|
Report No. : |
343785 |
|
Report Date : |
05.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
HIMATSINGKA SEIDE LIMITED |
|
|
|
|
Registered
Office : |
10/24, Kumarakrupa Road, High Grounds, Bangalore – 560001, Karnataka |
|
Tel. No.: |
91-80-22378000 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
23.01.1985 |
|
|
|
|
Com. Reg. No.: |
08-006647 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.492.286
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17112KA1985PLC006647 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRH01939A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH3507N |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturing, marketing and distribution of textiles consisting of fabric and yarn. |
|
|
|
|
No. of Employees
: |
2,885 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 20000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in the year 1985 engaged in manufacturing and
marketing of yarn and fabric products. Its products include decorative
fabrics for home furnishings mainly bed linen, bridal wear and fashion
fabrics for men and women wear. For the financial year ended 2015, company possesses sound operational
performance and it has maintain decent profitability margins at 11.09% during
the year under a review. Rating takes into consideration company’s established track record of
business operations marked by healthy financial profile along with sound debt
protection metrics and moderate liquidity position of the company. However, rating strength partially offset by susceptibility of its
operating profitability to economic downturns in its end user markets and to
volatility in raw material prices. Trade relations are reported as fair. Payments are reported to be
regular and as per commitment. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating= A- |
|
Rating Explanation |
Adequate degree of safety and low credit
risk. |
|
Date |
30.03.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating= A2+ |
|
Rating Explanation |
Strong degree of safety and low credit risk. |
|
Date |
30.03.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
LOCATIONS
|
Registered
Office / Corporate Headquarter : |
10/24, |
|
Tel. No.: |
91-80-22378000 |
|
Fax No.: |
91-80-22378058/ 22378074 |
|
E-Mail : |
For enquiries on Drapery and Upholstery fabrics: seide@himatsingka.com For enquiries on Bed Linen products: linens@himatsingka.com For enquiries on atmosphere: atmosphere@himatsingka.com For Investor related enquiries: investors@himatsingka.com |
|
Website : |
|
|
|
|
|
Factory 1 : |
Drapery
and Upholstery Unit: 23A KIADB Industrial Area, Veerapura Village, Doddaballapur Taluk PO – 561203, Bangalore District, Karnataka, India |
|
|
|
|
Factory 2 : |
Bed Linen Unit: Plot No.1, SEZ, Textile Specific, KIADB Industrial Area, Gorur Road Hanumanthapura P O Hassan – 573201, Karnataka, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Dilip J.
Thakkar |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. A.K.
Himatsingka |
|
Designation : |
Vice Chairman |
|
|
|
|
Name : |
D.K. Himatsingka |
|
Designation : |
Managing
Director |
|
|
|
|
Name : |
Dr. K.R.S.
Murthy |
|
Designation : |
Director |
|
|
|
|
Name : |
Berjis M. Desai |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Rajiv
Khaitan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Aditya Himatsingka |
|
Designation : |
Executive
Director |
|
|
|
|
Name : |
Mr. Shrikant Himatsingka |
|
Designation : |
Executive
Director |
|
|
|
|
Voter ID No.: |
Jayshree Poddar |
|
DIN No.: |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Ashok Sharma |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
David Greenstein |
|
Designation : |
President and Chief Executive Officer - Himatsingka America Inc.,
U.S.A |
|
|
|
|
Name : |
Pradeep K.P. |
|
Designation : |
President – Finance and Group Chief Finance Officer |
|
|
|
|
Name : |
Vasudevan V. |
|
