|
Report No. : |
343301 |
|
Report Date : |
03.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
INTECSA-INARSA SA |
|
|
|
|
Registered Office : |
C/ Julian Carmarillo, 53. - Madrid - 28037 - Madrid |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
2013 |
|
|
|
|
Date of Incorporation : |
25.05.1965 |
|
|
|
|
Legal Form : |
Public Company |
|
|
|
|
Line of Business : |
Engineering activities and related technical consultancy |
|
|
|
|
No. of Employees : |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
2.080.000 Euro |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Spain |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SPAIN - ECONOMIC OVERVIEW
After
experiencing a prolonged recession in the wake of the global financial crisis
that began in 2008, in 2014 Spain marked the first full year of positive
economic growth in seven years, largely due to increased private consumption. At
the onset of the global financial crisis Spain's GDP contracted by 3.7% in
2009, ending a 16-year growth trend, and continued contracting through most of
2013. In 2013 the government successfully shored up struggling banks - exposed
to the collapse of Spain's depressed real estate and construction sectors - and
in January 2014 completed an EU-funded restructuring and recapitalization
program.
Until
2014, credit contraction in the private sector, fiscal austerity, and high
unemployment weighed on domestic consumption and investment. The unemployment
rate rose from a low of about 8% in 2007 to more than 26% in 2013, but labor
reforms prompted a modest reduction to 23.7% in 2014. High unemployment
strained Spain's public finances, as spending on social benefits increased
while tax revenues fell. Spain’s budget deficit peaked at 11.4% of GDP in 2010,
but Spain gradually reduced the deficit to just under 7% of GDP in 2013-14,
slightly above the 6.5% target negotiated between Spain and the EU. Public debt
has increased substantially – from 60.1% of GDP in 2010 to more than 97% in
2014.
Exports
were resilient throughout the economic downturn and helped to bring Spain's
current account into surplus in 2013 for the first time since 1986, where it
remained in 2014. Rising labor productivity and an internal devaluation
resulting from moderating labor costs and lower inflation have helped to
improve foreign investor interest in the economy and positive FDI flows have
been restored.
The
government's efforts to implement labor, pension, health, tax, and education
reforms - aimed at supporting investor sentiment - have become overshadowed by
political activity in 2015 in anticipation of the national parliamentary
elections in November. Spain’s 2015 budget, published in September 2014, rolls
back some recently imposed taxes in advance of the elections and leaves
untouched the country’s value-added tax (VAT) regime, which continues to
generate significantly lower revenue than the EU average. Spain’s borrowing
costs are dramatically lower since their peak in mid-2012, and despite the
recent uptic in economic activity, inflation has dropped sharply, from 1.5% in
2013 to nearly flat in 2014.
|
Source
: CIA |
|
Name: |
INTECSA-INARSA SA |
|
NIF / Fiscal code: |
A28139111 |
|
Status: |
ACTIVE |
|
Incorporation Date: |
25/05/1965 |
|
Register Data |
Register Section 8 Sheet 7367 |
|
Last Publication in
BORME: |
03/08/2015 [Appointments] |
|
Last Published Account Deposit: |
2013 |
|
Share Capital: |
3.636.123,23 |
|
Vat Number : CIF: A - 28/139111 |
|
|
|
|
|
Localization: |
C/ JULIAN CARMARILLO, 53. - MADRID - 28037 - MADRID |
|
Telephone - Fax - Email - Website: |
Telephone. 915673800 Email. general@intecsa-inarsa.es Website.
www.intecsa-inarsa.es |
|
Number of Branches |
6 |
|
|
|
|
Activity: |
|
|
NACE: |
7112 - Engineering activities and related technical consultancy |
|
Registered Trademarks: |
|
|
Audited / Opinion: |
Si / |
|
Tenders and Awards: |
100 for a total cost of 43.035.683,21 |
|
Subsidies: |
1 for a total cost of 60000 |
|
Quality Certificate: |
No |
|
|
|
|
Maximum recommended commercial credit: |
2.080.000 |
|
|
|
|
Defaults, Legal
Claims and Insolvency Proceedings : |
|
|
|
|
Number |
Amount (€) |
Most Recent Entry |
|
Insolvency Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
|
Defaults on debt with Financial Institutions and Large Companies |
|
None |
--- |
--- |
|
Judicial Claims (Notices, Executive Proceedings, Attachments,
Auctions, Bad Debt) |
|
1 |
0 |
--- |
|
Proceedings heard by the Civil Court |
|
Unpublished |
0 |
--- |
|
Proceedings heard by the Labour Court |
|
2 |
0 |
--- |
|
Partners: |
|
|
|
IBALPE ADMADI, S.L. |
100 % |
|
|
Shares: |
56 |
|
|
Other Links: |
30 |
|
|
No. of Active Corporate Bodies: |
|
|
|
|
|
|
|
Ratios |
2013 |
2012 |
Change |
|
|
|
|
|
Guarantees: |
|
|
Properties Registered: |
Company NO, Administrator NO |
|
Financing / Guarantee Sources : |
Sources YES, Guarantees YES |
|
INVESTIGATION SUMMARY |
Enquiry
Details
|
Social Denomination: |
INTECSA-INARSA
SA |
|
NIF / Fiscal code: |
A28139111 |
|
Corporate Status: |
ACTIVE |
|
Start of activity: |
1965 |
|
Registered Office: |
C/ JULIAN
CARMARILLO, 53. |
|
Locality: |
MADRID |
|
Province: |
MADRID |
|
Postal Code: |
28037 |
|
Telephone: |
915673800 |
|
Fax: |
915673801 |
|
Website: |
www.intecsa-inarsa.es |
|
Email: |
general@intecsa-inarsa.es |
|
Address |
Postal Code |
City |
Province |
|
Espronceda, 333 |
08027 |
BARCELONA |
BARCELONA |
|
Ronda, 1 |
24290 |
SANTA CRISTINA DE VALMADRIGAL |
LEON |
|
Av. Juan Carlos I, S/N |
30008 |
MURCIA |
MURCIA |
|
Portal de Valencia, 5 |
46630 |
FONT DE LA FIGUERA (LA) |
VALENCIA |
|
Av. Obispo José María Conget, 1 BIS |
50660 |
TAUSTE |
ZARAGOZA |
|
San Juan de la Peña (Pol. Ind.), 170 |
50015 |
ZARAGOZA |
ZARAGOZA |
|
NACE: |
7112 |
|
CNAE Obtaining Source: |
7112 |
|
Legal Form: |
REDACCION O REFORMA DE CUALQUIER CLASE DE ESTUDIOS PREVIOS. ANTEPROYECTOS Y PROYECTOS DE ARQUITECTURA, URBANISMO, AGRICULTURA, GANADERIA, PESCA, INDUSTRIA, ENERGIA MINERA, GEOLOGIA, GEOTECNIA, HIDRAULICA, TOPOGRAFIA, |
|
Additional Information: |
Plant, warehouse and offices located on |
|
Import / export: |
IMPORTS / EXPORTS |
|
Year |
Act |
|
1990 |
Accounts deposit (year 1989) Adaptation to Law (1) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) |
|
1991 |
Accounts deposit (year 1990) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) |
|
1992 |
Accounts deposit (year 1991) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) Correction (2) Other Concepts/ Events (2) |
|
1993 |
Appointments/ Re-elections (7) Cessations/ Resignations/ Reversals (2) |
|
1994 |
Accounts deposit (year 1993) Appointments/ Re-elections (2) |
|
1995 |
Accounts deposit (year 1992, 1994) Appointments/ Re-elections (6) Cessations/ Resignations/ Reversals (3) |
|
1996 |
Accounts deposit (year 1995) Appointments/ Re-elections (5) |
|
1997 |
Accounts deposit (year 1996) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (3) Other Concepts/ Events (1) |
|
1998 |
Accounts deposit (year 1997) Appointments/ Re-elections (8) Capital Reduction (2) Cessations/ Resignations/ Reversals (3) Change of Social Purpose (1) Increase of Capital (3) Statutory Modifications (1) |
|
1999 |
Accounts deposit (year 1998) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) |
|
2000 |
Appointments/ Re-elections (18) Cessations/ Resignations/ Reversals (2) Change of Social Denomination (1) Increase of Capital (1) Take-over Merger (6) |
|
2001 |
Accounts deposit (year 1999, 2000) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (1) |
|
2002 |
Accounts deposit (year 2001) |
|
2003 |
Accounts deposit (year 2002) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (4) |
|
2004 |
Accounts deposit (year 2003) Appointments/ Re-elections (5) Cessations/ Resignations/ Reversals (1) |
|
2005 |
Accounts deposit (year 2004) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (2) Change of Social address (1) Statutory Modifications (1) |
|
2006 |
Accounts deposit (year 2005) Appointments/ Re-elections (4) Cessations/ Resignations/ Reversals (3) |
|
2007 |
Accounts deposit (year 2006) Appointments/ Re-elections (7) Cessations/ Resignations/ Reversals (5) Other Concepts/ Events (1) |
|
2008 |
Accounts deposit (year 2007) Appointments/ Re-elections (4) Declaration of Sole Propietorship (1) |
|
2009 |
Accounts deposit (year 2008) Appointments/ Re-elections (7) Cessations/ Resignations/ Reversals (3) |
|
2010 |
Accounts deposit (year 2009) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) |
|
2011 |
Accounts deposit (year 2010) Appointments/ Re-elections (1) Cessations/ Resignations/ Reversals (1) |
|
2012 |
Accounts deposit (year 2011) Appointments/ Re-elections (3) Cessations/ Resignations/ Reversals (2) |
|
2013 |
Accounts deposit (year 2012) Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (2) Take-over Merger (4) |
|
2014 |
Accounts deposit (year 2013) Appointments/ Re-elections (6) Cessations/ Resignations/ Reversals (3) Change of Social address (1) Declaration of Sole Propietorship (1) Loss of the sole propietorship condition (1) Other Concepts/ Events (1) Statutory Modifications (1) |
|
2015 |
Appointments/ Re-elections (2) Cessations/ Resignations/ Reversals (1) |
|
Registered Capital: |
3.636.123,23 |
|
Paid up capital: |
3.636.123,23 |
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
Publishing
Date |
Registration
Type |
Capital
Subscribed |
Paid up
capital |
Underwritten
result |
Disbursed
Result |
|
04/05/1998 |
Increase of Capital |
1.489.807 |
1.489.807 |
3.442.495 |
3.442.495 |
|
13/05/1998 |
Capital Reduction |
-2.090.218 |
-2.090.218 |
1.352.277 |
1.352.277 |
|
15/07/1998 |
Increase of Capital |
901.518 |
901.518 |
2.253.795 |
2.253.795 |
|
09/03/2000 |
Increase of Capital |
1.382.328 |
1.382.328 |
3.636.123 |
3.636.123 |
|
Post published |
Social Body's
Name |
Appointment
Date |
Other
Positions in this Company |
|
SINGLE PARTNER |
IBALPE ADMADI SL |
03/02/2014 |
1 |
|
PRESIDENT |
IBAÑEZ LOPEZ JUAN DIEGO |
19/07/2012 |
8 |
|
SOLE CHIEF EXECUTIVE OFFICER |
LOPEZ BABIER JULIAN |
14/02/2000 |
3 |
|
VICE CHAIRMAN |
ALVAREZ LOPEZ JOSE LUIS |
23/01/1995 |
3 |
|
|
PELLON DIAZ JACINTO |
07/10/1993 |
5 |
|
MEMBER OF THE BOARD |
ALLER VARILLAS JOSE MARIO |
03/02/2014 |
4 |
|
|
PEREZ DE ALBENIZ PEIRO ADOLFO |
19/07/2012 |
4 |
|
|
IBAÑEZ LOPEZ JUAN DIEGO |
19/07/2012 |
8 |
|
|
GUERRERO VILLAR JOAQUIN |
05/11/1993 |
1 |
|
COMBINED PROXY |
IBAÑEZ LOPEZ JUAN DIEGO |
23/07/2015 |
8 |
|
|
PEREZ DE ALBENIZ PEIRO ADOLFO |
23/07/2015 |
4 |
|
|
RODRIGUEZ CORTES MARIA-LUZ |
23/07/2015 |
1 |
|
|
GARCIA BALLANO ANA-BELEN |
23/07/2015 |
1 |
|
|
ALLER VARILLAS JOSE MARIO |
23/07/2015 |
4 |
|
|
GARCIA BALLANO ANA BELEN |
28/02/2007 |
3 |
|
JOINT ATTORNEY/COMBINED PROXY |
CAMPOY BLASCO JAVIER |
01/12/2014 |
1 |
|
PROXY |
VALDES PASCUAL DE RIQUELME ANGEL |
18/09/2014 |
1 |
|
|
PAIRET IGLESIAS DIEGO |
17/07/2014 |
2 |
|
|
RODRIGUEZ CORTES MARIA LUZ |
11/11/2009 |
7 |
|
|
CARPES CABRERIZO MARIA DOLORES |
26/03/2009 |
2 |
|
|
CARRILLO ALARCOS GINES |
10/11/2008 |
1 |
|
|
GARCIA ATIENZA JOSE PEDRO |
09/05/2008 |
1 |
|
|
GARRIDO SANCHEZ PEDRO LUIS |
09/05/2007 |
2 |
|
|
CASTAN SANCHEZ EDUARDO |
27/03/2007 |
1 |
|
|
ROMAN BUJ FERNANDO |
21/11/2005 |
1 |
|
|
DA SILVA RODRIGUES VASCO |
21/05/1999 |
1 |
|
|
CAÑAMAQUE DE OTEIZA JOSE MARIA |
16/04/1996 |
1 |
|
SECRETARY |
RODRIGUEZ CORTES MARIA LUZ |
19/07/2012 |
7 |
|
ACCOUNTS' AUDITOR / HOLDER |
DELOITTE SL |
08/01/2015 |
4 |
|
Social Body's Name |
Post published |
End Date |
Other Positions in this Company |
|
AHIJADO FERNANDEZ ESTHER |
PROXY |
18/09/2000 |
2 |
|
|
PROXY |
31/07/2006 |
|
|
ALLER VARILLAS JOSE MARIO |
PROXY |
03/02/2014 |
4 |
|
|
PROXY |
23/07/2015 |
|
|
ALMARZA RAMIREZ JOSE MANUEL |
PROXY |
31/07/2006 |
2 |
|
|
PROXY |
18/09/2000 |
|
|
ALTADILL ARREGUI IGNACIO |
PROXY |
15/06/2000 |
1 |
|
ALVAREZ LOPEZ JOSE LUIS |
MEMBER OF THE BOARD |
23/01/1995 |
3 |
|
|
MEMBER OF THE BOARD |
03/03/1998 |
|
|
ANAYA HENARES ALBERTO |
PROXY |
21/11/2005 |
1 |
|
ARTHUR ANDERSEN Y CIA S COM |
ACCOUNTS' AUDITOR / HOLDER |
05/11/1999 |
1 |
|
BAMBA CHAVARRIA ALFONSO |
PROXY |
21/05/1999 |
1 |
|
CABANES ETIENNE MARIE PAUL |
MEMBER OF THE BOARD |
03/02/2014 |
1 |
|
CABRERA AFONSO JUAN MANUEL |
MEMBER OF THE BOARD |
14/02/2000 |
9 |
|
|
PROXY |
18/09/2000 |
|
|
|
MEMBER OF THE BOARD |
16/05/2003 |
|
|
|
MEMBER OF THE BOARD |
13/11/2006 |
|
|
|
SECRETARY |
14/02/2000 |
|
|
|
SECRETARY |
16/05/2003 |
|
|
|
PROXY |
31/07/2006 |
|
|
|
SECRETARY |
