link Road Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-26301165 / 40169971

Telefax No.:

91-22-26366651

E-Mail :

rajeshshahca@hotmail.com

rajesh@carajeshshah.com

Website :

www.carajeshshah.com

PAN No.:

AKXPS2371R

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1062600

Equity Shares

Rs.10/- each

Rs.10.626 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.626

10.626

10.626

(b) Reserves & Surplus

106.330

103.626

99.077

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

20.000

20.000

20.000

Total Shareholders’ Funds (1) + (2)

136.956

134.252

129.703

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

4.659

3.569

4.516

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.659

3.569

4.516

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.547

28.727

29.307

(b) Trade payables

26.557

22.076

31.442

(c) Other current liabilities

39.811

148.790

147.924

(d) Short-term provisions

3.881

4.085

4.254

Total Current Liabilities (4)

94.796

203.678

212.927

 

 

 

 

TOTAL

236.411

341.499

347.146

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

37.179

40.554

44.127

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

54.560

140.735

140.735

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.945

9.228

11.720

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

94.684

190.517

196.582

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.370

54.385

82.624

(c) Trade receivables

74.713

77.218

55.123

(d) Cash and cash equivalents

0.193

8.335

0.488

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

12.451

11.044

12.329

Total Current Assets

141.727

150.982

150.564

 

 

 

 

TOTAL

236.411

341.499

347.146

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL REVENUE

108.144

217.356

273.553

 

 

 

 

 

Less

TOTAL EXPENSES

104.591

210.833

267.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

3.553

6.523

6.153

 

 

 

 

 

Less

TAX                                                                 

0.850

1.974

1.077

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

2.703

4.549

5.076

 

 

 

 

 

 

CIF VALUE OF IMPORTS

7.897

22.318

48.423

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.54

--

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current maturities of secured term loan (Principal)

1.087

0.968

0.853

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

1.95

3.25

2.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.22

0.25

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

0.74

0.71

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

10.626

10.626

10.626

Reserves & Surplus

99.077

103.626

106.330

Share Application money pending allotment

20.000

20.000

20.000

Net worth

129.703

134.252

136.956

 

 

 

 

long-term borrowings

4.516

3.569

4.659

Short term borrowings

29.307

28.727

24.547

Current maturities of secured term loan (Principal)

0.853

0.968

1.087

Total borrowings

34.676

33.264

30.293

Debt/Equity ratio

0.267

0.248

0.221

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Revenue

273.553

217.356

108.144

 

 

(20.543)

(50.246)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Total Revenue

273.553

217.356

108.144

Profit

5.076

4.549

2.703

 

1.86%

2.09%

2.50%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

OPERATIONS:

During the year, subject has registered total revenue of Rs.108.144 million in comparison of Rs.217.356 million for the last financial year and made a profit of Rs.2.703 million in comparison of Rs.4.549 million for the last financial year.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

From other parties

 

 

Sumit Bajla

2.169

0.000

 

 

 

Total

2.169

0.000

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10571172

03/04/2015

80,000,000.00

SREI Equipment Finance Limited

'Vishwakarma', 86C, Topsia Road, Kolkata, West Bengal - 700046, India

C54486774

2

10540328

29/11/2014

12,556,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

C39062583

3

10538669

27/07/2015 *

77,500,000.00

Yes Bank Limited

Nehru Centre, 9th Floor, Discovery of India, Dr.
A B Road, Worli,, Mumbai, Maharashtra - 400018, India

C61344560

4

10175165

14/08/2009

7,500,000.00

ICICI Home Finance Company Limited

ICICI Bank Towers, Bandra-Kurla, Complex, Mumbai, Maharashtra - 400051, India

A69178531

5

10109756

25/08/2007

50,000,000.00

Union Bank of India

Lower Parel Branch, Yashwant Bhavan, P B Marg, Lower Parel, Mumbai, Maharashtra - 400013, India

A21963889

6

10040356

21/02/2007

50,000,000.00

Union Bank of India

Lower Parel Branch, Yeshwant Bhavan, PB Marg, Lower Parel, Mumbai, Maharashtra - 400013, India

A11903499

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Equipment

·         Plant and Machinery

·         Furniture and Fixture

·         Electrical Fittings

·         Computer

·         Mobile

·         Motor Cycle

·         Air Conditioner

·         Freez

·         Television

·         Washing Machine

·         Water Filter

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.74

UK Pound

1

Rs.99.53

Euro

1

Rs.73.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.