Designation : |
President – Manufacturing Operations (Group) |
|
|
|
|
Name : |
Y. R. Wilson Maria Doss |
|
Designation : |
President – Corporate HR (India) |
|
|
|
|
Name : |
Shanmuga Sundaram |
|
Designation : |
President - Manufacturing Operations (Hassan) |
|
|
|
|
Audit Committee
: |
Dilip J. Thakkar – Chairman Rajiv Khaitan – Member Dr. K.R.S. Murthy – Member |
|
|
|
|
Stakeholder Relationship Committee : |
Rajiv Khaitan – Chairman A.K. Himatsingka – Member Dr. K.R.S. Murthy – Member |
|
|
|
|
Investment
Committee : |
D.K. Himatsingka – Member A.K. Himatsingka – Member Rajiv Khaitan – Member |
|
|
|
|
Share Transfer
Committee : |
A.K. Himatsingka – Member D.K. Himatsingka – Member Aditya Himatsingka – Member |
|
|
|
|
Nomination and Remuneration Committee : |
Rajiv Khaitan - Chairman Dr. K.R.S. Murthy - Member Dilip J Thakkar - Member |
|
|
|
|
Risk Management
Committee : |
Dr. K.R.S. Murthy - Member Aditya Himatsingka - Member Shrikant Himatsingka - Member |
|
|
|
|
QIP Committee : |
Dr. K.R.S. Murthy – Member D.K. Himatsingka – Member Aditya Himatsingka – Member Shrikant Himatsingka – Member |
|
|
|
|
Corporate Social Responsibility Committee
: |
Dr. K R S Murthy - Chairman A.K. Himatsingka - Member D.K. Himatsingka - Member Shrikant Himatsingka - Member |
SHAREHOLDING PATTERN
AS ON 30.06.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
(1) Indian |
|
|
|
|
37062059 |
37.64 |
|
|
17891420 |
18.17 |
|
|
54953479 |
55.81 |
|
|
|
|
|
|
1237800 |
1.26 |
|
|
1237800 |
1.26 |
|
Total shareholding of Promoter and Promoter Group (A) |
56191279 |
57.07 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
14635025 |
14.86 |
|
|
27888 |
0.03 |
|
|
257460 |
0.26 |
|
|
14920373 |
15.15 |
|
|
|
|
|
|
4667127 |
4.74 |
|
|
|
|
|
Individual shareholders holding nominal share capital up
to Rs.0.100 million |
14421375 |
14.65 |
|
Individual shareholders holding nominal share capital in
excess of Rs.0.100 million |
6649479 |
6.75 |
|
|
1607527 |
1.63 |
|
|
484064 |
0.49 |
|
|
12200 |
0.01 |
|
|
1111263 |
1.13 |
|
|
27345508 |
27.77 |
|
Total Public shareholding (B) |
42265881 |
42.93 |
|
Total (A)+(B) |
98457160 |
100.00 |
|
(C) Shares held by Custodians and against which Depository
Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
98457160 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturing, marketing and distribution of textiles consisting of fabric and yarn. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
Not Available |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Customers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
2,885 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Statutory Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
Anchorage II, 100/2, Richmond Road, Bangalore – 560025, Karnataka, India |
|
Tel. No.: |
91-80-66276000 |
|
Fax No.: |
91-80-66276011 |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Wholly owned
subsidiaries (WOS) : |
|
|
|
|
|
Other subsidiaries
(OS) : |
|
|
|
|
|
Enterprises owned or significantly
influenced by KMP, directors or their relatives : |
|
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
134000000 |
Equity Shares |
Rs.5/- each |
Rs.670.000 Million |
|
|
|
|
|
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98496160 |
Equity Shares |
Rs.5/- each |
Rs.492.481
Million |
|
|
|
|
|
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98457160 |
Equity Shares |
Rs.5/- each |
Rs.492.286
Million |
|
|
|
|
|
1) There is no movement in the shares outstanding from the prior year to the current year.
2) Details of the rights, preferences and restrictions attaching to each class of shares :
The Company has only one class of equity share, having a par value of `5/-. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amount. However, as on date no such preferential amount exist. The distribution will be in proportion to number of equity shares held by the shareholders.
