MIRA INFORM REPORT

 

 

Report No. :

343789

Report Date :

05.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ALLCARGO LOGISTICS LIMITED

 

 

Registered Office :

6th Floor, The Avashya House, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra

Tel. No.:

91-22-66798100

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

18.08.1993

 

 

Com. Reg. No.:

11-073508

 

 

Capital Investment / Paid-up Capital :

Rs.252.100 Million

 

 

CIN No.:

[Company Identification No.]

L63010MH2004PLC073508

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Providing integrated logistics solutions and offers specialised logistics services across multimodal transport operations, inland container depot, container freight station operations, third party logistics operations and project and engineering solutions.

 

 

No. of Employees :

883 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 37000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Allcargo group. It is a well-established and reputed company having fine track record.

 

The company possesses a healthy financial profile marked by strong networth base, healthy cash accruals and moderate gearing.

 

Directors are reported to be experienced and respectable businessmen.

 

The ratings also take into consideration, an acceptable share price of Rs.300.20 Million recorded by the company as against a face value of Rs.2.000 Million as on October 3, 2015.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

 

Rating Agency Name

CRISIL

Rating

Long term rating: AA-

Rating Explanation

Have high degree of safety and carry very low credit risk.

Date

25.06.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

25.06.2015

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office :

6th Floor, The Avvashya House, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Tel. No.:

91-22-26675830/ 26675800

Fax No.:

91-22-66798195

E-Mail :

shailesh.dholakia@allcargologistics.com

arun.rao@allcargologistics.com

Website :

http://www.allcargologistics.com

 

 

Head Office :

5th Floor, The Avvashya House, CST Road, Kalina, Santacruz (East), Mumbai - 400098, Maharashtra, India

Tel. No.:

91-22-66798100

Fax No.:

91-22-66798195

 

 

Warehouses :

Located at:

 

·         Mumbai - Bhiwandi

·         Goa

·         Indore

·         Hosur

·         Hyderabad

·         Nagpur

 

 

Container Freight Stations / Inland Container Depot :

Located at:

 

·         Mumbai

·         Raigad 

·         Chennai 

·         Kutch

·         Pithampur 

·         Greater Noida

 

 

Branch Offices :

Located at:

 

·         Mumbai

·         Baroda

·         Ahmedabad

·         Chennai

·         Cochin

·         Mormungoa

·         Jaipur

·         Jodhpur

·         Kanpur

·         Ludhiana

·         New Delhi

·         Tirupur

·         Tuticorin

·         Salem

·         Visakhapatnam

·         Uran

·         Raigad

·         Bangalore

·         Agra

·         Navi Mumbai

·         Coimbatore

·         Belgaum

·         Salcette

·         Dindigul

·         Greater Nodia

·         Hyderabad

·         Gurgaon

·         Gandhidham

·         Jarkhand.

·         Indora

·         Dhar

·         Kutch

·         Kolkata

·         Karur

·         Pune

·         Kathmandu [Nepal]

·         Nagpur

·         New Jersey [USA]

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Shashi Kiran Shetty

Designation :

Chairman and Managing Director

 

 

Name :

Mrs. Arathi Shetty

Designation :

Non-Executive Director

 

 

Name :

Mr. Adarsh Hegde

Designation :

Executive Director

 

 

Name :

Mr. Umesh Shetty

Designation :

Executive Director

 

 

Name :

Mr. Akhilesh Gupta

Designation :

Non-Executive Director

 

 

Name :

Mr. Kaiwan Kalyaniwalla

Designation :

Non-Executive Independent Director

 

 

Name :

Mr. Keki Elavia

Designation :

Non-Executive Independent Director

 

 

Name :

Mr. Mohinder Pal Bansal

Designation :

Non-Executive Independent Director

 

 

Name :

Mr. Hari Mundra

Designation :

Non-Executive Independent Director

 

 

Name :

Mr. Jayaram Ramachandran

Designation :

Non-Executive Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailesh Dholakia

Designation :

Company Secretary and Compliance Officer

 

 

Name :

Mr. Nitin Agarwal

Designation :

Finance Head

 

 

Senior Management Team :

·         Mr. P. P. Shetty – HR Advisor

·         Mr. S. Suryanarayanan – Director Finance and Executive Director - Ecu-Line

·         Mr. Jatin Chokshi – Chief Financial Officer

·         Mr. Ajit Jangle – Group Chief Operating Officer

·         Mr. Mukundan K V – Chief Assurance and Risk Executive

·         Mr. Hrushikesh Joshi – Group Chief Information Officer

·         Mr. Kris De Witte – Executive Director – Ecu-Line

·         Mr. Marc Stoffelen – Executive Director – Ecu-Line

·         Mr. Deepal Shah – CEO - Hindustan Cargo

·         Mr. Armin Kalyaniwala – CEO - Project Division

·         Capt. Ashok Kumar Shrivastava - CEO - Shipping Division

·         Mr. Ajay Rao – President Strategy and BD (Warehousing and 3PL Division)

