MIRA INFORM REPORT

 

 

Report No. :

328598.2

Report Date :

03.10.2015

 

IDENTIFICATION DETAILS

 

Name :

NKD SERVICES GMBH

 

 

Registered Office :

Bühlstr. 5-7, D 95463 Bindlach

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.06.2013

 

 

Com. Reg. No.:

HRB 5758

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

·         Service activities incidental to transportation

·         Other business support service activities

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 


Company Name & address

 

NKD SERVICES GMBH

 

 Company Status:         active

                                    Bühlstr. 5-7

                                    D 95463 Bindlach

                                    Telephone:09208/699-0

                                    Telefax:  09208/699-209

                                    Homepage: www.nkd.com

                                    E-mail:   service@nkd.de

 

 

CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM           Private limited company

 Date of foundation:    06.06.2013

 Shareholders'

 agreement:               06.06.2013

 Registered on:         13.06.2013

 Commercial Register: Local court 95444 Bayreuth

 under:               HRB 5758

 

 Share capital:                          EUR             25,100.00

 

 Shareholder:

                      NKD Holdings GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Share:             EUR             25,100.00

                      Registered on: 17.02.2014

                      Reg. data: 95444 Bayreuth, HRB 5902

 Manager:

                      Wilko Rüdiger Hartmann

                      Kampenwandstr. 18c

                      D 85586 Poing

                      born: 23.05.1967

 Manager:

                      Christian Müller

                      D 92637 Weiden

                      born: 25.01.1963

 Manager:

                      Frank Beeck

                      CH  Baech

                      born: 28.05.1967

                      Nationality: Swiss

 Manager:

                      Christian Welles

                      A  Wien

                      born: 21.04.1970

                      Nationality: Austrian

 Proxy:

                      Volker Helmut Putzmann

                      Wilhelmstr. 14

                      D 48149 Münster

                      authorized to jointly represent the company

                      born: 15.05.1966

                      Profession: degree-level communication

                      expert

                      Marital status: single

 Proxy:

                      Anton Fuchs

                      D 95500 Heinersreuth

                      authorized to jointly represent the company

                      born: 11.07.1953

 Proxy:

                      Gerhard Güldner

                      D 95444 Bayreuth

                      authorized to jointly represent the company

                      born: 21.06.1956

 Proxy:

                      Torsten Schwiers

                      D 95463 Bindlach

                      authorized to jointly represent the company

                      born: 18.11.1965

 Proxy:

                      Jörg Roßberg

                      D 95488 Eckersdorf

                      authorized to jointly represent the company

                      born: 24.04.1967

                      Profession: Solicitor

 Proxy:

                      Gabriele Fluck

                      D 92637 Weiden

                      authorized to jointly represent the company

                      born: 16.10.1967

 Proxy:

                      Sabine Schüler

                      D 20095 Hamburg

                      authorized to jointly represent the company

                      born: 05.01.1961

 Proxy:

                      Ingo Franke

                      D 95444 Bayreuth

                      authorized to jointly represent the company

                      born: 21.04.1964

 

 Further functions/participations of Wilko Rüdiger Hartmann

 (Manager)

 Shareholder:

                      eh2 GmbH

                      Engasserbogen 28

                      D 80639 München

                      Legal form: Private limited company

                      Share capital:     EUR             30,000.00

                      Share:             EUR             10,000.00

                      Registered

                      on:         18.12.2012

                      Reg. data:  80333 München, HRB 202533

 Manager:

                      NKD Holdings GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         17.02.2014

                      Reg. data:  95444 Bayreuth, HRB 5902

 Manager:

                      NKD Deutschland GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,100.00

                      Registered

                      on:         14.06.2013

                      Reg. data:  95444 Bayreuth, HRB 5760

 

 Further functions/participations of Christian Müller (Manager)

 Manager:

                      NKD Deutschland GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,100.00

                      Registered

                      on:         14.06.2013

                      Reg. data:  95444 Bayreuth, HRB 5760

 Manager:

                      NKD Holdings GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         17.02.2014

                      Reg. data:  95444 Bayreuth, HRB 5902

 

 Further functions/participations of Frank Beeck (Manager)

 Manager:

                      NKD Deutschland GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,100.00

                      Registered

                      on:         14.06.2013

                      Reg. data:  95444 Bayreuth, HRB 5760

 Manager:

                      NKD Holdings GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         17.02.2014

                      Reg. data:  95444 Bayreuth, HRB 5902

 

 Further functions/participations of Christian Welles (Manager)

 Manager:

                      NKD Deutschland GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,100.00

                      Registered

                      on:         14.06.2013

                      Reg. data:  95444 Bayreuth, HRB 5760

 Manager:

                      NKD Holdings GmbH

                      Bühlstr. 5-7

                      D 95463 Bindlach

                      Legal form: Private limited company

                      Share capital:     EUR             25,000.00

                      Registered

                      on:         17.02.2014

                      Reg. data:  95444 Bayreuth, HRB 5902

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 17.04.2014 - 28.04.2015  Manager

                          Bernhard Beck

                          D 95497 Goldkronach

 03.06.2014 - 21.11.2014  Manager

                          Bobby Rajan

                          D 80333 München

 17.04.2014 - 28.05.2014  Manager

                          Marcus Joachim Brüning

                          D 80538 München

 24.06.2013 - 17.01.2014  Manager

                          Ralf Friedrich Schmitz

                          D 42929 Wermelskirchen

 24.06.2013 - 17.01.2014  Manager

                          Stephan Maas

                          D 50667 Köln

 24.06.2013 - 15.11.2013  Manager

                          Ralph Steffen Rosenbauer

                          D 45127 Essen

 

 

BUSINESS ACTIVITIES

 

 Main industrial sector

 52299   Service activities incidental to transportation n.e.c.

82999    Other business support service activities n. e. c.

 

 

FINANCIAL INFORMATION

 

Payment experience:  within agreed terms

 

Negative information: We have no negative information at hand.

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Bühlstr. 5-7

                      D 95463 Bindlach

 

 Land register documents were not available.

 

 

BANKERS

 

 A bank connection is unknown.

 

 

 FINANCIAL FIGURES

 

 The number of employees is not known.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios 06.06.2013 - 31.12.2013

 Equity ratio [%]:                  9.40

 Liquidity ratio:                   0.19

 Return on total capital [%]:      -7.99

 Balance sheet grade:                4.5

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      06.06.2013 - 31.12.2013

 

 ASSETS                                  EUR         46,536,642.44

  Fixed assets                           EUR          7,735,810.31

   Intangible assets                     EUR          3,188,909.34

    Concessions, licences, rights        EUR          1,007,935.00

    Advance payments for intang. assets  EUR          2,180,974.34

   Tangible assets                       EUR          4,546,900.97

    Land / similar rights                EUR            353,060.00

    Other tangible assets / fixtures and

    fittings                             EUR          4,193,840.97

  Current assets                         EUR         38,665,832.13

   Stocks                                EUR         30,959,567.00

    Raw materials, consumables and

    supplies                             EUR         30,959,567.00

   Accounts receivable                   EUR          7,027,499.78

    Trade debtors                        EUR            157,677.47

    Amounts due from related companies   EUR          4,776,821.05

    Other debtors and assets             EUR          2,093,001.26

   Liquid means                          EUR            678,765.35

  Remaining other assets                 EUR            135,000.00

   Accruals (assets)                     EUR            135,000.00

 

 LIABILITIES                             EUR         46,536,642.44

  Shareholders' equity                   EUR          4,373,980.57

   Capital                               EUR             25,100.00

    Subscribed capital (share capital)   EUR             25,100.00

   Reserves                              EUR          8,068,210.79

    Capital reserves                     EUR          8,068,210.79

   Balance sheet profit/loss (+/-)       EUR         -3,719,330.22

    Annual surplus / annual deficit      EUR         -3,719,330.22

  Provisions                             EUR          3,890,341.00

   Other / unspecified provisions        EUR          3,890,341.00

  Liabilities                            EUR         38,272,320.87

   Other liabilities                     EUR         38,272,320.87

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         21,372,003.44

    Liabililties due to related companiesEUR         12,977,871.08

    Unspecified other liabilities        EUR          3,922,446.35

     thereof liabilities from tax /

     financial authorities               EUR          2,309,889.57

     thereof liabilities from social

     security                            EUR              6,637.30

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR         30,247,082.97

  Other operating income                 EUR         16,788,631.68

  Cost of materials                      EUR         30,500,108.07

   Raw materials and supplies, purchased

   goods                                 EUR         30,500,108.07

  Gross result (+/-)                     EUR         16,535,606.58

  Staff expenses                         EUR         11,779,415.99

   Wages and salaries                    EUR         10,169,201.03

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          1,610,214.96

  Total depreciation                     EUR          2,043,102.06

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          2,043,102.06

  Other operating expenses               EUR          6,336,297.88

  Operating result from continuing

  operations                             EUR         -3,623,209.35

  Interest result (+/-)                  EUR            -82,938.87

   Interest and similar income           EUR                114.11

   Interest and similar expenses         EUR             83,052.98

  Financial result (+/-)                 EUR            -82,938.87

  Result from ordinary operations (+/-)  EUR         -3,706,148.22

  Other taxes / refund of taxes          EUR            -13,182.00

  Tax (+/-)                              EUR            -13,182.00

  Annual surplus / annual deficit        EUR         -3,719,330.22


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.55

UK Pound

1

Rs.99.17

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Analysis Done by :

TRI

 

 

Report Prepared by :

TPT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.