13/11/2006 |
|
|
|
PROXY |
09/05/2007 |
|
|
CARLES VENTO VICTOR |
PROXY |
31/07/2006 |
1 |
|
CARPES CABRERIZO MARIA DOLORES |
PROXY |
26/03/2009 |
2 |
|
CASERO MEJIAS LUIS |
MEMBER OF THE BOARD |
16/05/2003 |
4 |
|
|
MEMBER OF THE BOARD |
03/04/2007 |
|
|
|
MEMBER OF THE BOARD |
21/04/2009 |
|
|
|
PROXY |
21/04/2009 |
|
|
CAÑAMAQUE DE OTEYZA JOSE MARIA |
PROXY |
31/07/2006 |
3 |
|
|
PROXY |
02/01/1997 |
|
|
|
MEMBER OF THE BOARD |
26/02/1998 |
|
|
COLOM JANER ENRIQUE |
PROXY |
02/03/1992 |
2 |
|
|
PROXY |
02/01/1997 |
|
|
COMENGE ORNAT FAUSTO |
MEMBER OF THE BOARD |
14/02/2000 |
1 |
|
D'AMBRA OLIVIER |
MEMBER OF THE BOARD |
03/02/2014 |
1 |
|
DA SILVA RODRIGUES VASCO MANUEL |
PROXY |
21/05/1999 |
2 |
|
|
PROXY |
31/07/2006 |
|
|
DE MIGUEL RODRIGO JOSE MARIA |
PROXY |
31/07/2006 |
1 |
|
DELOITTE SL |
ACCOUNTS' AUDITOR / HOLDER |
28/09/2010 |
4 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
08/01/2015 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
14/01/2014 |
|
|
DIAZ JANSSEN RICARDO |
PROXY |
10/01/2014 |
1 |
|
DOMINGUEZ ADAME COBOS ELOY |
MEMBER OF THE BOARD |
05/11/1993 |
3 |
|
|
MEMBER OF THE BOARD |
23/01/1995 |
|
|
|
VICE CHAIRMAN |
23/01/1995 |
|
|
DURAN LOPEZ JAMAR ENRIQUE |
MEMBER OF THE BOARD |
05/11/1993 |
1 |
|
DURAN LOPEZ JOSE ANTONIO |
MEMBER OF THE BOARD |
10/10/1995 |
2 |
|
|
MEMBER OF THE BOARD |
03/03/1998 |
|
|
DURAN TOVAR ANTONIO |
MEMBER OF THE BOARD |
05/11/1993 |
1 |
|
ENCINAS ASENJO MARIA ROSARIO |
PROXY |
31/07/2006 |
1 |
|
FENELLOS PALLAS VICENTE |
MEMBER OF THE BOARD |
05/11/1993 |
2 |
|
|
SECRETARY |
08/10/1990 |
|
|
FERNANDEZ CALDERON DELFIN |
PROXY |
15/06/2000 |
1 |
|
FERNANDEZ JIMENEZ DELFIN |
PROXY |
31/07/2006 |
2 |
|
|
JOINT ATTORNEY |
19/09/2000 |
|
|
GARCIA BALLANO ANA BELEN |
PROXY |
30/05/2001 |
3 |
|
|
PROXY |
31/07/2006 |
|
|
GARCIA CRUZADO MARCOS |
PROXY |
15/06/2000 |
1 |
|
GARCIA HERREROS BELADIEZ ENRIQUE |
PROXY |
31/07/2006 |
1 |
|
GARCIA MONTES MARIA SACRAMENTO |
PROXY |
31/07/2006 |
6 |
|
|
PROXY |
22/08/2012 |
|
|
|
PROXY |
07/03/1995 |
|
|
|
PROXY |
24/04/1996 |
|
|
|
PROXY |
17/04/1998 |
|
|
|
JOINT ATTORNEY |
20/09/2000 |
|
|
GARRIDO SANCHEZ PEDRO LUIS |
PROXY |
09/05/2007 |
2 |
|
GARUTTI MARTINEZ JOSE MARIA |
PROXY |
31/07/2006 |
9 |
|
|
PROXY |
15/06/2000 |
|
|
|
MEMBER OF THE BOARD |
14/02/2000 |
|
|
|
COMBINED PROXY |
15/06/2000 |
|
|
|
PROXY |
06/02/1998 |
|
|
|
COMBINED PROXY |
03/03/1998 |
|
|
|
PROXY |
21/05/1999 |
|
|
|
PROXY |
10/04/1996 |
|
|
|
PROXY |
24/04/1996 |
|
|
GIL SANCHEZ JESUS |
PROXY |
21/05/1999 |
1 |
|
GIMENEZ MARTIN FRANCISCO JOSE |
MEMBER OF THE BOARD |
05/11/1993 |
1 |
|
GOMEZ DEL RIO MANUEL |
MEMBER OF THE BOARD |
05/11/1993 |
1 |
|
GONZALEZ MARIN MANUEL |
PROXY |
31/07/2006 |
1 |
|
GONZALEZ SARDIÑA MANUEL |
PROXY |
04/05/1995 |
1 |
|
GRACIAN GOMEZ MANUELA |
PROXY |
31/07/2006 |
1 |
|
GRIGOROPOULOS GERASIMOS |
PROXY |
10/01/2014 |
1 |
|
GUERRERO MARTINEZ JULIAN |
PROXY |
31/07/2006 |
6 |
|
|
PROXY |
09/05/2007 |
|
|
|
MEMBER OF THE BOARD |
16/05/2003 |
|
|
|
PROXY |
18/09/2000 |
|
|
|
PROXY |
21/05/1999 |
|
|
|
MEMBER OF THE BOARD |
13/11/2006 |
|
|
GUERRERO VILLAR JOAQUIN PEDRO |
MEMBER OF THE BOARD |
03/03/1998 |
1 |
|
IBAÑEZ LOPEZ DIEGO |
MEMBER OF THE BOARD |
03/04/2007 |
5 |
|
|
PROXY |
20/09/2000 |
|
|
|
MEMBER OF THE BOARD |
16/05/2003 |
|
|
|
PROXY |
03/06/2003 |
|
|
|
PROXY |
31/07/2006 |
|
|
IBAÑEZ LOPEZ JUAN DIEGO |
PROXY |
05/07/2006 |
8 |
|
|
PROXY |
28/02/2007 |
|
|
|
MEMBER OF THE BOARD |
19/07/2012 |
|
|
|
PRESIDENT |
19/07/2012 |
|
|
|
COMBINED PROXY |
23/07/2015 |
|
|
IOFFREDI MICHAEL |
PROXY |
10/01/2014 |
1 |
|
JACQUI CHRISTIAN |
MEMBER OF THE BOARD |
03/02/2014 |
1 |
|
JANINI TATAY LUIS |
MEMBER OF THE BOARD |
03/03/1998 |
1 |
|
JARAUTA LACOSTA FERNANDO |
COMBINED PROXY |
15/06/2000 |
9 |
|
|
COMBINED PROXY |
03/03/1998 |
|
|
|
MEMBER OF THE BOARD |
03/02/2014 |
|
|
|
COMBINED PROXY |
23/07/2015 |
|
|
|
MEMBER OF THE BOARD |
03/04/2007 |
|
|
|
MEMBER OF THE BOARD |
19/07/2012 |
|
|
|
PROXY |
09/05/2007 |
|
|
|
MEMBER OF THE BOARD |
16/05/2003 |
|
|
|
PROXY |
31/07/2006 |
|
|
JUAREZ CORTES AGUSTIN |
PROXY |
15/06/2000 |
1 |
|
LARAMEE GILLES |
PROXY |
10/01/2014 |
1 |
|
LOPEZ BABIER JULIAN |
MEMBER OF THE BOARD |
30/10/2001 |
3 |
|
|
PRESIDENT |
30/10/2001 |
|
|
LOPEZ BEIZTEGUI ANASTASIO |
PROXY |
31/07/2006 |
1 |
|
LOPEZ MATEOS ONTAÑON MANUEL |
MEMBER OF THE BOARD |
16/05/2003 |
7 |
|
|
PROXY |
18/09/2000 |
|
|
|
PROXY |
10/01/2014 |
|
|
|
MEMBER OF THE BOARD |
03/02/2014 |
|
|
|
MEMBER OF THE BOARD |
19/07/2012 |
|
|
|
PROXY |
31/07/2006 |
|
|
|
MEMBER OF THE BOARD |
03/04/2007 |
|
|
MARTI VALLBONA FRANCISCO BORJA |
PROXY |
31/07/2006 |
2 |
|
|
PROXY |
27/08/1991 |
|
|
MARTIN GARCIA LUIS |
PROXY |
31/07/2006 |
1 |
|
MARTIN GARZO LUIS |
PROXY |
31/07/2006 |
3 |
|
|
PROXY |
19/07/2010 |
|
|
|
PROXY |
18/09/2000 |
|
|
MARTIN ORTIZ FRANCISCO JOSE |
PROXY |
14/03/2013 |
1 |
|
MARTINEZ ARANGUREN JUAN ANTONIO |
PROXY |
15/06/2000 |
3 |
|
|
PROXY |
21/05/1999 |
|
|
|
PROXY |
04/05/1995 |
|
|
MATARRANZ LOPEZ DAMASO |
PROXY |
24/09/2007 |
1 |
|
MEAN PHILIPPE BERNARD |
PROXY |
10/01/2014 |
1 |
|
MEY ALMELA FRANCISCO JAVIER |
PROXY |
31/07/2006 |
3 |
|
|
PROXY |
20/09/2000 |
|
|
|
PROXY |
29/01/2003 |
|
|
MEY ALMELA JAVIER |
MEMBER OF THE BOARD |
29/01/2003 |
3 |
|
|
PROXY |
08/03/2000 |
|
|
|
PROXY |
31/07/2006 |
|
|
MORON GARCIA JUAN MANUEL |
SOLE CHIEF EXECUTIVE OFFICER |
07/10/1993 |
2 |
|
|
MEMBER OF THE BOARD |
30/04/1997 |
|
|
NAVARRO GONZALEZ VALERIO BEGOÑA |
PROXY |
24/09/2007 |
1 |
|
PAIRET IGLESIAS DIEGO |
PROXY |
22/08/2012 |
2 |
|
PARGA GIGOSO JOSE |
PROXY |
31/07/2006 |
1 |
|
PELLON DIAZ JACINTO |
MEMBER OF THE BOARD |
04/05/1998 |
5 |
|
|
SOLE CHIEF EXECUTIVE OFFICER |
04/05/1998 |
|
|
|
PRESIDENT |
03/03/1998 |
|
|
|
PRESIDENT |
04/05/1998 |
|
|
PEREZ DE ALBENIZ PEIRO ADOLFO |
MEMBER OF THE BOARD |
19/07/2012 |
4 |
|
|
PROXY |
23/07/2015 |
|
|
PEREZ LOPEZ FAUSTINO |
PROXY |
15/06/2000 |
1 |
|
PINGAT ERIC |
MEMBER OF THE BOARD |
19/07/2012 |
2 |
|
|
PROXY |
22/08/2012 |
|
|
PINGAT JEAN CLAUDE MAURICE |
MEMBER OF THE BOARD |
19/07/2012 |
1 |
|
POLIMON LOPEZ JOSE |
PROXY |
08/07/1993 |
2 |
|
|
PROXY |
15/06/2000 |
|
|
PRICE WATERHOUSE COOPERS AUDITORES SL |
ACCOUNTS' AUDITOR / HOLDER |
26/12/2007 |
6 |
|
|
ACCOUNTS' AUDITOR / HOLDER |
25/09/2006 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
19/02/2007 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
16/08/2005 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
12/08/2004 |
|
|
|
ACCOUNTS' AUDITOR / HOLDER |
12/08/2004 |
|
|
PUIG DE LA BELLACASA URDAMPILLETA JOSE JOAQUIN |
MEMBER OF THE BOARD |
16/05/2003 |
5 |
|
|
PRESIDENT |
03/04/2007 |
|
|
|
MEMBER OF THE BOARD |
03/04/2007 |
|
|
|
PRESIDENT |
14/02/2000 |
|
|
|
PRESIDENT |
16/05/2003 |
|
|
RODRIGUEZ CORTES MARIA LUZ |
PROXY |
31/07/2006 |
7 |
|
|
SECRETARY |
03/04/2007 |
|
|
|
MEMBER OF THE BOARD |
03/04/2007 |
|
|
|
COMBINED PROXY |
11/11/2009 |
|
|
|
SECRETARY |
19/07/2012 |
|
|
ROLAND-GOSSELIN LOUIS JOSEPH MEDERIC FRANCOIS |
MEMBER OF THE BOARD |
19/07/2012 |
2 |
|
|
MEMBER OF THE BOARD |
11/04/2013 |
|
|
ROMILLO GOMEZ MANUEL |
VICE CHAIRMAN |
07/10/1993 |
2 |
|
|
MEMBER OF THE BOARD |
05/11/1993 |
|
|
RUIZ BEATO BRAVO JESUS |
VICE SECRETARY |
03/03/1998 |
1 |
|
SAN CRISTOBAL TIERRA GONZALO |
MEMBER OF THE BOARD |
04/02/1997 |
1 |
|
SANCHO CANDELA RAFAEL |
NON CONSELLOR SECRETARY |
03/03/1998 |
1 |
|
SANMARTIN ALLEGUE ENRIQUE VICTOR |
PROXY |
08/06/1999 |
4 |
|
|
PROXY |
18/09/2000 |
|
|
|
PROXY |
16/07/2004 |
|
|
|
PROXY |
31/07/2006 |
|
|
SANZ BUJAN JOSE BASILIO |
PROXY |
21/05/1999 |
1 |
|
SNC-LAVALIN SL |
SINGLE PARTNER |
03/02/2014 |
1 |
|
SONTAG GEORGES |
MEMBER OF THE BOARD |
21/02/2011 |
1 |
|
SOPEÑA PORTA MARIA PILAR |
PROXY |
09/05/2007 |
1 |
|
SOTO CONDE ANSELMO CESAR |
PROXY |
15/06/2000 |
1 |
|
TRUJILLANO HERRAN ELEUTERIO |
CHIEF EXECUTIVE OFFICER |
08/03/1991 |
2 |
|
|
MEMBER OF THE BOARD |
05/11/1993 |
|
|
ULLASTRES LLORENTE DEMETRIO |
MEMBER OF THE BOARD |
03/03/1998 |
1 |
|
WILDSCHUT LOUW ROELOF |
PROXY |
14/03/2013 |
1 |
|
XIMENEZ DE EMBUN RAMONELL JOAQUIN |
PROXY |
24/05/2005 |
1 |
|
YAGUE HERRANZ EDUARDO |
PROXY |
22/08/2012 |
1 |
|
ZULUETA TABOADA ANTONIO |
PROXY |
31/07/2006 |
2 |
|
|
PROXY |
18/09/2000 |
|
|
Post |
NIF |
Name |
|
ADMINISTRATOR |
|
FERNANDO JARAUTA LACOSTA |
|
FINANCIAL DIRECTOR |
|
FERNANDO JARAUTA LACOSTA |
|
MANAGING DIRECTOR |
|
JUAN DIEGO IBAÑEZ LOPEZ |
Section enabling assessment of the degree of compliance of
the company queried with its payment obligations. It provides information on
the existence and nature of all stages of Insolvency and Legal Proceedings
published with reference to the Company in the country's various Official
Bulletins and national newspapers, as well Defaults Registered in the main
national credit bureaus (ASNEF Industrial and RAI ).
> Summary
Chronological summary
|
|
|
Number of Publications |
Amount (_) |
Start date |
End date |
|
Insolvency Proceedings, Bankruptcy and Suspension of Payments |
|
Unpublished |
--- |
--- |
--- |
|
Request/Declaration |
|
0 |
--- |
date |
|
|
Proceedings |
|
--- |
--- |
|
--- |
|
Resolution |
|
--- |
--- |
|
--- |
|
Defaults on debt with Financial Institutions and Large Companies |
Bank and Commercial Delinquency |
None |
0 |
|
|
|
Status: Friendly |
|
--- |
|
|
|
|
Status: Pre-Litigation |
|
--- |
|
|
|
|
Status: Litigation |
|
--- |
|
|
|
|
Status: Non-performing |
|
--- |
|
|
|
|
Status: insolvency proceedings, bankruptcy and suspension of
payments |
|
--- |
|
|
|
|
Other status |
|
--- |
|
|
|
|
Legal and Administrative Proceedings |
|
1 |
--- |
14/09/2015 |
14/09/2015 |
|
Notices of defaults and enforcement |
|
1 |
--- |
|
--- |
|
Seizures |
|
--- |
--- |
|
--- |
|
Auctions |
|
--- |
--- |
|
--- |
|
Declarations of insolvency and bad debt |
|
--- |
--- |
|
--- |
|
Proceedings heard by the Civil Court |
|
Unpublished |
--- |
|
|
|
Proceedings heard by the Labour Court |
|
2 |
--- |
13/05/2011 |
14/09/2011 |
> Details
> Basis for scoring
|
Positive Factors |
Adverse Factors |
|
No irregular payment performance has been detected based on information obtained from credit bureaus. The current debt represents a 19.82of the financial structure. In principle, a decrease in this ratio would indicate an improvement in the short-term financial situation. INTECSA-INARSA SA obtains economic profitability from the necessary investments in the development of its activity in comparison with its assets. High financial profitability. Net return from the company's main activity performed using its own equity is high. This income return has decreased in comparison with the previous financial year. Positive Working CapitalThe Company's Working Capital quality is significant, i.e. much of the Company financing comes from its equity. A structure is considered optimal if its liquidity level is slightly above its debt volume as a result of low idleness levels of its financial resources involved. |
Presents legal proceedings. Debts resulting from non-payment to Public Administrations or from lawsuits filed by individuals before the Courts of the different jurisdictions have been published in the Official Gazettes. INTECSA-INARSA SA presents a low turnover of the current assets , which could indicate an inefficient use of non-current assets due to the lacking of enough operating income capacity based on the dedicated assets available for sale. |
Estimated
Probability of Default for the next 12 months: 0.917 %
|
Sector in which comparison is carried out: 711 Architectural and engineering activities and related
technical consultancy |
|
|
Relative Position:
|
The company's comparative analysis with the rest of the companies that comprise the sector, shows the company holds a better position with regard to the probability of non-compliance.
The 98.00% of the companies of the sector INTECSA-INARSA SA belongs to show a higher probability of non-compliance.
The probability of the company's non-compliance with its payment obligations within deadlines estimated by our qualifications models is 0.917%.
In the event they fail to comply with the payment, the seriousness of the loss will depend on factors such as the promptness of the commencement of the charging management, the existence of executive documents which match the credit or the existence of guarantees and free debt assets under the name of the debtor. Therefore, the probability of non-compliance should not be solely interpreted as the total loss of the owed amount.