·         Mr. Tim Tudor – RCEO – South America, Mexico and Canada

·         Mr. Thomas Heydorn – RCEO – Central and Eastern Europe

·         Mr. Simon Bajada – RCEO – North and West Europe, Mediterranean

·         Ms. Shantha Martin – RCEO - India, ISC, Middle East and Africa (S and E)

·         Mr. Uday Shetty – RCEO - ASIAPAC

·         Mr. John Abisch – RCEO - USA, Caribbean and

·         Central America - Ecu-Line and Econocaribe

·         Mr. Pramod Kokate – Sr. Vice President CFS/ICD (Sales and Marketing)

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

As a %

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

84320899

66.90

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

3813125

3.03

http://www.bseindia.com/include/images/clear.gifTrusts

3813125

3.03

http://www.bseindia.com/include/images/clear.gifSub Total

88134024

69.92

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

88134024

69.92

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

323

0.00

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

6849

0.01

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

7375510

5.85

http://www.bseindia.com/include/images/clear.gifSub Total

7382682

5.86

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1592719

1.26

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

2961100

2.35

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1086704

0.86

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

24890533

19.75

http://www.bseindia.com/include/images/clear.gifClearing Members

69287

0.05

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

144973

0.12

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

16403868

13.01

http://www.bseindia.com/include/images/clear.gifDirectors & their Relatives & Friends

5000

0.00

http://www.bseindia.com/include/images/clear.gifTrusts

30435

0.02

http://www.bseindia.com/include/images/clear.gifForeign Nationals

5000

0.00

http://www.bseindia.com/include/images/clear.gifForeign Port Folio Investor Corporate

8231970

6.53

http://www.bseindia.com/include/images/clear.gifSub Total

30531056

24.22

Total Public shareholding (B)

37913738

30.08

Total (A)+(B)

126047762

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

126047762

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing integrated logistics solutions and offers specialised logistics services across multimodal transport operations, inland container depot, container freight station operations, third party logistics operations and project and engineering solutions.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

883 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

·         Citibank NA

·         DBS Bank Limited

·         HDFC Bank Limited

·         Hongkong and Shanghai Banking

·         Corporation Limited

·         ING Vysya Bank Limited

·         Standard Chartered Bank

·         State Bank of India

·         Yes Bank Limited

 

 

Facilities :

Secured Loan

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Long-term Borrowings

 

 

Term loans

 

 

From banks

1815.000

1440.000

Buyers’ credit

86.900

91.900

Vehicle finance loans

38.400

164.400

 

 

 

Short-term borrowings

 

 

Loans repayable on demand

 

 

Cash credit from banks

237.400

106.700

 

 

 

Total

2177.700

1803.000

 

SHORT TERM BORROWINGS

 

Cash credit facilities from banks carry interest ranging from 10.20% - 10.40% p.a. (previous year 10-13% p.a.) computed on a monthly basis on the actual amount utilised, and are repayable on demand. These are secured against immovable property situated in Mumbai, pari pasu charge on present and future movable assets, inventories and book debts.

 

Bills discounting facilities from banks carry interest ranging from 10-13% p.a. (previous year 11-13% p.a.) and are repayable over a period of 45 to 90 days.

 

 

 

Statutory Auditors 1:

 

Name :

Appan and Lokhandwala Associates

Chartered Accountants

Address :

402, Shiv-Ahish, Plot No.10, 19th Road, Chembur, Mumbai - 400071, Maharashtra, India

Tel. No.:

91-22-61177600

 

 

Statutory Auditors 2:

 

Name :

B S R and Company LLP

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39896000

Mobile No.:

91-22-30902511

 

 

Secretarial Auditors:

Mehta and Mehta

Company Secretaries

 

 

Internal Auditor :

Mr. Mukundan K V

 

 

Solicitors and Legal Advisors :

 

Name :

Maneksha and Sethna

Solicitors, Advocates and Notary

Address :

8, Ambalal Doshi Marg, Hamam Street, Fort, Mumbai – 400023, Maharashtra, India

 

 

Subsidiaries:

  • Hindustan Cargo Limited
  • Acex Logistics Limited (formerly known as HC Logistics Limited)
  • Credo Shipping Agencies (India) Private Limited
  • Contech Transport Services Private Limited
  • Comptech Solutions Private Limited
  • Amfin Consulting Private Limited
  • Ecu Line (India) Private Limited
  • Allcargo Shipping Company Private Limited
  • South Asia Terminals Private Limited
  • Southern Terminal and Trading Private Limited
  • AGL Warehousing Private Limited
  • Allcargo Logistic Park Private Limited
  • Transindia Logistic Park Private Limited
  • ECU International (Asia) Private Limited
  • Combiline Indian Agencies Private Limited
  • Ecu-Line Algerie sarl
  • Ecu Logistics SA
  • Ecu-Line N.V.
  • Ecu-Logistics N.V.
  • FMA-LINe Holding N. V. (formerely known as Ecubro N.V.)
  • Ecu-Tech BVBA
  • Ecuhold N.V.
  • Ecu International N.V.
  • Ecu Global Services n.v.
  • HCL Logistics nv
  • AGL N.V.
  • Allcargo Belgium N.V.
  • Ecu Logistics do Brasil Ltda.
  • Ecu-Line Bulgaria EOOD
  • Ecu-Line Chile S.A.
  • Flamingo Line Chile S.A.
  • Ecu-Line Guangzhou Ltd
  • China Consolidation Services Shipping Limited
  • Ecu-Line (CZ) s.r.o.
  • Ecu-Line del Ecuador S.A.
  • Flamingo Line del Ecuador SA
  • Ecu Line Egypt Limited
  • Flamingo Line El Salvador SA de CV
  • Ecu-Line Germany GmbH
  • ELWA Ghana Limited
  • Flamingo Line de Guatemala S.A.
  • Ecu-Line Hong Kong Limited
  • Ecu International Far East Limited
  • PT EKA Consol Utama Line
  • Ecu-Line Italia srl.
  • Eurocentre Milan srl.
  • Ecu-Line Côte d'Ivoire Sarl
  • Jordan Gulf for Freight Services Agencies Company LLC
  • Ecu-Line Malta Limited
  • CELM Logistics SA de CV
  • Ecu Logistics de Mexico SA de CV
  • Ecu-Line Maroc S.A.
  • Ecu-Line Rotterdam BV
  • Rotterdam Freight Station BV
  • Ecu-Line de Panama SA
  • Ecu-Line Paraguay SA
  • Ecu-Line Philippines Inc.
  • Ecu-Line Polska SP. Z.o.o.
  • Ecu-Line Doha W.L.L.
  • Ecu-Line Romania SRL
  • Ecu-Line Singapore Pte. Limited
  • Ecu-Line South Africa (Pty.) Limited
  • Ecu-Line Spain S.L.
  • Mediterranean Cargo Center S.L. (MCC)
  • Ecu Line Lanka (Private) Limited
  • Société Ecu-Line Tunisie Sarl
  • Ecu Uluslarasi Tas. Ve Ticaret Limited Sti.
  • China Consolidated Company Limited
  • Star Express Company Limited
  • Ecu-Line UK Limited
  • DEOLIX S.A.
  • DLC
  • Guldary S.A.
  • Administradora House Line C.A.
  • Ecu-Line Mauritius Ltd. (formerly known as a Ecu Line (Indian Ocean Island) Limited
  • Asia Line Limited
  • Consolidadora Ecu- Line C.A
  • Ecu Shipping Logistics (K) Limited
  • Ecu-Line Middle East LLC
  • Ecu-Line Malaysia Sdn. Bhd. (Formerly known as Ecu-Line (Johor Bahru) Sdn. Bhd.)
  • Eurocentre FZCO
  • Ecu-Line Hungary Kft.
  • Ecu-Line Kenya Limited
  • Ecu-Line Abu Dhabi LLC
  • CCS Shipping Limited
  • Flamingo Line del Peru SA
  • Ecu-Line Peru SA
  • Ecu-Line Saudi Arabia LLC
  • Ecu-Line Zimbabwe (Private) Limited
  • Ecu-Line Japan Limited
  • S.H.E. Maritime Services Limited
  • Ecu-Line Australia Pty Limited
  • Ecu-Line NZ Limited
  • Ecu-Line (Thailand) Company Limited 
  • Ecu-Line Mediterranean Limited
  • China Consolidation Services Limited
  • Ecu-Line Switzerland GmbH
  • Ecu-Line Canada Inc
  • Cargo Freight Stations, SA
  • Ocean House Limited
  • Ecu-Line de Colombia S.A
  • Conecli International S.A
  • European Customs Broker NV
  • Ecu-Line Vietnam Company Limited
  • Econocaribe Consolidators, Inc
  • OTI cargo Inc
  • Port International Inc
  • Ecoline Storage Corp
  • ECI Customs Brokerage, Inc
  • Integrity Enterprises Pty Limited
  • PRISM Global, LLC
  • FCL Marine Agencies B.V.
  • PRISM Global Ltd.(formerly known as Ecu Line Limited)
  • FMA-LINE France S.A.S.
  • Centro Brasiliero de Armazenagem E Distribuiçao Ltda
  • Allcargo Logistics LLC (w.e.f 19 October 2014)