3) Number of equity shares held by each shareholder holding more than 5% shares in the Company:
|
Name of
Shareholder |
Number
of Shares |
% holding |
|
D K Himatsingka |
11135424 |
11% |
|
D K Himatsingka (HUF) |
5432056 |
6% |
|
Shrikant Himatsingka |
6680964 |
7% |
|
Bihar Mercantile Union Limited |
5706000 |
6% |
|
Rajshree Himatsingka |
5457260 |
6% |
4) There were no instances of shares issued, on which there were any calls remaining unpaid or instances of any forfeitures during the years ended March 31, 2015 and 2014.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
492.286 |
492.286 |
492.286 |
|
(b) Reserves & Surplus |
6353.636 |
5499.412 |
5025.731 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
6845.922 |
5991.698 |
5518.017 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2924.152 |
2210.618 |
2929.807 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
47.682 |
31.889 |
21.070 |
|
(d) long-term
provisions |
63.394 |
60.402 |
39.061 |
|
Total Non-current
Liabilities (3) |
3035.228 |
2302.909 |
2989.938 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
1214.466 |
1494.955 |
1145.317 |
|
(b) Trade
payables |
1083.377 |
1864.359 |
1306.996 |
|
(c) Other
current liabilities |
1046.411 |
801.652 |
611.742 |
|
(d) Short-term
provisions |
480.641 |
275.391 |
201.424 |
|
Total Current Liabilities
(4) |
3824.895 |
4436.357 |
3265.479 |
|
|
|
|
|
|
TOTAL |
13706.045 |
12730.964 |
11773.434 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
3390.218 |
3638.088 |
4017.579 |
|
(ii)
Intangible Assets |
60.572 |
45.330 |
50.356 |
|
(iii)
Capital work-in-progress |
331.823 |
80.673 |
60.269 |
|
(iv)
Intangible assets under development |
33.042 |
13.941 |
0.000 |
|
(b) Non-current Investments |
3954.107 |
3582.583 |
3515.956 |
|
(c) Deferred tax assets (net) |
10.297 |
10.297 |
9.879 |
|
(d) Long-term Loan and Advances |
3173.333 |
1591.380 |
1306.638 |
|
(e) Other
Non-current assets |
0.000 |
154.143 |
97.660 |
|
Total Non-Current
Assets |
10953.392 |
9116.435 |
9058.337 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1499.014 |
1948.303 |
1443.791 |
|
(c) Trade
receivables |
609.155 |
1061.246 |
722.471 |
|
(d) Cash and
cash equivalents |
103.994 |
110.690 |
146.650 |
|
(e)
Short-term loans and advances |
198.358 |
219.757 |
288.911 |
|
(f) Other
current assets |
342.132 |
274.533 |
113.274 |
|
Total
Current Assets |
2752.653 |
3614.529 |
2715.097 |
|
|
|
|
|
|
TOTAL |
13706.045 |
12730.964 |
11773.434 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
9484.076 |
9836.870 |
7144.673 |
|
|
|
|
Other Income |
372.827 |
125.251 |
130.794 |
|
|
|
|
TOTAL (A) |
9856.903 |
9962.121 |
7275.467 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
Cost of Materials Consumed |
4954.763 |
6239.751 |
3930.245 |
|
|
|
|
Purchase of Stock-in-trade |
297.785 |
80.869 |
151.662 |
|
|
|
|
Changes in Inventories of finished goods, work-in-progress and
stock-in-trade |
200.402 |
(312.358) |
(0.081) |
|
|
|
|
Employee Benefits Expenses |
981.088 |
962.018 |
761.687 |
|
|
|
|
Other Expenses |
1524.793 |
1476.429 |
1222.114 |
|
|
|
|
Exceptional Items - Gain / Loss |
0.000 |
(4.700) |
(35.594) |
|
|
|
|
TOTAL (B) |
7958.831 |
8442.009 |
6030.033 |
|
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1898.072 |
1520.112 |
1245.434 |
||
|
|
|
|
|
|
||
|
Less |
FINANCIAL
EXPENSES (D) |
450.529 |
467.641 |
360.443 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)
(E) |
1447.543 |
1052.471 |
884.991 |
||
|
|
|
|
|
|
||
|
Less |
DEPRECIATION/
AMORTISATION (F) |
354.139 |
464.534 |
461.612 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
1093.404 |
587.937 |
423.379 |
||
|
|
|
|
|
|
||
|
Less |
TAX (H) |
0.000 |
(0.418) |
0.000 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
1093.404 |
588.355 |