Favourable until
2.080.000
Result of query
submitted to the R.A.I. (Spanish Bad Debt Register) on
Summary of Judicial Claims
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
|
|
|
|
No se han publicado |
|
|
|
No se han publicado |
|
|
|
|
|
|
|
|
Incidences Detailed
Incidences with the Local Administration
|
|
|
Last Published Stage: |
SEIZURE |
|
Record Number: |
2015EXP48001059 |
|
Amount of the incidence: |
0,00 E |
|
Requested by: |
ADMINISTRACION LOCAL |
|
Published domicile: |
(DESCONOCIDA) |
|
Source: |
B.O.E. Nº226, 2015 SUPLEMENTO
1 PAGINA 5504 |
Guarantees
References
|
PARTICIPATES IN: |
56 Entities |
|
SHAREHOLDERS: |
1 Entities |
|
ABSORBS TO: |
5 Entities |
|
IS RELATED WITH: |
25 Entities |
> Shareholders
|
Relationship |
Entity |
Province |
Shareholding
stake |
|
SHAREHOLDERS |
IBALPE ADMADI, S.L. |
|
100 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA EGAIN |
|
65 |
|
|
AUTOVIA MEDINACELI-CALATAYUD SOCIEDAD CONCESIONARIA DEL
ESTADO SA |
MADRID |
5 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INECO |
|
65 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GESTORA DE
SUELO PUBLICO |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA SICILIA ASOC |
|
60 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA TECNOAMBIENTE |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA URBYPLAN |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INECO I.3. |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA ARDANUY URBEING |
|
40 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA ESTUDIO 7 TENO |
|
25 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA EXTREMEÑOS ING |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA HEYMO |
|
44 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INTEC |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INTEC II |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA MUNUERLAH |
|
66 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA ZETA AMALTEA |
|
70 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA CEMOSA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GETINSA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GRUSAMAR ATENEA |
|
40 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INOCSA
INGENIERIA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA PWC JURIDICO Y
FISCAL |
|
37.48 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INGENOR SAITEL |
|
30 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA TECNO |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA TYPSA II |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA UG21 |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA UG21 II |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA URBYPLAN II |
|
80 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA INARSA PROINTEC |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS AYESA AYESA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS AYESA CENSA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS CII INTECSA INARSA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS GPO PAY MASCOTAS CENSA |
|
30 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA AMBINOR |
|
60 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA CENSA AUDING
PROINTEC |
|
33 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA EKOLUR |
|
75 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GPO |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA TECNOAMBIENTER
GEOMYTSA |
|
33 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INYSUR |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA CENSA |
|
100 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GRUPO INTERLAB |
|
60 |
|
PARTICIPATES IN |
CENSA CATALANA D'ENGINYERIA SA EN LIQUIDACION |
BARCELONA |
99.8 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA TECNOAMBIENTE
GEOMYTSA |
|
33 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA ARQUITECTOS
INGEN TERRIT |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA AULA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA AYESA |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INGENOR |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INGURU EKOLUR |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA PWC CORPORATE
FINANCE |
|
45 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA SENER |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA INARSA INYSUR |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA INARSA POINTEC |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA AULA II |
|
50 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA CENSA II |
|
70 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA PWC CORPORATE
FINANCE II |
|
45 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA CENSA |
|
100 |
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA GRUPO INTERLAB |
|
60 |
> Other relationships
|
Relationship |
Entity |
Province |
Shareholding stake |
|
IS RELATED WITH |
| | |
|
|
|
|
CABINET ETUDES E COUMELONGUE |
|
|
|
|
INTERFLEET GECHNOLOGY |
|
|
|
|
INTERFLEET TECHNOLOGY |
|
|
|
|
SNC LAVALIN AEROPORTS SAS |
|
|
|
|
SNC LAVALIN AEROPUERTOS, SOCIEDAD ANONIMA, S. |
|
|
|
|
SNC LAVALIN ARABIA |
|
|
|
|
SNC LAVALIN CHILE |
|
|
|
|
SNC LAVALIN NV |
|
|
|
|
SNC LAVALIN ROMANIA |
|
|
|
|
AGUAS DE LA CUENCA DEL SUR SA |
MALAGA |
|
|
|
ACUASUR SL |
LAS PALMAS |
|
|
|
ODEBRECHT |
|
|
|
|
OSITRAN (PERU) |
|
|
|
|
SNC LAVALIN FAYEZ ENGINEERING |
|
|
|
|
SNC LAVALIN PANAMA |
|
|
|
|
SNC LAVALING MALAYSIA |
|
|
|
|
SOCIETE DEXPERTISE ET INGENIERIE LGL |
|
|
|
|
UNION TEMPORAL DE EMPRESAS INTECSA- INARSA INGENOR |
|
|
|
|
FCC CONSTRUCCION SA |
BARCELONA |
|
|
|
OHL CONCESIONES SA |
MADRID |
|
|
|
SNC-LAVALIN SL |
MADRID |
|
|
|
AGENCIA VASCA DEL AGUA |
|
|
|
|
ENAGAS SA |
MADRID |
|
|
|
DRAGADOS SOCIEDAD ANONIMA |
MADRID |
|
|
|
ARAMCO SL |
BARCELONA |
|
|
ABSORBS TO |
INGENIEROS Y ARQUITECTOS ASOCIADOS SA |
ZARAGOZA |
|
|
|
INGENIEROS Y ARQUITECTOS TECNICOS ASOCIADOS, S.A. |
|
|
|
|
ECOCONSULT INGENIERIA DEL MEDIO AMBIENTE SA |
MADRID |
|
|
|
INGEFI INGENIERIA DE EDIFICACION SA |
MADRID |
|
|
|
CENSA CATALANA D'ENGINYERIA SA |
BARCELONA |
|
|
Total Sales |
15.741.000 |
The sales data is from the latest available financial statements.
Failing that, are estimates data calculated by statistical methods.
Financial Years
Presented
|
Ejercicio |
Tipo de Cuentas Anuales |
Fecha Presentacion |
|
2013 |
Normales |
October 2014 |
|
2012 |
Normales |
August 2013 |
|
2011 |
Normales |
September 2012 |
|
2010 |
Normales |
November 2011 |
|
2009 |
Normales |
October 2010 |
|
2008 |
Normales |
September 2009 |
|
2007 |
Normales |
November 2008 |
|
2006 |
Normales |
October 2007 |
|
2005 |
Normales |
November 2006 |
|
2004 |
Normales |
September 2005 |
|
2003 |
Normales |
September 2004 |
|
2002 |
Normales |
November 2003 |
|
2002 |
Normales |
February 2004 |
|
2001 |
Normales |
September 2002 |
|
2000 |
Normales |
August 2001 |
|
1999 |
Normales |
December 2000 |
|
1998 |
Normales |
September 1999 |
|
1997 |
Normales |
April 1998 |
|
1996 |
Normales |
September 1997 |
|
1995 |
Normales |
October 1996 |
|
1994 |
Normales |
July 1995 |
|
1993 |
Normales |
November 1994 |
|
1992 |
Normales |
December 1993 |
|
1991 |
Normales |
August 1992 |
|
1990 |
Normales |
August 1991 |
|
1989 |
Normales |
July 1990 |
The data in the report regarding the last Company Accounts submitted
by the company is taken from the TRADE REGISTER serving the region in which the
company's address is located 31/12/2013
> Normal
format Balance in accordance with the New Accounting Plan 2007
Information corresponding to the fiscal
year 2013 2012 2011 2010 2009 is taken from
information submitted to the TRADE REGISTER. Data corresponding to fiscal years
before 2013 2012 2011 2010 2009 has been compiled
based on the equivalence criteria stipulated in Act JUS/206/2009. Where the
provisions of the Act did not establish relevant equivalence criteria. To view
details on the methodology.
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
Assets |
2013 |
2012 |
2011 |
2010 |
2009 |
|
A) NON-CURRENT ASSETS:
11000 |
5.214.000,00 |
3.156.000,00 |
2.960.000,00 |
3.410.000,00 |
3.808.000,00 |
|
I.
Intangible fixed assets : 11100 |
107.000,00 |
164.000,00 |
370.000,00 |
604.000,00 |
803.000,00 |
|
1. Development: 11110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Concessions: 11120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Patents, licencing, trade marks and similar: 11130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Goodwill: 11140 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. IT applications: 11150 |
107.000,00 |
164.000,00 |
370.000,00 |
604.000,00 |
803.000,00 |
|
6. Investigation: 11160 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
7. Intellectual property: 11180 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
8. Greenhouse gas emission allowance: 11190 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
9. Other intangible fixed assets. : 11170 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
II.
Tangible fixed assets : 11200 |
409.000,00 |
563.000,00 |
756.000,00 |
917.000,00 |
1.141.000,00 |
|
1. Land and buildings: 11210 |
11.000,00 |
11.000,00 |
11.000,00 |
11.000,00 |
11.000,00 |
|
2. Technical installations and other tangible fixed assets:
11220 |
398.000,00 |
552.000,00 |
745.000,00 |
906.000,00 |
1.130.000,00 |
|
3. Tangible asset in progress and advances: 11230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
III. Real
estate investment: 11300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Land: 11310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Buildings: 11320 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
IV. Long-term
investments in Group companies and associates : 11400 |
0,00 |
832.000,00 |
832.000,00 |
1.443.000,00 |
1.443.000,00 |
|
1. Equity instruments: 11410 |
0,00 |
832.000,00 |
832.000,00 |
1.443.000,00 |
1.443.000,00 |
|
2. Credits to businesses: 11420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Debt securities: 11430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Derivatives : 11440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. Other financial assets : 11450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
6. Other investments: 11460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
V.
Long-term financial investments: 11500 |
4.634.000,00 |
1.472.000,00 |
881.000,00 |
276.000,00 |
268.000,00 |
|
1. Equity instruments: 11510 |
928.000,00 |
928.000,00 |
621.000,00 |
10.000,00 |
10.000,00 |
|
2. Credits to third parties : 11520 |
287.000,00 |
287.000,00 |
0,00 |
0,00 |
0,00 |
|
3. Debt securities: 11530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Derivatives : 11540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. Other financial assets : 11550 |
3.419.000,00 |
257.000,00 |
260.000,00 |
266.000,00 |
258.000,00 |
|
6. Other investments: 11560 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
VI.
Assets for deferred tax : 11600 |
64.000,00 |
125.000,00 |
121.000,00 |
170.000,00 |
153.000,00 |
|
VII.
Non-current trade debts : 11700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
B) CURRENT ASSETS: 12000 |
19.811.000,00 |
21.050.000,00 |
24.453.000,00 |
24.533.000,00 |
25.694.000,00 |
|
I.
Non-current assets held for sale : 12100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
II.
Stocks: 12200 |
24.000,00 |
9.000,00 |
55.000,00 |
55.000,00 |
75.000,00 |
|
1. Commercial: 12210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Primary material and other supplies: 12220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Work in progress: 12230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a) Of long-term production cycle :
12231 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Of short-term production cycle :
12232 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Finished goods: 12240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
a) Of long-term production cycle :
12241 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Of short-term production cycle :
12242 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. By-products, residues and recycled materials: 12250 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
6. Advances to suppliers: 12260 |
24.000,00 |
9.000,00 |
55.000,00 |
55.000,00 |
75.000,00 |
|
III. Trade
debtors and others receivable accounts: 12300 |
3.835.000,00 |
10.412.000,00 |
12.364.000,00 |
15.290.000,00 |
12.753.000,00 |
|
1. Trade debtors / accounts receivable: 12310 |
3.607.000,00 |
5.291.000,00 |
8.117.000,00 |
9.816.000,00 |
11.979.000,00 |
|
a) Long-term receivables from sales and
services supplied : 12311 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
b) Customers for sales and provisions of
services : 12312 |
3.607.000,00 |
5.291.000,00 |
8.117.000,00 |
9.816.000,00 |
11.979.000,00 |
|
2. Customers, Group companies and associates : 12320 |
0,00 |
4.863.000,00 |
3.859.000,00 |
5.214.000,00 |
654.000,00 |
|
3. Other accounts receivable: 12330 |
115.000,00 |
163.000,00 |
242.000,00 |
196.000,00 |
24.000,00 |
|
4. Personnel: 12340 |
32.000,00 |
42.000,00 |
61.000,00 |
44.000,00 |
60.000,00 |
|
5. Assets for deferred tax: 12350 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
6. Other debtors, including tax and social security:
12360 |
81.000,00 |
53.000,00 |
85.000,00 |
20.000,00 |
36.000,00 |
|
7. Called up share capital: 12370 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
IV.
Short-term investments in Group companies and associates: 12400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
1. Equity instruments: 12410 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
2. Credits to businesses: 12420 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Debt securities: 12430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Derivatives : 12440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. Other financial assets : 12450 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
6. Other investments: 12460 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
V.
Short-term financial investments : 12500 |
4.000,00 |
0,00 |
0,00 |
1.000,00 |
1.000,00 |
|
1. Equity instruments: 12510 |
0,00 |
0,00 |
0,00 |
1.000,00 |
1.000,00 |
|
2. Credits to businesses: 12520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
3. Debt securities: 12530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
4. Derivatives : 12540 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
5. Other financial assets : 12550 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
6. Other investments: 12560 |
4.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
VI.
Short-term accruals: 12600 |
34.000,00 |
34.000,00 |
21.000,00 |
50.000,00 |
93.000,00 |
|
VII. Cash
and other equivalent liquid assets : 12700 |
15.914.000,00 |
10.595.000,00 |
12.013.000,00 |
9.137.000,00 |
12.772.000,00 |
|
1. Treasury: 12710 |
15.914.000,00 |
10.595.000,00 |
12.013.000,00 |
9.137.000,00 |
12.772.000,00 |
|
2. Other equivalent liquid assets: 12720 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
TOTAL ASSETS (A + B) :
10000 |
25.025.000,00 |
24.206.000,00 |
27.413.000,00 |
27.943.000,00 |
29.502.000,00 |
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Liabilities and Net Worth |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A) NET WORTH: 20000 |
18.994.000,00 |
16.255.000,00 |
16.418.000,00 |
15.566.000,00 |
15.223.000,00 |
|
|
A-1)
Shareholders' equity: 21000 |
18.994.000,00 |
16.257.000,00 |
16.418.000,00 |
15.566.000,00 |
15.223.000,00 |
|
|
I.
Capital: 21100 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
|
|
1. Registered capital : 21110 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
|
|
2. (Uncalled capital): 21120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Share
premium: 21200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Reserves: 21300 |
14.848.000,00 |
12.782.000,00 |
11.930.000,00 |
11.585.000,00 |
10.101.000,00 |
|
|
1. Legal and statutory: 21310 |
727.000,00 |
727.000,00 |
727.000,00 |
727.000,00 |
727.000,00 |
|
|
2. Other reserves: 21320 |
14.121.000,00 |
12.055.000,00 |
11.203.000,00 |
10.858.000,00 |
9.374.000,00 |
|
|
3. Revaluation reserves: 21330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
(Common stock equity): 21400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V.
Results from previous periods: 21500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Brought forward: 21510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. (Negative results from previous periods): 21520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Other
shareholders' contributions: 21600 |
11.065.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII.
Result of the period: 21700 |
4.445.000,00 |
-161.000,00 |
852.000,00 |
1.245.000,00 |
2.815.000,00 |
|
|
VIII.
(Interim dividend): 21800 |
-15.000.000,00 |
0,00 |
0,00 |
-900.000,00 |
-1.329.000,00 |
|
|
IX. Other
net worth instruments: 21900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-2)
Adjustments due to changes in value: 22000 |
0,00 |
-2.000,00 |
0,00 |
0,00 |
0,00 |
|
|
I.
Financial assets held for sale: 22100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II. Hedge
operations: 22200 |
0,00 |
-2.000,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Linked non-current assets and liabilities held for sale : 22300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
Exchange rate difference: 22400 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other:
22500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A-3)
Received subsidies, donations and legacies: 23000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B) NON-CURRENT LIABILITIES:
31000 |
1.071.000,00 |
1.337.000,00 |
1.078.000,00 |
860.000,00 |
1.031.000,00 |
|
|
I.
Long-term provisions: 31100 |
48.000,00 |
179.000,00 |
187.000,00 |
316.000,00 |
276.000,00 |
|
|
1. Long-term employee benefits liability: 31110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Environmental actions: 31120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Restructuring provisions: 31130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Other provisions: 31140 |
48.000,00 |
179.000,00 |
187.000,00 |
316.000,00 |
276.000,00 |
|
|
II
Long-term creditors: 31200 |
1.023.000,00 |
1.143.000,00 |
876.000,00 |
544.000,00 |
740.000,00 |
|
|
1. Liabilities and other securities: 31210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to credit institutions: 31220 |
1.018.000,00 |
1.138.000,00 |
869.000,00 |
535.000,00 |
731.000,00 |
|
|
3. Creditors from financial leasing: 31230 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 31240 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial liabilities : 31250 |
5.000,00 |
5.000,00 |
7.000,00 |
9.000,00 |
9.000,00 |
|
|
III.
Long-term debts with Group companies and associates: 31300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
Liabilities for deferred tax: 31400 |
0,00 |
15.000,00 |
15.000,00 |
0,00 |
15.000,00 |
|
|
V.
Long-term accruals: 31500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI.
Non-current trade creditors : 31600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII.
Special long-term debts : 31700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C) CURRENT LIABILITIES :
32000 |
4.960.000,00 |
6.614.000,00 |
9.917.000,00 |
11.517.000,00 |
13.248.000,00 |
|
|
I.
Liabilities linked to non-current assets held for sale: 32100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II.