 

 

Associates:

  • Transworld Logistics and Shipping Services Inc. (ceased to be an Associate w.e.f 15 August 2013)
  • Sealand Warehousing Private Limited (ceased to be Associate w.e.f 29 November, 2013)
  • Gujarat Integrated Maritime Complex Private Limited (ceased to be Associate w.e.f 29 November, 2013)
  • FCL Marine Agencies Gmbh (Hamburg) (w.e.f 03 September 2014)
  • FCL Marine Agencies Gmbh (Bermen) (w.e.f 03 September 2014)
  • International Negotiation Associates N.V.
  • FCL Marine Agencies Belgium bvba (w.e.f 19 March 2014)
  • Love All sports Holdings FZE (w.e.f 12 October 2014)

 

 

Joint Ventures:

  • Transnepal Freight Services Private Limited
  • Fasder S.A.(w.e.f 05 August 2014)
  • Ecu Logistics Peru SAC (w.e.f 29 December 2014

 

 

Entities over which key managerial personnel or their relatives exercises significant influence:

  • Allcargo Movers (Bombay) Private Limited
  • Allcargo Shipping Services Private Limited
  • Allnet Infotech Private Limited
  • Alltrans Logistics Private Limited
  • Alltrans Port Management Private Limited
  • Avadh Marketing LLP
  • Avash Builders And Infrastructure Private Limited
  • Avashya Corporation Private Limited
  • FTL (India) Private Limited (formerly known as Avashya Enterprises Private Limited)
  • Avashya Holdings Private Limited
  • Contech Estate LLP
  • Indport Maritime Agencies Private Limited
  • Jupiter Precious Gems and Jewellery Private Limited (formerly known as Jupiter Machines Private Limited
  • N.R. Holdings Private Limited
  • Poorn Estates Private Limited
  • Prominent Estate Holdings Private Limited
  • Sealand Crane Private Limited
  • SKS Netgate LLP
  • SKS Realty LLP
  • SKS Ventures Private Limited
  • Talentos (India) Private Limited
  • Talentos Entertainment Private Limited
  • Transindia Freight Private Limited
  • Transindia Freight Services Private Limited
  • Sealand Holdings Private Limited
  • Meridien Tradeplace Private Limited
  • Poorn Buildcon Private Limited
  • Panna Estates LLP
  • Black Soil Realty Investment advisors LLP
  • Container Freight Station Associations of India (upto 13 January 2014)
  • Panna Infracon Projects LLP
  • Avvashya Foundation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

177,475,000

Equity Shares

Rs.2/- each

Rs.355.000 Million

500

4% Cumulative Preference Shares

Rs.100/- each

Rs.0.100 Million

 

 

 

 

 

Total

 

Rs.355.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

126,047,762

Equity Shares

Rs.2/- each

Rs.252.100 Million

 

 

 

 

 

 

SUB-NOTES:

 

i) Reconciliation of the number of equity shares outstanding at the beginning and at the yearend is set as below:

 

Equity shares

March 31, 2015

 

Number of

shares (units)

Amount in Million

At the commencement of the year

126,047,762

252.100

Add: Equity shares issued on exercise of employee stock options (` 20,760)

--

--

Less: Equity shares held by merged entity cancelled

--

--

At the end of the year

126,047,762

252.100

 

 

ii) Rights, preferences and restrictions attached to equity shares

 

The Company has a single class of equity shares. Accordingly, all equity shares rank equally with regard to dividends and share in the Company’s residual assets. The equity shares are entitled to receive dividend as declared from time to time. During the year ended 31 March 2015, the Company has paid an interim dividend of Rs. 0.60 per equity share (previous year: dividend of Rs. Nil per share) and also proposed final dividend of Rs.1.40 per equity share (previous year: dividend of Rs.1.50 per equity share). The voting rights of an equity shareholder on a poll (not on show of hands) are in proportion to its share of the paid-up equity capital of the Company. On winding up of the Company, the holders of equity shares will be entitled to receive the residual assets of the Company, remaining after distribution of all preferential amounts in proportion to the number of equity shares held.