Short-term provisions: 32200 |
0,00 |
0,00 |
0,00 |
0,00 |
269.000,00 |
|
|
1. Provisions from greenhouse gas emission allowance:
32210 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other provisions: 32220 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Short-term creditors : 32300 |
205.000,00 |
239.000,00 |
283.000,00 |
283.000,00 |
349.000,00 |
|
|
1. Liabilities and other securities: 32310 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to credit institutions: 32320 |
205.000,00 |
211.000,00 |
283.000,00 |
283.000,00 |
349.000,00 |
|
|
3. Creditors from financial leasing: 32330 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Derivatives : 32340 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other financial liabilities : 32350 |
0,00 |
28.000,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Short-term
debts with Group companies and associates: 32400 |
0,00 |
671.000,00 |
666.000,00 |
1.657.000,00 |
536.000,00 |
|
|
V. Trade
creditors and other accounts payable: 32500 |
4.755.000,00 |
5.704.000,00 |
8.968.000,00 |
9.577.000,00 |
12.094.000,00 |
|
|
1. Suppliers: 32510 |
25.000,00 |
42.000,00 |
39.000,00 |
40.000,00 |
30.000,00 |
|
|
a) Long-term debts : 32511 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Short-term debts : 32512 |
25.000,00 |
42.000,00 |
39.000,00 |
40.000,00 |
30.000,00 |
|
|
2. Suppliers, Group companies and associates: 32520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other creditors: 32530 |
2.139.000,00 |
2.391.000,00 |
2.426.000,00 |
3.345.000,00 |
4.437.000,00 |
|
|
4. Personnel (remuneration due): 32540 |
803.000,00 |
460.000,00 |
1.294.000,00 |
1.605.000,00 |
1.479.000,00 |
|
|
5. Liabilities for current tax: 32550 |
0,00 |
0,00 |
0,00 |
0,00 |
173.000,00 |
|
|
6. Other accounts payable to Public Administrations.:
32560 |
791.000,00 |
888.000,00 |
1.119.000,00 |
1.640.000,00 |
1.908.000,00 |
|
|
7. Advances from clients: 32570 |
997.000,00 |
1.923.000,00 |
4.090.000,00 |
2.947.000,00 |
4.067.000,00 |
|
|
VI.
Short-term accruals: 32600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII.
Special short-term debts : 32700 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
TOTAL NET WORTH AND
LIABILITIES (A + B + C) : 30000 |
25.025.000,00 |
24.206.000,00 |
27.413.000,00 |
27.943.000,00 |
29.502.000,00 |
|
|
|
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
ORIGINAL |
|
|
Profit and Loss |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
1. Net turnover: 40100 |
15.741.000,00 |
27.291.000,00 |
33.396.000,00 |
37.758.000,00 |
41.935.000,00 |
|
|
a) Sales:
40110 |
15.434.000,00 |
25.971.000,00 |
32.880.000,00 |
37.412.000,00 |
41.203.000,00 |
|
|
b)
Rendering of services: 40120 |
307.000,00 |
1.320.000,00 |
516.000,00 |
346.000,00 |
732.000,00 |
|
|
c) Income
of financial nature of holding companies: 40130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Changes in stocks of
finished goods and work in progress: 40200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Works carried out by the
company for its assets: 40300 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Supplies : 40400 |
-5.398.000,00 |
-7.452.000,00 |
-9.514.000,00 |
-11.158.000,00 |
-12.515.000,00 |
|
|
a) Stock
consumption: 40410 |
-2.000,00 |
-64.000,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Consumption
of raw materials and miscellaneous consumable ones: 40420 |
0,00 |
0,00 |
0,00 |
-8.000,00 |
-5.000,00 |
|
|
c) Works
carried out by other companies: 40430 |
-5.396.000,00 |
-7.388.000,00 |
-9.514.000,00 |
-11.150.000,00 |
-12.510.000,00 |
|
|
d)
Impairment of stock, primary material and other supplies: 40440 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other operating income:
40500 |
47.000,00 |
208.000,00 |
69.000,00 |
321.000,00 |
292.000,00 |
|
|
a)
Auxiliary income and other from current management: 40510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b)
Operation subsidies included in the Period's result: 40520 |
47.000,00 |
208.000,00 |
69.000,00 |
321.000,00 |
292.000,00 |
|
|
6. Personnel costs:
40600 |
-14.745.000,00 |
-15.938.000,00 |
-17.572.000,00 |
-19.241.000,00 |
-20.762.000,00 |
|
|
a) Wages,
salaries et al.: 40610 |
-11.860.000,00 |
-12.676.000,00 |
-13.770.000,00 |
-15.297.000,00 |
-16.444.000,00 |
|
|
b) Social
security costs: 40620 |
-2.885.000,00 |
-3.262.000,00 |
-3.802.000,00 |
-3.944.000,00 |
-4.318.000,00 |
|
|
c)
Provisions : 40630 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Other operating costs:
40700 |
-5.597.000,00 |
-4.942.000,00 |
-5.599.000,00 |
-6.011.000,00 |
-6.830.000,00 |
|
|
a)
External services: 40710 |
-5.571.000,00 |
-4.891.000,00 |
-5.567.000,00 |
-5.977.000,00 |
-6.750.000,00 |
|
|
b) Taxes:
40720 |
-26.000,00 |
-51.000,00 |
-32.000,00 |
-34.000,00 |
-80.000,00 |
|
|
c)
Losses, impairments and variation in provisions from trade operations :
40730 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Other current
management expenditure : 40740 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
e)
Expenses due to greenhouse gas emissions: 40750 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Amortisation of fixed
assets: 40800 |
-280.000,00 |
-462.000,00 |
-535.000,00 |
-569.000,00 |
-584.000,00 |
|
|
9. Allocation of subsidies of
non-financial fixed assets and other: 40900 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10. Excess provisions :
41000 |
184.000,00 |
0,00 |
0,00 |
0,00 |
709.000,00 |
|
|
11. Impairment and result of
transfers of fixed assets: 41100 |
0,00 |
0,00 |
0,00 |
0,00 |
-2.000,00 |
|
|
a)
Impairment and losses : 41110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Results
for transfers and other : 41120 |
0,00 |
0,00 |
0,00 |
0,00 |
-2.000,00 |
|
|
c)
Impairment and profit due to disposals of assets of holding companies:
41130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
12. Negative difference in combined
businesses: 41200 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
13. Other results :
41300 |
0,00 |
0,00 |
0,00 |
-40.000,00 |
74.000,00 |
|
|
A.1) OPERATING INCOME (1 + 2 +
3 + 4 + 5 + 6 + 7 + 8 + 9 + 10 + 11 + 12 + 13) : 49100 |
-10.048.000,00 |
-1.295.000,00 |
245.000,00 |
1.060.000,00 |
2.317.000,00 |
|
|
14. Financial income :
41400 |
15.398.000,00 |
615.000,00 |
419.000,00 |
617.000,00 |
539.000,00 |
|
|
a) Of
shares in equity instruments : 41410 |
15.041.000,00 |
160.000,00 |
114.000,00 |
250.000,00 |
408.000,00 |
|
|
a 1) In Group companies and associates: 41411 |
15.041.000,00 |
160.000,00 |
114.000,00 |
250.000,00 |
407.000,00 |
|
|
a 2) In third parties: 41412 |
0,00 |
0,00 |
0,00 |
0,00 |
1.000,00 |
|
|
b) From
negotiable securities and other financial instruments : 41420 |
357.000,00 |
455.000,00 |
305.000,00 |
367.000,00 |
131.000,00 |
|
|
b 1) From Group companies and associates : 41421 |
357.000,00 |
450.000,00 |
241.000,00 |
0,00 |
0,00 |
|
|
b 2) From third parties : 41422 |
0,00 |
5.000,00 |
64.000,00 |
367.000,00 |
131.000,00 |
|
|
c) Allocation
of financial subsidies, donations and legacies : 41430 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
15. Financial expenditure:
41500 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Amounts
owed to Group companies and associates : 41510 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) For
debts with third parties : 41520 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Stock
renewal : 41530 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
16. Changes in fair value of
financial instruments : 41600 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a)
Trading book and other : 41610 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Allocation
of financial assets held for sale to the result for the period: 41620 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
17. Exchange rate differences
: 41700 |
18.000,00 |
29.000,00 |
48.000,00 |
-27.000,00 |
0,00 |
|
|
18. Impairment and result for
transfers of financial instruments: 41800 |
-702.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a)
Impairment and losses : 41810 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Results
for transfers and other : 41820 |
-702.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
19. Other financial income and
expenditure: 42100 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Incorporation
of financial expenditure to assets: 42110 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b)
Financial income from arrangement with creditors: 42120 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Other income
and expenditure: 42130 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2) FINANCIAL REVENUE
(14+15+16+17+18+19) : 49200 |
14.714.000,00 |
644.000,00 |
467.000,00 |
590.000,00 |
539.000,00 |
|
|
A.3) NET RESULT BEFORE TAXES
(A.1+A.2) : 49300 |
4.666.000,00 |
-651.000,00 |
712.000,00 |
1.650.000,00 |
2.856.000,00 |
|
|
20. Income taxes: 41900 |
-221.000,00 |
490.000,00 |
140.000,00 |
-405.000,00 |
-41.000,00 |
|
|
A.4) PROFIT AFTER TAXES
(A.3+20) : 49400 |
4.445.000,00 |
-161.000,00 |
852.000,00 |
1.245.000,00 |
2.815.000,00 |
|
|
21. Result of the year coming
from interrupted operations : 42000 |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.5) RESULT OF THE PERIOD
(A.4+21) : 49500 |
4.445.000,00 |
-161.000,00 |
852.000,00 |
1.245.000,00 |
2.815.000,00 |
|
> Normal Balance Sheet under
the rules of the 1990 General Accounting Plan (repealed since 1st January of
2008)
Information corresponding to the fiscal year
2013 2012 2011 2010 2009 has been compiled based on the
equivalence criteria stipulated in Act JUS/206/2009. Where the provisions of
the Act did not establish relevant equivalence criteria. To view details on the
methodology 2013 2012 2011 2010 2009 is taken from
information submitted to the TRADE REGISTER.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
ASSETS |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A) SHAREHOLDERS (PARTNERS) BY
UNCALLED SUSCRIBED CAPITAL: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B) FIXED ASSETS: |
5.150.000,00 |
3.031.000,00 |
2.839.000,00 |
3.240.000,00 |
3.655.000,00 |
|
|
I.
Formation expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II.
Intangible fixed assets: |
107.000,00 |
164.000,00 |
370.000,00 |
604.000,00 |
803.000,00 |
|
|
1. Research and development costs: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Concessions, patents, licences, trademarks et al.: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Goodwill: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Key money paid for premises: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Software: |
107.000,00 |
164.000,00 |
370.000,00 |
604.000,00 |
803.000,00 |
|
|
6. Assets under capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Payments on account: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Tangible fixed assets: |
409.000,00 |
563.000,00 |
756.000,00 |
917.000,00 |
1.141.000,00 |
|
|
1. Land and construction: |
11.000,00 |
11.000,00 |
11.000,00 |
11.000,00 |
11.000,00 |
|
|
2. Technical installations and machinery: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other installations, tools and furniture: |
244.504,00 |
339.111,00 |
457.677,00 |
556.584,00 |
694.194,00 |
|
|
4. Payments on account and tangible fixed assets under
construction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Other tangible assets: |
153.496,00 |
212.889,00 |
287.323,00 |
349.416,00 |
435.806,00 |
|
|
6. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Accumulated depreciation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
Financial investments: |
4.634.000,00 |
2.304.000,00 |
1.713.000,00 |
1.719.000,00 |
1.711.000,00 |
|
|
1. Equity investments in group companies: |
0,00 |
712.809,00 |
712.809,00 |
1.236.278,00 |
1.236.278,00 |
|
|
2. Receivables from group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Equity investment in associated companies: |
0,00 |
119.191,00 |
119.191,00 |
206.722,00 |
206.722,00 |
|
|
4. Credits to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Long-term securities portfolio: |
928.000,00 |
928.000,00 |
621.000,00 |
10.000,00 |
10.000,00 |
|
|
6. Other receivables: |
287.000,00 |
287.000,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Long term guarantees and deposits: |
3.419.000,00 |
257.000,00 |
260.000,00 |
266.000,00 |
258.000,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
9. Long-term receivables from public bodies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Own
shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI.
Long-term trade receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C) Deferred expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D) CURRENT ASSETS: |
19.875.000,00 |
21.175.000,00 |
24.574.000,00 |
24.703.000,00 |
25.847.000,00 |
|
|
I.
Called-up share capital (not paid): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II.
Stocks: |
24.000,00 |
9.000,00 |
55.000,00 |
55.000,00 |
75.000,00 |
|
|
1. Goods for resale: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Raw materials and other consumables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Goods in process and semifinished ones: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Finished products: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Byproducts, scrap and recovered materials: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
6. Payments on account: |
24.000,00 |
9.000,00 |
55.000,00 |
55.000,00 |
75.000,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Debtors: |
3.899.000,00 |
10.537.000,00 |
12.485.000,00 |
15.460.000,00 |
12.906.000,00 |
|
|
1. Trade debtors / accounts receivable: |
3.607.000,00 |
5.291.000,00 |
8.117.000,00 |
9.816.000,00 |
11.979.000,00 |
|
|
2. Accounts receivable, Group companies: |
0,00 |
4.681.524,00 |
3.714.991,00 |
5.019.425,00 |
629.594,00 |
|
|
3. Accounts receivable, associated companies: |
0,00 |
181.476,00 |
144.009,00 |
194.575,00 |
24.406,00 |
|
|
4. Other debtors: |
115.000,00 |
163.000,00 |
242.000,00 |
196.000,00 |
24.000,00 |
|
|
5. Staff: |
32.000,00 |
42.000,00 |
61.000,00 |
44.000,00 |
60.000,00 |
|
|
6. Public bodies: |
145.000,00 |
178.000,00 |
206.000,00 |
190.000,00 |
189.000,00 |
|
|
7. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
Short-term investments: |
4.000,00 |
0,00 |
0,00 |
1.000,00 |
1.000,00 |
|
|
1. Equity investments in group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Receivables from group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Equity investment in associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Credits to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Short term securities portfolio: |
0,00 |
0,00 |
0,00 |
1.000,00 |
1.000,00 |
|
|
6. Other receivables: |
4.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
7. Shor term guarantees and deposits: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
8. Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V.
Short-term treasury shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Cash
at bank and in hand: |
15.914.000,00 |
10.595.000,00 |
12.013.000,00 |
9.137.000,00 |
12.772.000,00 |
|
|
VII.
Prepayments and accrued income: |
34.000,00 |
34.000,00 |
21.000,00 |
50.000,00 |
93.000,00 |
|
|
GENERAL TOTAL (A + B + C + D):
|
25.025.000,00 |
24.206.000,00 |
27.413.000,00 |
27.943.000,00 |
29.502.000,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
LIABILITIES |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A) EQUITY: |
18.994.000,00 |
16.255.000,00 |
16.418.000,00 |
15.566.000,00 |
15.223.000,00 |
|
|
I.
Subscribed capital: |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
3.636.000,00 |
|
|
II. Share
premium: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Revaluation reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV.
Reserves: |
14.848.000,00 |
12.780.000,00 |
11.930.000,00 |
11.585.000,00 |
10.101.000,00 |
|
|
1. Legal reserve: |
727.000,00 |
727.000,00 |
727.000,00 |
727.000,00 |
727.000,00 |
|
|
2. Reserves for own shares: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Reserves for shares of the controlling company: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Statutory reserves: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
5. Miscellaneous reserves: |
14.121.000,00 |
12.053.000,00 |
11.203.000,00 |
10.858.000,00 |
9.374.000,00 |
|
|
Differences due to capital adjustement to euros: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Profit
or loss brought forward: |
11.065.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Retained earnings: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Prior year losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Partners' contributions so as to compensate losses:
|
11.065.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Profit
or loss for the financial year: |
4.445.000,00 |
-161.000,00 |
852.000,00 |
1.245.000,00 |
2.815.000,00 |
|
|
VII.
Interim dividend paid: |
-15.000.000,00 |
0,00 |
0,00 |
-900.000,00 |
-1.329.000,00 |
|
|
VIII. Own
shares for capital reduction: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B) Deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Capital grants: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Unrealised exchange gains: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other deferred income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Public revenues to distribute in several financial years:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
C) PROVISIONS FOR LIABILITIES
AND CHARGES: |
48.000,00 |
179.000,00 |
187.000,00 |
316.000,00 |
276.000,00 |
|
|
1. Provisions for pension fund and other similar obligations:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Provisions for taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other provisions: |
48.000,00 |
179.000,00 |
187.000,00 |
316.000,00 |
276.000,00 |
|
|
4. Reversion fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
D) LONG TERM LIABILITIES:
|
1.023.000,00 |
1.158.000,00 |
891.000,00 |
544.000,00 |
755.000,00 |
|
|
I. Issued
debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II.
Amounts owed to credit institutions: |
1.018.000,00 |
1.138.000,00 |
869.000,00 |
535.000,00 |
731.000,00 |
|
|
1. Loans and other liabilities: |
1.018.000,00 |
1.138.000,00 |
869.000,00 |
535.000,00 |
731.000,00 |
|
|
2. Long-term liabilities from capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Debts with companies of the group and affiliated ones: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Amounts owed to group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Amounts owed to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Other
creditors: |
5.000,00 |
20.000,00 |
22.000,00 |
9.000,00 |
24.000,00 |
|
|
1. Long-term bills of exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Other creditors: |
4.690,00 |
4.690,00 |
6.566,00 |
8.441,00 |
8.441,00 |
|
|
3. Long term guarantees and deposits received: |
310,00 |
310,00 |
434,00 |
559,00 |
559,00 |
|
|
4. Long term payables to public bodies: |
0,00 |
15.000,00 |
15.000,00 |
0,00 |
15.000,00 |
|
|
V. Unpaid
portion of equity investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Group companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Third parties: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI. Long
term trade creditors: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
E) SHORT TERM CREDITORS:
|
4.960.000,00 |
6.614.000,00 |
9.917.000,00 |
11.517.000,00 |
12.979.000,00 |
|
|
I. Issued
debentures and other marketable securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
1. Non-convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
2. Convertible debentures: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Other debt securities: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Accrued interest on debentures and other debt securities:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
II.
Amounts owed to credit institutions: |
205.000,00 |
211.000,00 |
283.000,00 |
283.000,00 |
349.000,00 |
|
|
1. Loans and other liabilities: |
205.000,00 |
211.000,00 |
283.000,00 |
283.000,00 |
349.000,00 |
|
|
2. Accrued interest on liabilities with credit institutions:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Short-term liabilities from capital leases: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
III.
Short-term amounts owed to group and associated companies: |
0,00 |
671.000,00 |
666.000,00 |
1.657.000,00 |
536.000,00 |
|
|
1. Amounts owed to group companies: |
0,00 |
671.000,00 |
666.000,00 |
1.657.000,00 |
536.000,00 |
|
|
2. Amounts owed to associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
IV. Trade
creditors: |
3.161.000,00 |
4.356.000,00 |
6.555.000,00 |
6.332.000,00 |
8.534.000,00 |
|
|
1. Advanced payments from customers: |
997.000,00 |
1.923.000,00 |
4.090.000,00 |
2.947.000,00 |
4.067.000,00 |
|
|
2. Amounts owed for purchases of goods or services: |
2.164.000,00 |
2.433.000,00 |
2.465.000,00 |
3.385.000,00 |
4.467.000,00 |
|
|
3. Debts represented by notes payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
V. Other
creditors: |
1.594.000,00 |
1.376.000,00 |
2.413.000,00 |
3.245.000,00 |
3.560.000,00 |
|
|
1. Public bodies: |
791.000,00 |
888.000,00 |
1.119.000,00 |
1.640.000,00 |
2.081.000,00 |
|
|
2. Bills of exchange payable: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
3. Miscellaneous debts: |
0,00 |
28.000,00 |
0,00 |
0,00 |
0,00 |
|
|
4. Wages and salaries payable: |
803.000,00 |
460.000,00 |
1.294.000,00 |
1.605.000,00 |
1.479.000,00 |
|
|
5. Guarantees and deposits received at short term: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VI.
Provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
VII.
Prepayments and accrued income: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
F) SHORT-TERM PROVISIONS FOR
LIABILITIES AND CHARGES: |
0,00 |
0,00 |
0,00 |
0,00 |
269.000,00 |
|
|
GENERAL TOTAL (A + B + C + D +
E + F): |
25.025.000,00 |
24.206.000,00 |
27.413.000,00 |
27.943.000,00 |
29.502.000,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
DEBIT |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
A) CHARGES (A.1 to A.15):
|
26.943.000,00 |
28.304.000,00 |
33.080.000,00 |
37.451.000,00 |
40.734.000,00 |
|
|
A.1. Stock reduction of both manufactured goods and the ones in
process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.2. Supplies: |
5.398.000,00 |
7.452.000,00 |
9.514.000,00 |
11.158.000,00 |
12.515.000,00 |
|
|
a) Stock consumption: |
2.000,00 |
64.000,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Consumption of raw materials and
miscellaneous consumable ones: |
0,00 |
0,00 |
0,00 |
8.000,00 |
5.000,00 |
|
|
c) Miscellaneous external expenditure:
|
5.396.000,00 |
7.388.000,00 |
9.514.000,00 |
11.150.000,00 |
12.510.000,00 |
|
|
A.3. Staff costs: |
14.745.000,00 |
15.938.000,00 |
17.572.000,00 |
19.241.000,00 |
20.762.000,00 |
|
|
a) Wages, salaries et al.: |
11.860.000,00 |
12.676.000,00 |
13.770.000,00 |
15.297.000,00 |
16.444.000,00 |
|
|
b) Social security costs: |
2.885.000,00 |
3.262.000,00 |
3.802.000,00 |
3.944.000,00 |
4.318.000,00 |
|
|
A.4. Depreciation expense: |
280.000,00 |
462.000,00 |
535.000,00 |
569.000,00 |
584.000,00 |
|
|
A.5. Variation of trade provisions and losses of unrecovered
receivables: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Stock provision variation: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Variation in provision and bad debt
losses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Variation of other trade provisions:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.6. Other operating charges: |
5.597.000,00 |
4.942.000,00 |
5.599.000,00 |
6.011.000,00 |
6.830.000,00 |
|
|
a) External services: |
5.571.000,00 |
4.891.000,00 |
5.567.000,00 |
5.977.000,00 |
6.750.000,00 |
|
|
b) Taxes: |
26.000,00 |
51.000,00 |
32.000,00 |
34.000,00 |
80.000,00 |
|
|
c) Other operating expenses: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Allocation to revision fund: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.I.
OPERATING BENEFITS (B.1+B.2+B.3+B.4-A.1-A.2-A.3-A.4-A.5-A.6): |
0,00 |
0,00 |
245.000,00 |
1.100.000,00 |
2.245.000,00 |
|
|
A.7. Financial and similar charges: |
702.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) Due to liabilities with companies of
the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Due to liabilities with associated
companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Due to other debts.: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
d) Losses from financial investments:
|
702.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.8. Changes in financial investment provisions: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.9. Exchange losses: |
0,00 |
0,00 |
0,00 |
27.000,00 |
0,00 |
|
|
A.II. NET
FINANCIAL INCOME (B.5+B.6+B.7+B.8-A.7-A.8-A.9): |
14.714.000,00 |
644.000,00 |
467.000,00 |
590.000,00 |
539.000,00 |
|
|
A.III.
PROFIT FROM ORDINARY ACTIVITIES (A.I+A.II-B.I-B.II): |
4.666.000,00 |
0,00 |
712.000,00 |
1.690.000,00 |
2.784.000,00 |
|
|
A.10. Changes in provisions for intangible, tangible and
securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.11. Losses from tangible and intangible fixed assets and
securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
2.000,00 |
|
|
A.12. Losses from transactions with own shares and debentures:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.13. Extraordinary expenses: |
0,00 |
0,00 |
0,00 |
40.000,00 |
0,00 |
|
|
A.14. Expenses and losses of former financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.IV. EXTRAORDINARY
PROFIT (B.9+B.10+B.11+B.12+B.13-A.10-A.11-A.12-A.13-A.14): |
0,00 |
0,00 |
0,00 |
0,00 |
72.000,00 |
|
|
A.V.
PROFIT BEFORE TAXES (A.III+A.IV-B.III-B.IV): |
4.666.000,00 |
0,00 |
712.000,00 |
1.650.000,00 |
2.856.000,00 |
|
|
A.15. Corporation tax: |
221.000,00 |
-490.000,00 |
-140.000,00 |
405.000,00 |
41.000,00 |
|
|
A.16. Miscellaneous taxes: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
A.VI. FINANCIAL
YEAR RESULTS (PROFIT) (A.V-A.15-A.16): |
4.445.000,00 |
0,00 |
852.000,00 |
1.245.000,00 |
2.815.000,00 |
|
MERCANTILE REGISTRY.
|
|
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
EQUIVALENCIA |
|
|
CREDIT |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
B) INCOME ( B.1 to B.13):
|
31.388.000,00 |
28.143.000,00 |
33.932.000,00 |
38.696.000,00 |
43.549.000,00 |
|
|
B.1. Net total sales: |
15.741.000,00 |
27.291.000,00 |
33.396.000,00 |
37.758.000,00 |
41.935.000,00 |
|
|
a) Sales: |
15.434.000,00 |
25.971.000,00 |
32.880.000,00 |
37.412.000,00 |
41.203.000,00 |
|
|
b) Rendering of services: |
307.000,00 |
1.320.000,00 |
516.000,00 |
346.000,00 |
732.000,00 |
|
|
Returns and Rappel on sales: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.2. Stock increase of manufactured goods and products in
process: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.3. Works performed by the company for fixed assets: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.4. Miscellaneous operating income: |
231.000,00 |
208.000,00 |
69.000,00 |
321.000,00 |
1.001.000,00 |
|
|
a) Auxiliary income and other from current
management: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) Grants: |
47.000,00 |
208.000,00 |
69.000,00 |
321.000,00 |
292.000,00 |
|
|
c) Liabilities and charges provisions
surplus: |
184.000,00 |
0,00 |
0,00 |
0,00 |
709.000,00 |
|
|
B.I.
PÉRDIDAS DE EXPLOTACIÓN (A.1+A.2+A.3+A.4+A.5-A.6-B.1-B.2-B.3-B.4): |
10.048.000,00 |
1.295.000,00 |
0,00 |
0,00 |
0,00 |
|
|
B.5. Income from equity investment: |
15.041.000,00 |
160.000,00 |
114.000,00 |
250.000,00 |
408.000,00 |
|
|
a) In companies of the group: |
15.041.000,00 |
160.000,00 |
114.000,00 |
250.000,00 |
407.000,00 |
|
|
b) In associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Third parties: |
0,00 |
0,00 |
0,00 |
0,00 |
1.000,00 |
|
|
B.6. Income from other marketable securities and long-term receivables:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a) From companies of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
b) From associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) From companies out of the group: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.7. Miscellaneous interests or similar income: |
357.000,00 |
455.000,00 |
305.000,00 |
367.000,00 |
131.000,00 |
|
|
a) From companies of the group: |
357.000,00 |
450.000,00 |
241.000,00 |
0,00 |
0,00 |
|
|
b) From associated companies: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
c) Miscellaneous interests: |
0,00 |
5.000,00 |
64.000,00 |
367.000,00 |
131.000,00 |
|
|
d) Profit on financial investment: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.8. Exchange positive differences: |
18.000,00 |
29.000,00 |
48.000,00 |
0,00 |
0,00 |
|
|
B.II.
NEGATIVE FINANCIAL RESULTS (A.7+A.8+A.9-B.5-B.6-B.7-B.8): |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.III.
LOSSES ON ORDINARY ACTIVITIES ( B.I + B.II - A.I - A.II ): |
0,00 |
651.000,00 |
0,00 |
0,00 |
0,00 |
|
|
B.9.Profit on disposal of both tangible and intangible fixed
assets and securities portfolio: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.10. Profit on transactions with own shares and debentures:
|
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.11. Capital grants transferred to profit and loss: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.12. Extraordinary income: |
0,00 |
0,00 |
0,00 |
0,00 |
74.000,00 |
|
|
B.13. Income and profit of former financial years: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
B.IV.
NEGATIVE EXTRAORDINARY RESULTS
(A.10+A.11+A.12+A.13+A.14-B.9-B.10-B.11-B.12-B.13): |
0,00 |
0,00 |
0,00 |
40.000,00 |
0,00 |
|
|
B.V.
LOSSES BEFORE TAXES (B.III+B.IV-A.III-A.IV): |
0,00 |
651.000,00 |
0,00 |
0,00 |
0,00 |
|
|
B.VI.
RESULT OF THE PERIOD (LOSSES) (B.V+A.15+A.16): |
0,00 |
161.000,00 |
0,00 |
0,00 |
0,00 |
|
MERCANTILE REGISTRY.
Model: Normal
> Source of information: Data
contained in this section is taken from the information declared in the Annual
Accounts submitted to the Trade Register.
|
|
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
1. Fiscal year result before taxes.:
61100 |
4.666.000,00 |
-651.000,00 |
712.000,00 |
1.650.000,00 |
2.856.000,00 |
|
|
2. Results adjustments.:
61200 |
-15.320.000,00 |
-190.000,00 |
-61.000,00 |
-250.000,00 |
45.000,00 |
|
|
a) Fixed Assets
Amortization (+).: 61201 |
280.000,00 |
462.000,00 |
535.000,00 |
569.000,00 |
584.000,00 |
|
|
c)
Variation in Provision (+/-). : 61203 |
-184.000,00 |
-8.000,00 |
-129.000,00 |
-229.000,00 |
0,00 |
|
|
g) Financial
income (-).: 61207 |
-15.398.000,00 |
-615.000,00 |
-419.000,00 |
-617.000,00 |
-539.000,00 |
|
|
i)
Exchange differences (+/-). : 61209 |
-18.000,00 |
-29.000,00 |
-48.000,00 |
27.000,00 |
0,00 |
|
|
3. Changes in current capital
equity.: 61300 |
5.719.000,00 |
-1.279.000,00 |
2.487.000,00 |
-665.000,00 |
-1.483.000,00 |
|
|
a) Stock
(+/-).: 61301 |
-15.000,00 |
46.000,00 |
0,00 |
20.000,00 |
-20.000,00 |
|
|
d) Debtors
and other accounts receivable (+/-). : 61302 |
6.573.000,00 |
1.952.000,00 |
2.926.000,00 |
2.023.000,00 |
3.728.000,00 |
|
|
c) Other
current assets (+/-). : 61303 |
0,00 |
-13.000,00 |
29.000,00 |
43.000,00 |
698.000,00 |
|
|
d)
Creditors and other accounts payable (+/-). : 61304 |
-839.000,00 |
-3.264.000,00 |
-468.000,00 |
-2.751.000,00 |
-5.484.000,00 |
|
|
e) Other
current liabilities (+/-).: 61305 |
0,00 |
0,00 |
0,00 |
0,00 |
661.000,00 |
|
|
f) Other
non-current assets and liabilities (+/-).: 61306 |
0,00 |
0,00 |
0,00 |
0,00 |
-1.066.000,00 |
|
|
4. Other cash flows for
operating activities.: 61400 |
15.177.000,00 |
615.000,00 |
419.000,00 |
617.000,00 |
-178.000,00 |
|
|
a)
Interest payments (-). : 61401 |
0,00 |
0,00 |
-86.000,00 |
0,00 |
0,00 |
|
|
b)
Dividend payment collection (+). : 61402 |
15.398.000,00 |
0,00 |
200.000,00 |
0,00 |
0,00 |
|
|
c)
Interest collection (+). : 61403 |
0,00 |
615.000,00 |
305.000,00 |
617.000,00 |
539.000,00 |
|
|
d) Income
tax payment collection (payments) (+/-).: 61404 |
-221.000,00 |
0,00 |
0,00 |
0,00 |
-717.000,00 |
|
|
5. Operating activity cash
flows (1 + 2 + 3 + 4) : 61500 |
10.242.000,00 |
-1.505.000,00 |
3.557.000,00 |
1.352.000,00 |
1.240.000,00 |
|
|
6. Payments for investment
(-).: 62100 |
-3.165.000,00 |
-659.000,00 |
-144.000,00 |
-171.000,00 |
-694.000,00 |
|
|
a) Companies
of the group and affiliates. : 62101 |
0,00 |
0,00 |
0,00 |
0,00 |
-458.000,00 |
|
|
b)
Intangible fixed assets. : 62102 |
-12.000,00 |
-39.000,00 |
-62.000,00 |
-94.000,00 |
-75.000,00 |
|
|
c) Fixed
assets. : 62103 |
-5.000,00 |
-24.000,00 |
-78.000,00 |
-52.000,00 |
-152.000,00 |
|
|
e) Other
financial assets. : 62105 |
-3.148.000,00 |
-596.000,00 |
-4.000,00 |
-8.000,00 |
-9.000,00 |
|
|
h) Other
assets. : 62108 |
0,00 |
0,00 |
0,00 |
-17.000,00 |
0,00 |
|
|
7. Divestment payment
collection (+). : 62200 |
2.326.000,00 |
5.000,00 |
59.000,00 |
0,00 |
12.000,00 |
|
|
e) Other
financial assets. : 62205 |
0,00 |
5.000,00 |
10.000,00 |
0,00 |
12.000,00 |
|
|
g)
Business Unit : 62207 |
2.165.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
h) Other
assets. : 62208 |
161.000,00 |
0,00 |
49.000,00 |
0,00 |
0,00 |
|
|
8. Investment activity cash
flows (6 + 7) minus Amortization: 62300 |
-839.000,00 |
-654.000,00 |
-85.000,00 |
-171.000,00 |
-682.000,00 |
|
|
9. Payment collection and
payments for equity instruments. : 63100 |
11.065.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
a)
Issuance of equity instruments (+). : 63101 |
11.065.000,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
|
10. Payment collection and
payments for financial liabilities instruments.: 63200 |
-167.000,00 |
712.000,00 |
-644.000,00 |
-3.889.000,00 |
0,00 |
|
|
a)
Issuance : 63201 |
2.000,00 |
714.000,00 |
347.000,00 |
948.000,00 |
0,00 |
|
|
3. Debts
incurred with companies of the group and affiliates (+).: 63204 |
0,00 |
491.000,00 |
0,00 |
948.000,00 |
0,00 |
|
|
5. Other
debts (+). : 63206 |
2.000,00 |
223.000,00 |
347.000,00 |
0,00 |
0,00 |
|
|
b)
Repayment and amortization of : 63207 |
-169.000,00 |
-2.000,00 |
-991.000,00 |
-4.837.000,00 |
0,00 |
|
|
3. Debts
incurred with companies of the group and affiliates (-). : 63210 |
0,00 |
0,00 |
-991.000,00 |
-4.560.000,00 |
0,00 |
|
|
5. Other
debts (-). : 63212 |
-169.000,00 |
-2.000,00 |
0,00 |
-277.000,00 |
0,00 |
|
|
11. Payments from dividends
and remunerations from other assets instruments. : 63300 |
-15.000.000,00 |
0,00 |
0,00 |
-900.000,00 |
-1.329.000,00 |
|
|
a)
Dividends (-).: 63301 |
-15.000.000,00 |
0,00 |
0,00 |
-900.000,00 |
-1.329.000,00 |
|
|
12. Cash flows for financing
activities (9+10+11).: 63400 |
-4.102.000,00 |
712.000,00 |
-644.000,00 |
-4.789.000,00 |
-1.329.000,00 |
|
|
D) EFFECT OF EXCHANGE RATE
CHANGES: 64000 |
18.000,00 |
29.000,00 |
48.000,00 |
-27.000,00 |
0,00 |
|
|
E) NET INCREASE/DECREASE OF
CASH OR EQUIVALENT ASSETS (+/-5+/-8+/12+/-D) : 65000 |
5.319.000,00 |
-1.418.000,00 |
2.876.000,00 |
-3.635.000,00 |
-771.000,00 |
|
|
Cash or
equivalent assets as of beginning of the fiscal year.: 65100 |
10.595.000,00 |
12.013.000,00 |
9.137.000,00 |
12.772.000,00 |
13.543.000,00 |
|
|
Cash or
equivalent assets as of end of the fiscal year.: 65200 |
15.914.000,00 |
10.595.000,00 |
12.013.000,00 |
9.137.000,00 |
12.772.000,00 |
|
> Economic-Financial
Comparative Analysis
Data used in the following ratios and indicators is taken from the Annual Accounts submitted by the company to the TRADE REGISTER.