 

 

iii) Particulars of shareholders holding more than 5% of a class of shares

 

Name of Equity Shareholder

March 31, 2015

 

Number

% of total

shares in the class

Equity shares of Rs.2 each fully paid-up held by :

 

 

- Mr. Shashi Kiran Shetty

78,623,390

62.38

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

252.100

252.100

252.800

(b) Reserves & Surplus

12550.400

11906.600

11498.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

12802.500

12158.700

11751.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1940.300

1696.300

2082.900

(b) Deferred tax liabilities (Net)

1118.900

1088.900

975.600

(c) Other long term liabilities

20.800

20.500

22.000

(d) long-term provisions

42.300

41.200

33.300

Total Non-current Liabilities (3)

3122.300

2846.900

3113.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

328.400

156.700

350.300

(b) Trade payables

1102.200

976.200

884.300

(c) Other current liabilities

871.200

2901.700

3542.400

(d) Short-term provisions

258.800

257.500

333.200

Total Current Liabilities (4)

2560.600

4292.100

5110.200

 

 

 

 

TOTAL

18485.400

19297.700

19975.400

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

8656.100

9697.900

9801.600

(ii) Intangible Assets

 34.600

40.300

30.600

(iii) Capital work-in-progress

118.500

66.400

112.800

(iv) Intangible assets under development

1.700 

2.900

15.500

(b) Non-current Investments

3768.400

3487.400

3996.100

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2606.300

2204.700

2362.800

(e) Other Non-current assets

17.200

4.100

21.500

Total Non-Current Assets

15202.800

15503.700

16340.900

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.200

1197.900

901.500

(b) Inventories

87.600

88.900

89.700

(c) Trade receivables

1682.600

1586.400

1496.600

(d) Cash and cash equivalents

203.400

99.900

96.000

(e) Short-term loans and advances

708.400

496.900

541.800

(f) Other current assets

570.400

324.000

508.900

Total Current Assets

3282.600

3794.000

3634.500

 

 

 

 

TOTAL

18485.400

19297.700

19975.400

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

11376.500

9890.100

10180.900

 

Other Income

415.600

330.300

642.600

 

TOTAL (A)

11792.100

10220.400

10823.500

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Services Rendered

7401.100

6381.300

0.000

 

Employees benefits expense

831.900

716.400

767.300

 

Other expenses

815.700

785.600

7339.100

 

TOTAL (B)

9048.700

7883.300

8106.400

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2743.400

2337.100

2717.100

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

380.000

286.300

266.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

2363.400

2050.800

2450.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

1108.600

1347.500

1167.600

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1254.800

703.300

1282.800

 

 

 

 

 

Less

TAX (H)

279.900

142.100

127.300

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

974.900

561.200

1155.500

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Revenue from export operations

- Multi-modal transport operations

872.500

709.700

787.200

 

- Project and engineering solutions

104.700

77.800

187.100

 

- Third party logistics

0.000

0.000

2.900

 

Other income

- Business support charges

83.500

82.200

49.300

 

- Management Fees

8.900

12.300

10.500

 

- Corporate Guarantee Commission/ SBLC charges

74.200

82.800

0.000

 

TOTAL EARNINGS

1143.800

964.800

1037.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

 

 

 

Components and Stores parts

16.100

17.000

9.500

 

Capital Goods

0.000

80.700

257.300

 

TOTAL IMPORTS

16.100

97.700

266.800

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

7.73

4.45

9.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

473.100

2493.300

2250.000

Cash generated from operations

2232.500

1795.400

2603.800

Net cash flow from operating activity

1961.300

1759.800

2301.100

 

 

QUARTERLY RESULTS

 

Particulars

30.06.2015

Audited / UnAudited

UnAudited

Net Sales

3046.500

Total Expenditure

2419.800

PBIDT (Excl OI)

626.700

Other Income

55.200

Operating Profit

681.900

Interest

69.000

Exceptional Items

NA

PBDT

612.900

Depreciation

249.300

Profit Before Tax

363.600

Tax

71.600

Provisions and contingencies

NA

Profit After Tax

292.000

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

292.000

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

8.57

5.67

11.35

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

24.11

23.63

26.69

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.53

4.47

8.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.06

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.21

0.36

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

0.88

0.71

 

 

STOCK PRICES

 

Face Value

Rs.2/-

Market Value

Rs.300.20/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

252.800

252.100

252.100

Reserves & Surplus

11498.600

11906.600

12550.400

Net worth

11751.400

12158.700

12802.500

long-term borrowings

2082.900

1696.300

1940.300

Short term borrowings

350.300

156.700

328.400

Current Maturities of Long-Term Debts

2250.000

2493.300

473.100

Total borrowings

4683.200

4346.300

2741.800

Debt/Equity ratio

0.399

0.357

0.214

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10180.900

9890.100

11376.500

 

 

(2.856)

15.029

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10180.900

9890.100

11376.500

Profit

1155.500

561.200

974.900

 

11.35%

5.67%

8.57%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

No

10

Date of Birth of Proprietor / Partners / Directors

No

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

PERFORMANCE

 

During the year, the Company achieved total revenue of Rs.11792.100 Million as compared to Rs.10220.400 Million in the previous year, representing a year-on-year growth of 15%. The growth is mainly attributable to increase in revenue across all lines of business.

 

The Company’s Earnings before Interest, Tax and Depreciation (EBITDA) stood at Rs.2743.400 Million during the year as compared to Rs.2337.100 Million during the previous year, representing a growth of 17%.

 

The Net Profit after Tax of the Company increased by 74% during the year and stood at Rs.974.900 Million as compared to Rs.561.200 Million in the previous year.

 

 

BUSINESS PERFORMANCE:

 

Total revenue from operations at Rs.56288.000 Million for the year ended March 31, 2015, as against Rs.48512.300 Million for the corresponding previous period, an increase of 16%, mainly on account of increase in volumes and revenues across all of our businesses

 

EBIDTA at Rs.5279.800 Million for the year ended March 31, 2015, as against Rs.4278.100 Million for the corresponding previous period, an increase of 23%

 

EBIT of Rs.3706.100 Million for the year ended March 31, 2015, as against Rs.2523.500 Million for the corresponding previous period, an increase of 47%. Last year’s EBIT is after onetime write-off of goodwill

 

EPS for the year ended March 31, 2015 was Rs.19.0 for a face value of Rs.2 per share

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

The global economy has seen a moderate and uneven growth in 2014, as the prolonged recovery process from the global financial crisis was still saddled with unfinished post-crisis adjustments. Global recovery was also hampered by some new challenges, including a number of unexpected shocks, such as the heightened geopolitical conflicts in various areas of the world. Growth of world gross product (WGP) is estimated to be 2.6% in 2014, marginally better than the growth of 2.5% registered in 2013, but lower than the projected 2.9%. Six years after the global financial crisis, gross domestic product (GDP) growth for a majority of the world economies has shifted to a noticeably lower path compared to pre-crisis levels.

 

A salient feature for major developed countries during 2014 has been the erratic movements in their quarterly GDP growth rates. Growth rates in developing countries and economies in transition have become more divergent during 2014, as a sharp deceleration occurred in a number of large emerging economies, particularly in Latin America and the Commonwealth of Independent States (CIS). A number of these economies have encountered various country-specific challenges, including structural imbalances, infrastructural bottlenecks, increased financial risks and ineffective macroeconomic management, as well as geopolitical and political tensions. In contrast, East Asia, including China, managed to register relatively robust growth,

while India led South Asia to a moderate strengthening.

 

Overall, global growth is expected to rise moderately, to 3.0% in 2015, and average about 3.3% through 2017. High-income countries are likely to see growth of 2.2% in 2015-17, up from 1.8% in 2014, on the back of gradually recovering labor markets, ebbing fiscal consolidation, and still-low financing costs. In developing countries, as the domestic headwinds that held back growth in 2014 ease and the recovery in high-income countries slowly strengthens, growth is projected to gradually accelerate, rising from 4.4% in 2014 to 4.8% in 2015 and 5.4% by 2017. Lower oil prices will contribute to diverging prospects for oil exporting and importing countries, particularly in 2015. The key developments to look for will include monetary and fiscal policies for major economies, exchange rates for major currencies, international prices of oil and other primary commodities.

 

The Economic Survey put India’s growth at 7.4% for FY2015. The new fiscal year is expected to see the highest economic output growth in recent years. The Economic Survey has it at 8.1-8.5%, while the International Monetary Fund’s (IMF’s) 7.5% and the Asian Development Bank’s 7.8% have India growing faster than China.

 

The optimism of achieving higher growth rate in the next financial year stems from a range of factors. In the short run, growth will receive a boost from lower oil prices, from likely monetary policy easing facilitated by lower inflation and lower inflationary expectations, and forecast of a normal monsoon. In the months ahead, several reforms will help boost investment and growth, particularly in the area of infrastructure. The government would continue the process of fiscal consolidation, embedding actions in a medium-term framework and would be able to attain its stated objective of 4.1% fiscal deficit, and that the medium-term target remains at 3.0% of the GDP.

 

Growth of the Logistics business is directly correlated with economic activity and empirical evidence suggests that the Logistics industry grows at 1.5-2.0x the GDP growth of a nation.

 

The Indian logistics industry is valued at an estimated US$ 130-150 billion and it has seen a CAGR of around 15.0-16.0% over the last five years. It is expected to go through a period of strong growth, possibly in the range of 15.0%-17.0% CAGR over next 4-5 years. It is poised for accelerated growth, led by GDP revival, infrastructure ramp-up, volume growth in containerization, new terminals at ports leading to incremental growth in volumes, dedicated freight corridor (DFC), impending GST implementation, other initiatives like “Make in India” and new businesses segments like coastal shipping, 3PL, cold chain and e-commerce creating opportunities in long run,.