> Comparison within the
Sector
|
Cash Flow |
2013 |
2012 |
Variación 2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Cash Flow over Sales: |
0,34
% |
0,01
% |
-0,05
% |
0,01
% |
750,33
% |
106,35
% |
|
|
EBITDA over Sales: |
-63,22
% |
11,36
% |
-3,05
% |
9,00
% |
-1.971,35
% |
26,23
% |
|
|
Cash Flow Yield: |
0,21
% |
0,01
% |
-0,06
% |
0,00
% |
462,83
% |
|
|
|
Profitability |
2013 |
2012 |
Variación 2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Operating economic profitability:
|
-49,29
% |
6,88
% |
-5,91
% |
4,92
% |
-733,57
% |
39,92
% |
|
|
Total economic profitability:
|
18,65
% |
3,78
% |
-2,69
% |
2,30
% |
793,29
% |
64,28
% |
|
|
Financial profitability:
|
23,40
% |
4,27
% |
-0,99
% |
0,80
% |
2.463,03
% |
432,98
% |
|
|
Margin: |
-63,64
% |
6,72
% |
-4,71
% |
4,60
% |
-1.251,45
% |
45,90
% |
|
|
Mark-up: |
29,55
% |
4,52
% |
-2,37
% |
1,21
% |
1.348,40
% |
273,98
% |
|
|
Solvency |
2013 |
2012 |
Variación 2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Liquidity: |
3,21 |
0,13 |
1,60 |
0,12 |
100,29 |
14,57 |
|
|
Acid Test: |
3,98 |
0,87 |
3,18 |
0,85 |
25,39 |
2,05 |
|
|
Working Capital / Investment:
|
0,59 |
0,05 |
0,60 |
0,03 |
-0,49 |
85,90 |
|
|
Solvency: |
4,01 |
1,18 |
3,20 |
1,17 |
25,16 |
0,44 |
|
|
Indebtedness |
2013 |
2012 |
Variación 2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Indebtedness level: |
0,31 |
1,39 |
0,47 |
1,62 |
-33,55 |
-14,56 |
|
|
Borrowing Composition: |
0,21 |
1,01 |
0,18 |
1,02 |
17,80 |
-1,57 |
|
|
Repayment Ability: |
1,12 |
93,57 |
-5,48 |
199,63 |
120,52 |
-53,13 |
|
|
Warranty: |
4,18 |
1,73 |
3,11 |
1,62 |
34,30 |
6,61 |
|
|
Generated resources / Total
creditors: |
0,91 |
0,08 |
0,04 |
0,07 |
2.242,10 |
24,92 |
|
|
Efficiency |
2013 |
2012 |
Variación 2013 - 2012 |
|
|||
|
|
Empresa |
Sector |
Empresa |
Sector |
Empresa |
Sector |
|
|
Productivity: |
0,33 |
1,85 |
0,95 |
1,70 |
-65,70 |
8,78 |
|
|
Turnover of Collection Rights
: |
4,12 |
5,00 |
2,64 |
4,78 |
55,88 |
4,58 |
|
|
Turnover of Payment
Entitlements: |
2,31 |
3,64 |
2,17 |
3,51 |
6,42 |
3,54 |
|
|
Stock rotation: |
1.084,17 |
7,35 |
3.199,33 |
6,48 |
-66,11 |
13,40 |
|
|
Assets turnover: |
0,77 |
1,02 |
1,26 |
1,07 |
-38,32 |
-4,10 |
|
|
Borrowing Cost: |
0,00 |
2,88 |
0,00 |
2,95 |
|
-2,24 |
|
> Trend of indicators under
the General Accounting Plan of 2007 (2013, 2012, 2011, 2010, 2009)
|
Cash Flow |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Cash Flow over Sales: |
0,34
% |
-0,05
% |
0,09
% |
-0,10
% |
-0,02
% |
|
|
EBITDA over Sales: |
-63,22
% |
-3,05
% |
2,34
% |
4,42
% |
5,06
% |
|
|
Cash Flow Yield: |
0,21
% |
-0,06
% |
0,10
% |
-0,13
% |
-0,03
% |
|
|
Profitability |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Operating economic
profitability: |
-49,29
% |
-5,91
% |
0,95
% |
4,19
% |
8,07
% |
|
|
Total economic profitability:
|
18,65
% |
-2,69
% |
2,60
% |
5,90
% |
9,68
% |
|
|
Financial profitability:
|
23,40
% |
-0,99
% |
5,19
% |
8,00
% |
18,49
% |
|
|
Margin: |
-63,64
% |
-4,71
% |
0,73
% |
2,89
% |
5,31
% |
|
|
Mark-up: |
29,55
% |
-2,37
% |
2,13
% |
4,44
% |
6,59
% |
|
|
Solvency |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Liquidity: |
3,21 |
1,60 |
1,21 |
0,79 |
0,98 |
|
|
Acid Test: |
3,98 |
3,18 |
2,46 |
2,12 |
1,97 |
|
|
Working Capital / Investment:
|
0,59 |
0,60 |
0,53 |
0,47 |
0,42 |
|
|
Solvency: |
4,01 |
3,20 |
2,48 |
2,14 |
1,99 |
|
|
Indebtedness |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Indebtedness level: |
0,31 |
0,47 |
0,65 |
0,76 |
0,89 |
|
|
Borrowing Composition: |
0,21 |
0,18 |
0,09 |
0,05 |
0,06 |
|
|
Repayment Ability: |
1,12 |
-5,48 |
3,76 |
-3,32 |
-17,81 |
|
|
Warranty: |
4,18 |
3,11 |
2,54 |
2,32 |
2,15 |
|
|
Generated resources / Total
creditors: |
0,91 |
0,04 |
0,13 |
0,15 |
0,25 |
|
|
Efficiency |
2013 |
2012 |
2011 |
2010 |
2009 |
|
|
Productivity: |
0,33 |
0,95 |
1,04 |
1,09 |
1,10 |
|
|
Turnover of Collection Rights
: |
4,12 |
2,64 |
2,71 |
2,49 |
3,31 |
|
|
Turnover of Payment
Entitlements: |
2,31 |
2,17 |
1,69 |
1,79 |
1,60 |
|
|
Stock rotation: |
1.084,17 |
3.199,33 |
604,00 |
672,35 |
542,55 |
|
|
Assets turnover: |
0,77 |
1,26 |
1,30 |
1,45 |
1,52 |
|
|
Borrowing Cost: |
0,00 |
0,00 |
0,00 |
0,00 |
0,00 |
|
Sector-based Comparison under the rules of the New General
Accounting Plan.
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
|
Variación
- |
|
|
|
Empresa |
Sector |
|
El Periódico de Aragón |
09/07/2015 |
|
Intecsa achaca "mala
fe" a la DGA por sus denuncias |
|
|
Companies related |
|
|
|
|
|
Laopiniondezamora.es |
30/11/2014 |
|
Fomento adjudica por dos
millones el control de las obras de la Ruta de la Plata |
|
|
Companies related |
|
|
PROYECTOS
Y SERVICIOS SA |
|
|
|
|
Organisation that calls the
tender: |
|
DIPUTACION
PROVINCIAL DE ALICANTE |
|
Objective of Tender: |
|
SERVICIO
PARA IMPLANTACION DE LA HERRAMIENTA PARA GENERACION DE RECURSOS Y PREVENCION
DE AVENIDAS EN CUENCAS PROVINCIALES |
|
Date Awarded: |
|
12/06/2015 |
|
Cost: |
|
63.018,30
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIPUTACION
PROVINCIAL DE ALICANTE |
|
Objective of Tender: |
|
SERVICIO
PARA ACTUALIZACION DE LOS DATOS DE INFRAESTRUCTURAS HIDRAULICAS MUNICIPALES,
DE ELEMENTOS HIDROGEOLOGICOS Y DE LAS SERIES HIDROLOGICAS TEMPORALES EN EL
SISTEMA DE GESTION HIDROLOGICA PROVINCIAL |
|
Date Awarded: |
|
05/06/2015 |
|
Cost: |
|
60.500,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DE LAS CUENCAS DE ESPAÑA SA |
|
Objective of Tender: |
|
SERVICIOS
DE ASISTENCIA TECNICA A LA DIRECCION FACULTATIVA EN LA SUPERVISION Y CONTROL
DE LAS OBRAS, EN LA COORDINACION DE SEGURIDAD Y SALUD Y EN LA SUPERVISION Y
CONTROL MEDIOAMBIENTAL DE LA OBRA PROYECTO DESGLOSADO DEL DE ABASTECIMIENTO A
ZARAGOZA Y SU ENTORNO, 4 FASE, TRAMO II ABASTECIMIENTO A VILLANUEVA DE
GALLEGO |
|
Date Awarded: |
|
26/05/2015 |
|
Cost: |
|
140.130,10
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DE LAS CUENCAS DE ESPAÑA SA |
|
Objective of Tender: |
|
SERVICIOS
DE ASISTENCIA TECNICA A LA DIRECCION FACULTATIVA EN LA SUPERVISION Y CONTROL
DE LAS OBRAS, EN LA COORDINACION DE SEGURIDAD Y SALUD Y EN LA SUPERVISION Y
CONTROL MEDIOAMBIENTAL DE LAS OBRAS CORRESPONDIENTES AL PROYECTO DE
MODIFICACION N 1 DE LAS OBRAS DEL CANAL SEGARRA GARRIGUES, TRAMO IV DEL PK 41
530 AL 62 530, Y SU ADENDA |
|
Date Awarded: |
|
19/12/2014 |
|
Cost: |
|
407.394,90
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS CORRESPONDIENTES AL PROYECTO
10 13 DE PROTECCION INTERIOR DE LA CUBIERTA Y ADECUACION DEL RECINTO DEL
DEPOSITO DE FONTCALENT AC ALICANTE |
|
Date Awarded: |
|
19/11/2014 |
|
Cost: |
|
31.883,50
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIPUTACION
PROVINCIAL DE ALICANTE |
|
Objective of Tender: |
|
SERVICIO
PARA LA ACTUALIZACION DE LOS DTOS DE INFRAESTRUCTURAS HIDRAULICAS MUNICIPALES
Y DE LAS SERIES HIDROLOGICAS TEMPORALES EN EL SISTEMA DE GESTION HIDROLOGICA
PROVINCIAL |
|
Date Awarded: |
|
02/07/2014 |
|
Cost: |
|
61.710,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
TRABAJOS
DE MEDIDA DE NIVELES PIEZOMETRICOS EN PUNTOS DE LA RED OFICIAL DE CONTROL DE
AGUAS SUBTERRANEAS CUENCA DEL SEGURA |
|
Date Awarded: |
|
27/06/2014 |
|
Cost: |
|
68.337,71
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS CORRESPONDIENTES AL PROYECTO
08 13 DE ABASTECIMIENTO A BENIEL AC ORIHUELA Y OTROS FONDES FEDER P O
COMUNIDAD VALENCIANA |
|
Date Awarded: |
|
19/06/2014 |
|
Cost: |
|
81.758,11
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Trabajos
de carácter material, topográficos o cartográficos y/o toma de datos previos,
pero necesarios para la revisión y actualización de los datos sobre cánones y
las características de los usos privativos de aguas públicas en la cuenca del
Segura (periodo abril 2014 - marzo 2015). |
|
Date Awarded: |
|
28/05/2014 |
|
Cost: |
|
183.399,99
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
TRABAJOS
DE CARACTER MATERIAL, TOPOGRAFICOS O CARTOGRAFICOS Y O TOMA DE DATOS PREVIOS,
PERO NECESARIOS PARA LA REVISION Y ACTUALIZACION DE LOS DATOS SOBRE CANONES Y
LAS CARACTERISTICAS DE LOS USOS PRIVATIVOS DE AGUAS PUBLICAS EN LA CUENCA DEL
SEGURA PERIODO ABRIL 2014 MARZO 2015 |
|
Date Awarded: |
|
28/05/2014 |
|
Cost: |
|
183.399,99
EURO. |
|
|
|
Organisation that calls the
tender: |
|
SOCIEDAD
ESTATAL DE INFRAESTRUCTURAS AGRARIAS SA |
|
Objective of Tender: |
|
SERVICIOS
PARA REALIZAR LA ASISTENCIA TECNICA PARA LA DIRECCION DE LAS OBRAS
CORRESPONDIENTES AL PROYECTO DE EMBALSE DE REGULACION SAUVELLA EN EL T M DE
TAMARITE DE LITERA HUESC |
|
Date Awarded: |
|
14/02/2014 |
|
Cost: |
|
332.266,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
PLIEGO
DE BASES 05 13 DE CONTRATO DE SERVICIOS PARA EL ESTUDIO DE SOLUCIONES Y TRAMITACION
AMBIENTAL DEL PROYECTO DE OBRAS DE DEFENSA CONTRA AVENIDAS EN LA RAMBLA DE LA
TORRECILLA PRESA DE LA TORRECILLA MURCI |
|
Date Awarded: |
|
16/12/2013 |
|
Cost: |
|
41.813,97
EURO. |
|
|
|
Organisation that calls the
tender: |
|
INFRAESTRUCTURES
DE LA GENERALITAT DE CATALUNYA SAU |
|
Objective of Tender: |
|
CONTRACTE
DE SERVEIS PER A LA DIRECCIO D EXECUCIO DE LES OBRES DEL PROJECTE
COMPLEMENTARI NUM 1 PER A LA SUBSTITUCIO DE LA XARXA DE SANEJAMENT DE
PLUVIALS DEL PALAU DE JUSTICIA PG DE LLUIS COMPANYS, S N DE BARCELONA CLAU
JJB 07324 3 C1 |
|
Date Awarded: |
|
25/07/2013 |
|
Cost: |
|
17.500,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS FINANCIADAS CON FONDOS
EUROPEOS CORRESPONDIENTES AL PROYECTO DE EJECUCION DE NUEVO ALMACEN DE CLORO
EN LA E T A P DE LORCA MU LORC FONDOS FEDER 2007 2013 PROGRAMA OPERATIVO DE
MURCIA |
|
Date Awarded: |
|
23/07/2013 |
|
Cost: |
|
111.065,90
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS CORRESPONDIENTES AL PROYECTO 09
12 DE RENOVACION PARCIAL DE LA CONDUCCION DE ABASTECIMIENTO A LOS ALCAZARES
MU LOS ALCAZARES |
|
Date Awarded: |
|
12/06/2013 |
|
Cost: |
|
36.515,54
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE AGRICULTURA ALIMENTACION Y MEDIO AMBIENTE |
|
Objective of Tender: |
|
Elaboración
de los mapas de peligrosidad y riesgo requeridos por el Real Decreto 903/2010
en la costa española. |
|
Date Awarded: |
|
06/06/2013 |
|
Cost: |
|
119.315,68
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
PLIEGO
DE BASES PARA LA CONTRATACION DE SERVICIOS PARA LA ACTUALIZACION Y APLICACION
DE LOS LISTADOS RELATIVOS A LOS APROVECHAMIENTOS SUJETOS AL PAGO DE CANON DE
REGULACION DE LA CUENCA DEL SEGURA EJERCICIO 2012, ULTIMO TRIMESTRE |
|
Date Awarded: |
|
05/04/2013 |
|
Cost: |
|
41.046,58
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
TRABAJOS
DE MEDIDA DE NIVELES PIEZOMETRICOS EN PUNTOS DE LA RED OFICIAL DE CONTROL DE
AGUAS SUBTERRANEAS CUENCA DEL SEGURA |
|
Date Awarded: |
|
25/03/2013 |
|
Cost: |
|
45.362,37
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
PLIEGO
DE BASES PARA LA CONTRATACION DE LOS SERVICIOS PARA LA REVISION Y ACTUALIZACION
DE LOS DATOS SOBRE CANONES Y DE LAS CARACTERISTICAS DE LOS USOS PRIVATIVOS DE
AGUAS PUBLICAS EN LA CUENCA DEL SEGURA |
|
Date Awarded: |
|
05/03/2013 |
|
Cost: |
|
96.364,40
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
TRABAJOS
DE MEDIDA DE CAUDALES EN MANANTIALES, Y NIVELES HIDROMETRICOS Y PIEZOMETRICOS
EN HUMEDALES DE LA CUENCA DEL SEGURA 2012 2013 |
|
Date Awarded: |
|
18/12/2012 |
|
Cost: |
|
68.168,60
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DE LAS CUENCAS DEL SUR SA |
|
Objective of Tender: |
|
CONSULTORIA
Y ASISTENCIA TECNICA PARA LA REDACCION DEL PROYECTO DE CONSTRUCCION DEL ESTANQUE
DE TORMENTAS Y ADECUACION DEL VERTIDO A LA LAGUNA DE NAVASECA DE LA E D A R
DE DAIMIEL |
|
Date Awarded: |
|
30/10/2012 |
|
Cost: |
|
62.520,46
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
El
servicio consiste básicamente en la actualización de los datos y trazados de
la infraestructura hidráulica contenida en la base de datos del Sistema de
Información Geográfica , el registro de incidencias que sean reportadas por los
usuarios de las diferentes zonas de explotación y la toma de datos junto con
sus coordenadas UTM de los diferentes canales, tuberías, depósitos y
elevaciones, tanto existentes como de nueva construcción que conforma el
sistema hidráulico de la MCT. |
|
Date Awarded: |
|
26/07/2012 |
|
Cost: |
|
329.448,24
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIOS
DE ACTUALIZACION, REGISTRO DE INCIDENCIAS Y TOMA EN CAMPO DE DATOS PARA SU
INTRODUCCION EN EL SISTEMA DE INFORMACION GEOGRAFICA DE LA MANCOMUNIDAD DE
LOS CANALES DEL TAIBILLA |
|
Date Awarded: |
|
26/07/2012 |
|
Cost: |
|
329.448,24
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGENCIA
VASCA DEL AGUA |
|
Objective of Tender: |
|
actualización
de la evaluación de los recursos hídricos de la CAPV. |
|
Date Awarded: |
|
20/12/2011 |
|
Cost: |
|
100.670,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
El
servicio tiene por objeto dar apoyo a la sección de Expropiaciones y Patrimonio
en todas las tareas propias de la Mancomunidad, para la obtención de la
disponibilidad de los terrenos objeto de obras financiadas con Fondos
Europeos y su consiguiente regularización conforme a la Ley de Patrimonio de
las Administraciones Públicas. |
|
Date Awarded: |
|
26/10/2011 |
|
Cost: |
|
1.220.367,81
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DEL AGUA DEL MINISTERIO DE MEDIO AMBIENTE Y MEDIO RURAL Y MARINO |
|
Objective of Tender: |
|
Contratación
de servicios para el desarrollo de la evaluación preliminar del riesgo de