 

 

RISKS AND CONCERNS

 

The Company has adopted ISO 31000 for risk management framework. A detailed policy drawn up and dedicated risk workshops are conducted for each business vertical and key support functions wherein risks are identified, assessed, analysed and accepted / mitigated to an acceptable level within the risk appetite of the organization. The risk registers are also reviewed from time to time.

 

 

ECONOMIC RISK

 

A part of business is substantially dependent on the prevailing global economic conditions. As witnessed in previous years, global trade directly impacts our MTO business. Factors that may adversely affect the global economy and in turn India’s economic growth, that could affect the CFS/ ICD, warehousing and project & engineering solutions businesses, include slowdown in the rate of infrastructure development, inflation, changes in tax, trade, fiscal and monetary policies, scarcity of credit etc. However, given the planned infrastructure investments in FY 2013-2017 will rise to a cumulative US$ 1 Trillion compared to US $ 542 billion in FY 2007- 2012, growth in global EXIM traffic and with increasing outsourcing of the logistics function by companies, we do not expect to be significantly affected by this risk.

 

 

OUTLOOK

 

The economy is likely to expand by more than 7.0% in FY2015 and likely to maintain this pace in FY2016.

 

The Economic Survey put India’s growth at 7.4% for FY2015 and the new fiscal year is expected to see the highest economic output growth in recent years according to various sources.

 

The optimism of achieving higher growth rate in the next financial year stems from a range of factors including lower oil prices, monetary policy easing, lower inflationary expectations, forecast of a normal monsoon and fiscal, monetary and regulatory reforms Along with economy, Indian logistics industry is also poised for accelerated growth, led by GDP revival, infrastructure rampup, volume growth in containerization, new terminals at ports leading to incremental growth in volumes, dedicated freight corridor (DFC), impending GST implementation, other initiatives like “Make in India” and new businesses segments like coastal shipping, 3PL, cold chain and e-commerce.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2015

(Rs. in Million)

31.03.2014

(Rs. in Million)

Short-term borrowings

 

 

Other loans and advances

 

 

Bills discounting from banks

91.000

50.000

 

 

 

Total

91.000

50.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10593447

01/09/2015

4,491,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
(WEST), MUMBAI, Maharashtra - 400013, INDIA

C65391286

2

10544227

26/12/2014

720,000,000.00

BNP Paribas

East Towers (Sood Towers), 8th Floor, 25, Bharakhamba Road, New Delhi, Delhi - 110001, INDIA

C40987356

3

10523696

11/09/2014

770,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C25480559

4

10522345

05/09/2014

1,600,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

C22888622

5

10478472

13/06/2014 *

750,000,000.00

DBS Bank Ltd

221, Fort House, 3rd floor,, D.N. Road, Fort, Mumbai, Maharashtra - 400001, INDIA

C09821901

6

10470934

29/01/2014 *

2,275,000,000.00

Axis Trustee Services Limited

Axis House, 2nd Flr, Bombay Dyeing Mills Compound, 
 Pandurang Budhkar Marg, Worli, Mumbai, Maharashtra - 400025, INDIA

B97252449

7

10467053

21/03/2014 *

750,000,000.00

Standard Chartered Bank

Cresenzo, 3 A/F, Plot No. C -38 & 39, G Block, Bandra Kurla Complex,, MUMBAI, Maharashtra - 400051, 
INDIA

C00436394

8

10440699

31/07/2013

3,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B81171324

9

10435201

28/06/2013

7,515,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, Maharashtra - 400013, INDIA

B78908258

10

10435626

11/04/2014 *

1,000,000,000.00

State Bank of India

Industrial Finance Branch - Andheri, 102, Natraj, 194, Sir M.V. Road, Andheri East,, Mumbai, Maharashtra - 400069, INDIA

C03814878

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED JUNE 30, 2015

 

(Rs. In Million)

 

 

Particulars

30.06.2015

1

 

Income from Operations

3002.800

 

 

Other Operating Income

43.700

 

Total Income from Operations (Net)

3046.500

2

Expenses

 

 

a)

Operating Expenses

1899.800

 

b)

Purchase of stock in trade

--

 

c)

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

--

 

d)

Employee benefit expenses

271.900

 

e)

Depreciation and amortization expense

249.300

 

f)

Other expenses

205.000

 

g)

Provision for Doubtful debts

43.100

 

Total Expenses

2669.100

 

 

 

3

 

Profit /(Loss) from operations before other income, finance costs and exceptional items

377.400

4

Other Income

55.200

5

Profit /(Loss) from ordinary activities before finance costs and exceptional items

432.600

6

Finance Costs

69.000

7

Profit /(Loss) from ordinary activities after finance costs but before exceptional items

363.600

8

Exceptional Items

--

9

Profit /(Loss) from ordinary activities before tax

363.600

10

Tax Expense

 

 

Current Tax

112.200

 

Deferred Tax

(40.600)

 

MAT Entitlement (Current year)

--

 

                            (Previous year)

--

11

Net Profit /(Loss) from ordinary activities after tax

292.000

12

Extraordinary Items

--

13

Net Profit /(Loss) for the period

292.000

14

Share of Profit/ (Loss) of Associates

--

15

Minority Interest

--

16

Net Profit after taxes, minority interest and share of profit/ (Loss) of associates

292.000

17

Paid up equity share capital (Face Value per share Rs.2/- each)

252.100

18

Reserve excluding revaluation reserves as per balance sheet of previous accounting year

 

19

i

Earnings per share (before extraordinary items) (Face Value of  Rs.2/- each) (not annualized)

 

 

a

Basic 

2.30

 

b

Diluted

2.30

 

 

 

 

 

ii

Earnings per share (before extraordinary items) (Face Value of  Rs.2/- each) (not annualized)

 

 

a

Basic 

2.30

 

b

Diluted

2.30

 

 

 

 

A

 

PARTICULARS OF SHAREHOLDING

 

1

 

Public Shareholding

 

 

 

- No. of Shares

37913738

 

 

- Percentage of Shareholding

30.08%

2

 

Promoters and promoter group shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of shares

Nil

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

Nil

 

 

- Percentage of shares (as a % of the total share capital of the Company)

Nil

 

 

b) Non- encumbered

 

 

 

- Number of shares

8720124

 

 

- Percentage of shares ( as a % of the total shareholding of the promoter and promoter group)

100.00%

 

 

- Percentage of shares (as a % of the total share capital of the Company)

67.89%

 

INVESTORS COMPLAINTS

Particulars

3 Months Ended Ended

30.06.2015

Pending at the beginning of the quarter

Nil

Received during the quarter

Nil

Disposed of during the quarter

Nil

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT-WISE REVENUE, RESULT AND CAPITAL EMPLOYED FOR THE QUARTER ENDED JUNE 30, 2015

(Rs. In Million)

Sr.

No.

Particular

Quarter ended

 

 

30.06.2015

 

 

(Unaudited)

1.

Segment Revenue

 

 

  1. Multimodal Transport Operations

1056.800

 

      b.    container Freight Station Operations

838.300

 

  1. Project and Engineering Solutions

1168.600

 

  1. Others/Unallocated

76.100

 

Less: Inter Segment Revenue

(93.300)

 

Net Sales / Income from Operations

3046.500

2.

Segment Result

 

 

Profit/(Loss) before tax Interest Exceptional Items

 

 

  1. Multimodal Transport Operations

66.700

 

      e.    container Freight Station Operations

262.700

 

  1. Project and Engineering Solutions

190.500

 

  1. Others

2.000

 

Total

521.900

 

Less : i. Finance Costs

(69.000)

 

           ii. Other Un-allocable expenditure net off un-allocable income

(144.500)

 

Add:  Other Un-allocable Income

55.200

 

Profit/(Loss) before tax and Exceptional Items

363.600

3.

Capital Employed

 

 

  1. Multimodal Transport Operations

353.200

 

      e.    container Freight Station Operations

1914.200

 

  1. Project and Engineering Solutions

6711.600

 

  1. Others

363.100

 

Total capital employed in Segment

9342.100

 

Add : Un-allocable corporate assets Net of Liabilities

7307.800

 

Total Capital employed in the Company

16649.900

 

 

CONTINGENT LIABILITIES:

 

(Rs. in million)

PARTICULARS

31.03.2015

31.03.2014

Disputed liabilities in Appeal

 

 

Income Tax

-

672.900

Income Tax

152.000

152.000

Customs

21.100

21.100

Service Tax

37.400

104.008

Entry Tax

6.700

7.200

Stamp duty

42.200

--

Electricity dues

3.300

3.300

Corporate Guarantees given by the Company on behalf of its subsidiaries

2422.300

4272.800

Bank guarantees

1975.800

2848.900

 

 

FIXED ASSETS

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Leasehold Improvements

·         Plant and Machinery

·         Heavy equipments

·         Other Vehicles

·         Computers

·         Office Equipment

·         Furniture and Fixtures

·         Goodwill on Merger

·         Software Packages


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.55

UK Pound

1

Rs.99.17

Euro

1

Rs.73.07

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.