inundación en la Demarcación Hidrográfica del Tajo |
|
Date Awarded: |
|
11/08/2011 |
|
Cost: |
|
Importe
compartido entre distintos Contratistas |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
:
Los servicios consisten fundamentalmente en el control de las obras, es
decir, en el análisis y revisión del mencionado proyecto, control y vigilancia
de la obra civil y del suministro e instalación de equipos de bombeo,
valvulería y calderería, así como de las instalaciones eléctricas y de
telemando y la redacción de toda la documentación necesaria para la ejecución
de la obra. |
|
Date Awarded: |
|
28/07/2011 |
|
Cost: |
|
385.531,96
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Servicios
de apoyo a las tareas de control y seguimiento de la calidad de las aguas continentales
en la Confederación Hidrográfica del Segura y de mantenimiento y
actualización de las bases de datos relacionadas. |
|
Date Awarded: |
|
04/07/2011 |
|
Cost: |
|
141.001,79
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
:
Servicios para revisión y actualización de los datos sobre cánones y de las
características de los usos privativos de aguas públicas en la Cuenca del
Segura. |
|
Date Awarded: |
|
04/07/2011 |
|
Cost: |
|
210.085,48
EURO. |
|
|
|
Organisation that calls the
tender: |
|
SECRETARIA
GENERAL DEL MAR DEL MINISTERIO DE MEDIO AMBIENTE Y MEDIO RURAL Y MARINO |
|
Objective of Tender: |
|
REDACCION
DEL PROYECTO DE RECUPERACION MEDIOAMBIENTAL DEL DELTA DEL RIO VELEZ MALAG |
|
Date Awarded: |
|
30/05/2011 |
|
Cost: |
|
64.428,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DEPARTAMENTO
DE OBRAS PUBLICAS URBANISMO Y TRANSPORTES DE LA COMUNIDAD AUTONOMA DE ARAGON |
|
Objective of Tender: |
|
Gestión
en procedimientos expropiatorios del proyecto RED en el Sector 1 de Zaragoza. |
|
Date Awarded: |
|
20/05/2011 |
|
Cost: |
|
347.324,56
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DEPARTAMENTO
DE OBRAS PUBLICAS URBANISMO VIVIENDA Y TRANSPORTES DE LA COMUNIDAD AUTONOMA
DE ARAGON |
|
Objective of Tender: |
|
CONTRATO
DE SERVICIOS PARA LA GESTION EN PROCEDIMIENTOS EXPROPIATORIOS DEL PROYECTO
RED EN EL SECTOR 1 DE ZARAGOZA |
|
Date Awarded: |
|
20/05/2011 |
|
Cost: |
|
294.342,85
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CANAL
DE ISABEL II |
|
Objective of Tender: |
|
Servicios
de asistencia técnica para la supervisión y con-
troldelosserviciosdemantenimientodelasredesdesaneamientogestionadaspor el
Canal de Isabel II, así como las instalaciones complementarias |
|
Date Awarded: |
|
04/05/2011 |
|
Cost: |
|
340.214,33
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
SERVICIOS
PARA LA REDACCION DEL PROYECTO DE PLATAFORMA DEL CORREDOR MEDITERRANEO DE ALTA
VELOCIDAD TRAMO P |
|
Date Awarded: |
|
15/02/2011 |
|
Cost: |
|
1.029.661,02
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
El servicio
tiene como objeto la realización de los trabajos necesarios para el
desarrollo y la implantación de una aplicación S.I.G. que cubra las
necesidades y carencias actuales de las diferentes áreas de trabajo del
Organismo, así como su posterior revisión y actualización, de manera que el
dicho sistema sea completo y fiable. |
|
Date Awarded: |
|
28/01/2011 |
|
Cost: |
|
235.559,19
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE ASISTENCIA TECNICA PARA EL DESARROLLO E IMPLANTACION DEL SISTEMA DE
INFORMACION GEOGRAFICA DE LA MANCOMUNIDAD DE LOS CANALES DEL TAIBILLA |
|
Date Awarded: |
|
28/01/2011 |
|
Cost: |
|
293.652,61
EURO. |
|
|
|
Organisation that calls the tender: |
|
DIRECCION
GENERAL DE CARRETERAS DEL MINISTERIO DE FOMENTO |
|
Objective of Tender: |
|
Redacción
de estudio informativo: Adecuación de condiciones de calidad y seguridad de
la carretera N-330 P.K. 150,00 al 176,00. Tramo: Los Pedrones-Requena. Provincia
de Valencia. Varios criterios de adjudicación. Ponderación técnica/económica:
50/50 |
|
Date Awarded: |
|
23/12/2010 |
|
Cost: |
|
540.541,87
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DE CARRETERAS DEL MINISTERIO DE FOMENTO |
|
Objective of Tender: |
|
REDACCION
DE ESTUDIO INFORMATIVO ADECUACION DE CONDICIONES DE CALIDAD Y SEGURIDAD DE LA
CARRETERA N 330 P K 150,00 AL 176,00 TRAMO LOS PEDRONES REQUENA PROVINCIA DE
VALENCIA |
|
Date Awarded: |
|
23/12/2010 |
|
Cost: |
|
540.541,87
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE REDACCION DEL PROYECTO DE REHABILITACION Y CONSOLIDACION DE LA CIMENTACION
DE LOS DECANTADORES Y BY PASS DE LOS FILTROS DE LA E T A P DE CAMPOTEJAR MU
MOLINA DE SEGUR |
|
Date Awarded: |
|
16/12/2010 |
|
Cost: |
|
35.093,77
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
PARA DIGITALIZACION Y GRABACION DE DATOS EN LA APLICACION INFORMATICA DE
EXPROPIACIONES DE LOS EXPEDIENTES CORRESPONDIENTES A DEPOSITOS DE AGUA DE LA
MANCOMUNIDAD DE LOS CANALES DEL TAIBILLA Y SU REVISION CATASTRAL |
|
Date Awarded: |
|
16/12/2010 |
|
Cost: |
|
63.886,14
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE REDACCION DEL PROYECTO DE REHABILITACION Y CONSOLIDACION DE LA CIMENTACION
DE LOS DECANTADORES Y BY PASS DE LOS FILTROS DE LA E T A P DE CAMPOTEJAR MU
MOLINA DE SEGUR |
|
Date Awarded: |
|
16/12/2010 |
|
Cost: |
|
35.093,77
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
PARA DIGITALIZACION Y GRABACION DE DATOS EN LA APLICACION INFORMATICA DE EXPROPIACIONES
DE LOS EXPEDIENTES CORRESPONDIENTES A DEPOSITOS DE AGUA DE LA MANCOMUNIDAD DE
LOS CANALES DEL TAIBILLA Y SU REVISION CATASTRAL |
|
Date Awarded: |
|
16/12/2010 |
|
Cost: |
|
63.886,14
EURO. |
|
|
|
Organisation that calls the
tender: |
|
SECRETARIA
GENERAL DEL MAR DEL MINISTERIO DE MEDIO AMBIENTE Y MEDIO RURAL Y MARINO |
|
Objective of Tender: |
|
REDACCION
DEL PROYECTO DE ACONDICIONAMIENTO DEL MIRADOR EN PUNTA DEL ALAMILLO T M DE
MAZARRON MURCI |
|
Date Awarded: |
|
23/11/2010 |
|
Cost: |
|
43.943,20
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
DE DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS CORRESPONDIENTES AL PROYECTO 05
09 DEL NUEVO DEPOSITO PARA ABASTECIMIENTO A ALBATERA, SAN ISIDRO, CATRAL Y
DOLORES AC ALBATER |
|
Date Awarded: |
|
23/11/2010 |
|
Cost: |
|
103.287,35
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
SERVICIO
PARA LA REDACCION DEL PROYECTO DE AMPLIACION DEL ABASTECIMIENTO A SANTA POLA
AC SANTA POL |
|
Date Awarded: |
|
15/11/2010 |
|
Cost: |
|
52.350,70
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE FOMENTO |
|
Objective of Tender: |
|
servicios
para la redacción de los "Estudios complementarios para la integración
del ferrocarril en la ciudad de Palencia" |
|
Date Awarded: |
|
22/10/2010 |
|
Cost: |
|
961.687,15
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DE INFRAESTRUCTURAS FERROVIARIAS DEL MINISTERIO DE FOMENTO |
|
Objective of Tender: |
|
REDACCION
DE LOS ESTUDIOS COMPLEMENTARIOS PARA LA INTEGRACION DEL FERROCARRIL EN LA
CIUDAD DE PALENCIA |
|
Date Awarded: |
|
22/10/2010 |
|
Cost: |
|
961.687,15
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL JUCAR |
|
Objective of Tender: |
|
SERVICIOS
PARA LA REDACCION DEL PROYECTO DE ADECUACION MEDIOAMBIENTAL Y ORDENACION DE
USOS DE LA RAMBLA SALA |
|
Date Awarded: |
|
18/08/2010 |
|
Cost: |
|
112.095,19
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
PLIEGO
DE BASES 3 2010 DE ESTUDIO DE CUANTIFICACION DEL VOLUMEN ANUAL DE
SOBREEXPLOTACION DE LOS ACUIFEROS DE LAS MASAS DE AGUAS SUBTERRANEAS 070 028
BAÑOS DE FORTUNA, 070 029 QUIBAS, 070 030 SIERRA DE ARGALLET, 070 031 SIERRA
DE CREVILLENTE Y 070 035 CUATERNARIO DE FORTUNA |
|
Date Awarded: |
|
29/07/2010 |
|
Cost: |
|
265.406,98
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DEL DUERO SA |
|
Objective of Tender: |
|
SERVICIOS
DE CONSULTORIA Y ASISTENCIA TECNICA A LA DIRECCION DE OBRAS PARA LOS TRABAJOS
DE EXPROPIACIONES, VIGILANCIA Y CONTROL DE LAS OBRAS DEL PROYECTO ACTUALIZADO
DEL CANAL BAJO DE LOS PAYUELOS FASE II CANAL PRINCIPAL LEON |
|
Date Awarded: |
|
30/06/2010 |
|
Cost: |
|
1.219.721,44
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DEL DUERO SA |
|
Objective of Tender: |
|
SERVICIOS
DE CONSULTORIA Y ASISTENCIA TECNICA A LA DIRECCION DE OBRA PARA LA REALIZACION
DE LOS TRABAJOS DE EXPROPIACIONES, VIGILANCIA Y CONTROL DE LAS OBRAS DEL
PROYECTO ACTUALIZADO DEL CANAL BAJO DE LOS PAYUELOS FASE II CANAL PRINCIPAL
LEON |
|
Date Awarded: |
|
30/06/2010 |
|
Cost: |
|
1.219.721,44
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Asistencia
técnica de apoyo a las actuaciones ordinarias de gestión del Servicio de
Aguas Subterráneas en la Cuenca del Segura. |
|
Date Awarded: |
|
22/06/2010 |
|
Cost: |
|
1.133.349,05
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
SERVICIO
DE APOYO A ACTUACIONES ORDINARIAS DE GESTION DEL SERVICIO DE AGUAS SUBTERRANEAS
EN LA CUENCA DEL SEGURA |
|
Date Awarded: |
|
22/06/2010 |
|
Cost: |
|
1.133.349,05
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DEL AGUA DEL MINISTERIO DE MEDIO AMBIENTE Y MEDIO RURAL Y MARINO |
|
Objective of Tender: |
|
CONTRATACION
DE SERVICIOS PARA EL CONTROL Y VIGILANCIA DE LAS OBRAS DE AMPLIACION DEL
CAMINO CG 2 Y RECONVERSON A CARRETERA COMARCAL, TT MM SADABA, EJEA DE LOS
CABALLEROS Y TAUSTE, ZARAGOZ |
|
Date Awarded: |
|
28/05/2010 |
|
Cost: |
|
1.058.858,07
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DEL AGUA DEL MINISTERIO DE MEDIO AMBIENTE |
|
Objective of Tender: |
|
CONTRATACION
DE SERVICIOS PARA EL CONTROL Y VIGILANCIA DE LAS OBRAS DE AMPLIACION DEL CAMINO
CG 2 Y RECONVERSON A CARRETERA COMARCAL, TT MM SADABA, EJEA DE LOS CABALLEROS
Y TAUSTE, ZARAGOZ |
|
Date Awarded: |
|
04/05/2010 |
|
Cost: |
|
1.060.038,07
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DEL AGUA DEL DEPARTAMENTO DE MEDIO AMBIENTE DE ARAGON |
|
Objective of Tender: |
|
CONTRATACION
DE SERVICIOS PARA EL CONTROL Y VIGILANCIA DE LAS OBRAS DE AMPLIACION DEL
CAMINO CG 2 Y RECONVERSION A CARRETERA COMARCAL, TERMINOS MUNICIPALES SADABA,
EJEA DE LOS CABALLEROS Y TAUSTE ZARAGOZ |
|
Date Awarded: |
|
04/05/2010 |
|
Cost: |
|
1.060.038,07
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
PLIEGO
DE BASES 10 09 DE CONTRATO DE SERVICIOS DE CONTROL Y VIGILANCIA DE LAS OBRAS
DE PROYECTO DE REHABILITACION DE LA SENDA PEATONAL ENTRE LA CUEVA DEL AGUA Y
HUELGA UTRERA TERMINO MUNICIPAL DE SANTIAGO PONTONES JAEN |
|
Date Awarded: |
|
07/04/2010 |
|
Cost: |
|
29.800,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
SERVICIOS
PARA LA REDACCION DE INFORMES DE RESPUESTAS A LAS DEMANDAS AL PROYECTO TUNEL
CONEXION LA SAGRERA |
|
Date Awarded: |
|
12/03/2010 |
|
Cost: |
|
300.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
ASISTENCIA
TECNICA PARA EL CONTROL PIEZOMETRICO EN ACUIFEROS DE ESPECIAL INTERES PARA EL
SEGUIMIENTO DE LOS EFECTOS DE LAS EXTRACCIONES DE AGUAS SUBTERRANEAS
REALIZADAS DIRECTAMENTE POR LA CONFEDERACION HIDROGRAFICA DEL SEGURA |
|
Date Awarded: |
|
04/03/2010 |
|
Cost: |
|
58.480,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
REDACCION
DE ESTUDIO DE VIABILIDAD TECNICA Y COSTE ECONOMICO DE LA PROLONGACION DEL SOTERRAMIENTO
VALLADOLID |
|
Date Awarded: |
|
03/03/2010 |
|
Cost: |
|
30.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
SERVICIOS
PARA LA REDACCION DE INFORMES DE RESPUESTA A LAS DEMANDAS AL PROYECTO DE
PLATAFORMA Y VIA LINEA DE ALTA VELOCIDAD MADRID ZARAGOZA BARCELONA FRONTERA
FRANCESA TRAMO TUNEL DE CONEXION SANTS LA SAGRERA |
|
Date Awarded: |
|
02/03/2010 |
|
Cost: |
|
348.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
INSTITUTO
DE SALUD CARLOS III DEL MINISTERIO DE SANIDAD Y CONSUMO |
|
Objective of Tender: |
|
Servicios
de asistencia técnica para la redacción del proyecto y dirección facultativa de
las obras de rehabilitación de los edificos del Centro Nacional de
Microbiología. |
|
Date Awarded: |
|
01/03/2010 |
|
Cost: |
|
485.238,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Pliego
de Bases 03/09 de contrato de servicios para la inspección, control y
seguimiento de los programas especiales de inversiones financiados con fondos
del Organismo o encomendados por el Estado a la Dirección Técnica de la Confederación
Hidrográfica del Segura. |
|
Date Awarded: |
|
02/02/2010 |
|
Cost: |
|
526.486,27
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE DEFENSA |
|
Objective of Tender: |
|
INSPECCION,
CONTROL Y SEGUIMIENTO DE INVERSIONES, FINANCIADOS CON FONDOS DEL ORGANISMO
ENCOMENDADAS POR EL ESTADO A LA DIRECCION TECNICA DE LA CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Date Awarded: |
|
02/02/2010 |
|
Cost: |
|
526.486,27
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DEPARTAMENTO
DE OBRAS PUBLICAS TRANSPORTES Y COMUNICACIONES DE LA COMUNIDAD FORAL DE
NAVARRA |
|
Objective of Tender: |
|
ASISTENCIA
TECNICA A LA DIRECCION DE OBRA DEL CONTRATO DE CONCESION DE OBRAS PUBLICAS PARA
LA CONSTRUCCION Y EXPLOTACION DE LA AUTOVIA DEL PIRINEO A 21 |
|
Date Awarded: |
|
20/01/2010 |
|
Cost: |
|
2.956.664,83
Euros IVA excluido |
|
|
|
Organisation that calls the
tender: |
|
DIPUTACION
PROVINCIAL DE BARCELONA |
|
Objective of Tender: |
|
CARTOGRAFIA
DE LES COMUNITATS DE FANEROGAMES MARINES SITUADES DAVANT DEL TERME MUNICIPAL
DE MATARO MARESME |
|
Date Awarded: |
|
14/01/2010 |
|
Cost: |
|
66.816,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL JUCAR |
|
Objective of Tender: |
|
Servicio
de asistencia técnica para la dirección, control y vigilancia de las obras
del proyecto de ordenación paisajística del entorno del Puerto de Silla.
Centro de interpretación del medio y laguna visitable |
|
Date Awarded: |
|
30/11/2009 |
|
Cost: |
|
535.052,36
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL JUCAR |
|
Objective of Tender: |
|
SERVICIO
DE ASISTENCIA TECNICA PARA LA DIRECCION, CONTROL Y VIGILANCIA DE LAS OBRAS
DEL PROYECTO DE ORDENACION PAISAJISTICA DEL ENTORNO DEL PUERTO DE SILLA
CENTRO DE INTERPRETACION DEL MEDIO Y LAGUNA VISITABLE |
|
Date Awarded: |
|
30/11/2009 |
|
Cost: |
|
535.052,36
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIPUTACION
PROVINCIAL DE BARCELONA |
|
Objective of Tender: |
|
CARTOGRAFIA
DE LES COMUNITATS DE FANEROGAMES MARINES SITUADES DAVANT DEL TERME MUNICIPAL
DE MATARO MARESME |
|
Date Awarded: |
|
30/11/2009 |
|
Cost: |
|
57.600,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGENCIA
ANDALUZA DEL AGUA |
|
Objective of Tender: |
|
Asistencia
técnica para la redacción de un documento de cartografía geológica y caracterización
hidrológica en diversas áreas limítrofes con las presas del Guadalhorce
(Málaga) |
|
Date Awarded: |
|
25/11/2009 |
|
Cost: |
|
141.895,32
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DE SOSTENIBILIDAD DE LA COSTA Y DEL MAR DEL MINISTERIO DE MEDIO
AMBIENTE Y MEDIO RURAL Y MARINO |
|
Objective of Tender: |
|
REDACCION
DEL PROYECTO DE EXTRACCION DE ARENA EN AGUAS PROFUNDAS DE VALENCIA PARA ALIMENTACION
DE PLAYAS Y ESTUDIO IMPACTO AMBIENTAL VALENCI |
|
Date Awarded: |
|
20/11/2009 |
|
Cost: |
|
60.095,16
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Pliego
de Bases 03/2009 del contrato de servicios de apoyo a las actuaciones del
laboratorio de análisis de la calidad de las aguas de la Confederación
hidrográfica del Segura. |
|
Date Awarded: |
|
26/10/2009 |
|
Cost: |
|
900.169,33
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONSEJERIA
DE EDUCACION Y CIENCIA DE LA COMUNIDAD AUTONOMA DE CASTILLA LA MANCHA |
|
Objective of Tender: |
|
Redacción
de proyecto básico y de ejecución, redacción de estudio de seguridad y salud,
y dirección facultativa de grado superior para la construcción de una
residencia universitaria en la C/ Hospital, nº 3-5 |
|
Date Awarded: |
|
08/10/2009 |
|
Cost: |
|
135.805,84
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CENTRO
DE INVESTIGACIONES ENERGETICAS MEDIOAMBIENTALES Y TECNOLOGICAS CIEMAT |
|
Objective of Tender: |
|
Servicio
para la redacción del proyecto de obra básico de remodelación del edificio e32
(nave norte), que comprenderá dos obras: obra de laboratorio de patrones
neutrónicos y de braquiterapia, y obra de laboratorios de medidas neutrónicas
y de radionucleidos; así como, proyecto de ejecución, dirección facultativa,
y coordinación de seguridad y salud de la obra de laboratorio de patrones
neutrónicos y de braquiterapia; y soporte al licenciamiento de instalaciones |
|
Date Awarded: |
|
01/09/2009 |
|
Cost: |
|
138.930,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
CONTRATO
DE SERVICIOS PARA LA REDACCION DEL PROYECTO DE PLATAFORMA DE LA LINEA DE ALTA
VELOCIDAD MADRID EXTREMADURA TRAMO TALAYUELA CACERES SUBTRAMO CASATEJADA
TORIL |
|
Date Awarded: |
|
22/07/2009 |
|
Cost: |
|
1.038.720,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
SERVICIO
REDACCION PROYECTO PLATAFORMA LAV MADRID EXTREMADURA TALAYUELA CACERES SUBTR
CASTEJADA TORIL |
|
Date Awarded: |
|
22/07/2009 |
|
Cost: |
|
895.448,28
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AEROPUERTO
DE SEVILLA |
|
Objective of Tender: |
|
ATRP
ACTUACIONES EN EDIFICIO TERMINAL Y APARCAMIENTO P1 AEROPUERTO DE SEVILLA |
|
Date Awarded: |
|
20/07/2009 |
|
Cost: |
|
206.318,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE FOMENTO |
|
Objective of Tender: |
|
Contrato
de servicios para la redacción del "Proyecto constructivo de la línea de
alta velocidad Sevilla-Huelva. Tramo 3: Sanlúcar la Mayor-La Palma del
Condado. Plataforma" |
|
Date Awarded: |
|
03/07/2009 |
|
Cost: |
|
1.510.561,34
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE TRABAJO Y ASUNTOS SOCIALES |
|
Objective of Tender: |
|
SERVICIO
DE ASISTENCIA TECNICA PARA LA REDACCION DEL PROYECTO DE NUEVO DEPOSITO PARA
ABASTECIMIENTO A CIEZA MU CIEZ |
|
Date Awarded: |
|
15/06/2009 |
|
Cost: |
|
35.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
SOCIEDAD
ESTATAL DE INFRAESTRUCTURAS Y EQUIPAMIENTOS PENITENCIARIOS SA |
|
Objective of Tender: |
|
redaccion
del proyecto de ejecución del centro penintenciario levante II. |
|
Date Awarded: |
|
24/03/2009 |
|
Cost: |
|
325.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
GESTION
DE INFRAESTRUCTURAS DE ANDALUCIA SA |
|
Objective of Tender: |
|
Asistencia
técnica y dirección de obra de la variante de Valenzuela en la carretera
A-305 |
|
Date Awarded: |
|
12/01/2009 |
|
Cost: |
|
408.919,38
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGENCIA
ANDALUZA DEL AGUA |
|
Objective of Tender: |
|
Consultoría
y asistencia para la delimitación de zonas de protección de acuíferos y
explotación de aguas prepotables en la Cuenca Mediterránea Andaluza. |
|
Date Awarded: |
|
20/10/2008 |
|
Cost: |
|
302.521,42
EURO. |
|
|
|
Organisation that calls the tender: |
|
DIRECCION
GENERAL DEL AGUA DEL MINISTERIO DE MEDIO AMBIENTE |
|
Objective of Tender: |
|
consultoría
y asistencia para la tramitación de expedientes relativos a los usos
privativos del agua en la cuenca hidrográfica del Júcar (fase I). |
|
Date Awarded: |
|
16/10/2008 |
|
Cost: |
|
2.001.997,16
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGENCIA
ANDALUZA DEL AGUA |
|
Objective of Tender: |
|
Consultoría
y asistencia para el estudio de las condiciones oceanográficas en el entorno marino
de Cabo de Gata, para la cuantificación de surgencias de origen continental |
|
Date Awarded: |
|
03/09/2008 |
|
Cost: |
|
550.829,98
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGENCIA
ANDALUZA DEL AGUA |
|
Objective of Tender: |
|
Consultoría
y asistencia para la evaluación de caudales en surgencias de origen
continental en el litoral de la cuenca, tramos Nerja- Herradura
(Málaga-Granada) |
|
Date Awarded: |
|
03/09/2008 |
|
Cost: |
|
971.238,44
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DE CARRETERAS DEL MINISTERIO DE FOMENTO |
|
Objective of Tender: |
|
servicios
de consultoría y asistencia para control y vigilancia de las obras: «Autovía A-33
Cieza-La Font de la Higuera. Tramo: A-31 A-35». Provincia de Valencia. |
|
Date Awarded: |
|
02/09/2008 |
|
Cost: |
|
1.530.737,98
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DIRECCION
GENERAL DE CARRETERAS DEL MINISTERIO DE FOMENTO |
|
Objective of Tender: |
|
Prestación
de servicios de consultoría y asistencia para la redacción del proyecto de
trazado y construcción: «Acondicionamiento de la N-260. Tramo: Congosto del
Ventamillo-Campo, p.k. 390,4 a 405,5». Provincia de Huesca. |
|
Date Awarded: |
|
04/07/2008 |
|
Cost: |
|
1.773.692,52
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Asistencia
técnica para la redacción de tres proyectos de mejora ambiental en los términos
municipales de Santiago-Ponlones y Segura de la Sierra |
|
Date Awarded: |
|
03/07/2008 |
|
Cost: |
|
79.540,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
INSTITUTO
GEOLOGICO Y MINERO DE ESPAÑA |
|
Objective of Tender: |
|
Determinación
de las reservas hídricas subterráneas de los acuíferos Barrancones y Voltes.
Alicante. |
|
Date Awarded: |
|
01/07/2008 |
|
Cost: |
|
73.160,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Asistencia
técnica para el control, vigilancia y coordinación de seguridad y salud de
las obras del proyecto de las actuaciones necesarias para la prevención de
los riesgos laborales en las infraestructuras Postrasvase |
|
Date Awarded: |
|
30/06/2008 |
|
Cost: |
|
82.823,80
EURO. |
|
|
|
Organisation that calls the
tender: |
|
DEPARTAMENTO
DE OBRAS PUBLICAS URBANISMO Y TRANSPORTES DE LA COMUNIDAD AUTONOMA DE ARAGON |
|
Objective of Tender: |
|
REDACCION
DEL ESTUDIO INFORMATIVO Y PROYECTO DE TRAZADO DE LA RED ESTRUCTURANTE A
ACONDICIONAR DEL SECTOR III DE ZARAGOZA |
|
Date Awarded: |
|
10/06/2008 |
|
Cost: |
|
773.000,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE FOMENTO |
|
Objective of Tender: |
|
Consultoría
y Asistencia de Arquitecto Superior para redacción proyecto básico y de
ejecución y del estudio de seguridad y salud, de las obras del edificio bajo
rampa de salida del Complejo Nuevos Ministerios. |
|
Date Awarded: |
|
06/06/2008 |
|
Cost: |
|
103.116,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ADMINISTRADOR
DE INFRAESTRUCTURAS FERROVIARIAS ADIF |
|
Objective of Tender: |
|
consultoría
y asistencia para la redacción del proyecto de plataforma y vía del corredor
norte- noroeste de alta velocidad. Tramo: Integración de la alta velocidad en
Valladolid. Túnel urbano. |
|
Date Awarded: |
|
30/05/2008 |
|
Cost: |
|
4.166.570,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONFEDERACION
HIDROGRAFICA DEL SEGURA |
|
Objective of Tender: |
|
Asistencia
técnica para trabajos de medida de caudales en manantiales y niveles
hidrométricos y piezométricos en humedales de la Cuenca del Segura |
|
Date Awarded: |
|
30/05/2008 |
|
Cost: |
|
183.290,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
HIDROGUADIANA
SA |
|
Objective of Tender: |
|
Asistencia
técnica a Hidroguadiana, S.A. para la realización de la gestión de los procesos
de expropiación forzosa y el control y vigilancia de la actuación del
saneamiento y depuración de los municipios de las Tablas de Daimiel (Ciudad
Real) |
|
Date Awarded: |
|
29/05/2008 |
|
Cost: |
|
434.663,31
EURO. |
|
|
|
Organisation that calls the
tender: |
|
CONSEJO
SUPERIOR DE INVESTIGACIONES CIENTIFICAS CSIC |
|
Objective of Tender: |
|
Asistencia
técnica para la dirección de la ejecución de obra (Arquitecto Técnico), inspección
de instalaciones (Ingeniero Superior o Técnico), y coordinación de seguridad
y salud de la obra «Proyecto de Ejecución para los centros Instituto de
Ciencias Matemáticas y de Física Teórica en la U.A.M., en Cantoblanco
(Madrid). |
|
Date Awarded: |
|
19/05/2008 |
|
Cost: |
|
180.290,38
EURO. |
|
|
|
Organisation that calls the
tender: |
|
AGUAS
DE LA CUENCA DEL TAJO SA |
|
Objective of Tender: |
|
Contratación
de la Consultoría y Asistencia Técnica para la redacción del estudio de Impacto
Ambiental y redacción del Proyecto de Construcción de la «Ampliación y mejora
del Abastecimiento de los Municipios situados en la zona denominada sistema
Alberche, TT.MM. varios (Toledo)». AT/26/2007 |
|
Date Awarded: |
|
31/03/2008 |
|
Cost: |
|
690.000,04
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MINISTERIO
DE FOMENTO |
|
Objective of Tender: |
|
Consultoría
y Asistencia para «Dirección facultativa (Director obra, ejecución obra, informe
Seguridad y Salud y Cordinación Fase ejecución) obras de rehabilitación
Palacio Tarín en Zaragoza ». |
|
Date Awarded: |
|
05/03/2008 |
|
Cost: |
|
158.673,62
EURO. |
|
|
|
Organisation that calls the
tender: |
|
ENTIDAD
REGIONAL DE SANEAMIENTO Y DEPURACION DE AGUAS RESIDUALES |
|
Objective of Tender: |
|
DISEÑO
DE CONTENIDOS TECNICOS PARA EL DESARROLLO DE AUDIOVISUALES DEL PABELLON DE LA
REGION DE MURCIA EN LA EXPO 2008 DE ZARAGOZA |
|
Date Awarded: |
|
20/02/2008 |
|
Cost: |
|
355.230,00
EURO. |
|
|
|
Organisation that calls the
tender: |
|
MANCOMUNIDAD
DE LOS CANALES DEL TAIBILLA |
|
Objective of Tender: |
|
La
asistencia consiste en llevar la gestión de los expedientes de expropiación del
proyecto de conexión entre las potabilizadoras de la Pedrera y Torrealta. |
|
Date Awarded: |
|
01/02/2008 |
|
Cost: |
|
88.650,00
EURO. |
|
Entity |
ORGANISMO
NO ESPECIFICADO |
|
Status |
CONCEDIDA |
|
Amount
Granted |
60.000,00 |
|
Notes |
El
importe referido es el saldo a 31/12/2005. |
|
Registry of
Commerce's Official Gazette. Own and external data bases Company References |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.55 |
|
UK Pound |
1 |
Rs.99.17 |
|
Euro |
1 |
Rs.73.08 |
INFORMATION DETAILS
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
TRU |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.