423.379 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
||
|
|
|
Exports on FOB
basis – net of returns (includes deemed export sales) |
8862.759 |
9310.289 |
6543.806 |
|
|
|
|
Interest income |
119.081 |
90.126 |
48.433 |
|
|
|
TOTAL EARNINGS |
8981.840 |
9400.415 |
6592.239 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw materials and chemicals |
2559.092 |
2408.040 |
2601.610 |
|
|
|
|
Components, spares and others |
44.458 |
33.864 |
22.279 |
|
|
|
|
Capital Goods |
239.924 |
22.064 |
2.514 |
|
|
|
TOTAL IMPORTS |
2843.474 |
2463.968 |
2626.403 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
11.11 |
5.98 |
4.30 |
||
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
|
|
|
|
Term loan from financial institution |
367.960 |
302.214 |
280.965 |
|
Term loan from banks |
428.002 |
347.800 |
256.818 |
|
Loan from related parties |
24.530 |
30.000 |
30.000 |
|
Non-Convertible Debentures |
40.000 |
40.000 |
0.000 |
|
TOTAL |
860.492 |
720.014 |
567.783 |
|
|
|
|
|
|
Cash generated from operations |
2110.549 |
1103.374 |
1146.177 |
|
Net cash from operations |
1985.319 |
1026.790 |
1152.385 |
QUARTERLY
RESULTS
(Rs. In Million)
|
Particulars |
30.06.2015 (Unaudited) |
|
|
1st
Quarter |
|
Net sales |
2519.100 |
|
Total Expenditure |
1968.000 |
|
PBIDT (Excluding Other Income) |
551.100 |
|
Other income |
132.800 |
|
Operating Profit |
683.900 |
|
Interest |
683.900 |
|
Exceptional Items |
NA |
|
PBDT |
535.500 |
|
Depreciation |
89.900 |
|
Profit Before Tax |
445.600 |
|
Tax |
NA |
|
Provisions and contingencies |
NA |
|
Profit after tax |
445.600 |
|
Extraordinary Items |
NA |
|
Prior Period Expenses |
NA |
|
Other Adjustments |
NA |
|
Net Profit |
445.600 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin PAT / Sales |
(%) |
11.53 |
5.98 |
5.93 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
20.01 |
15.45 |
17.43 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
11.66 |
6.50 |
5.17 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.10 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.73 |
0.74 |
0.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.72 |
0.81 |
0.83 |
STOCK
PRICES
|
Face Value |
Rs.5.00/- |
|
Market Value |
Rs.210.40/- |
FINANCIAL ANALYSIS
[all figures are in
Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
492.286 |
492.286 |
492.286 |
|
Reserves & Surplus |
5025.731 |
5499.412 |
6353.636 |
|
Net
worth |
5518.017 |
5991.698 |
6845.922 |
|
|
|
|
|
|
long-term borrowings |
2929.807 |
2210.618 |
2924.152 |
|
Short term borrowings |
1145.317 |
1494.955 |
1214.466 |
|
Current Maturities of Long term debt |
567.783 |
720.014 |
860.492 |
|
Total
borrowings |
4642.907 |
4425.587 |
4999.110 |
|
Debt/Equity
ratio |
0.841 |
0.739 |
0.730 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
7144.673 |
9836.870 |
9484.076 |
|
|
|
37.681 |
(3.586) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
7144.673 |
9836.870 |
9484.076 |
|
Profit |
423.379 |
588.355 |
1093.404 |
|
|
5.93% |
5.98% |
11.53% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN:
|
Particulars |
31.03.2015 Rs.
In Million |
31.03.2014 Rs.
In Million |
|
Long Term
Borrowings |
|
|
|
Non-Convertible Debentures |
80.000 |
120.000 |
|
Loan from related parties |
0.000 |
24.530 |
|
|
|
|
|
Total |
80.000 |
144.530 |
BUSINESS OPERATIONS OVERVIEW
THE
FINANCIAL HIGHLIGHTS
In the
Fiscal year 2014 – 15 the group revenue marginally declined by 4.3% to
Rs.19405.700 million and EBITDA grew by 8.2% to Rs.2215.300 million. The increase
in EBITDA was driven mainly by optimization of costs and increase in
operational efficiency across the group through various initiatives.
Prices
of critical raw-material inputs like cotton and silk have softened when
compared to previous year and are currently stable.
MANAGEMENT
DISCUSSION AND ANALYSIS
GLOBAL ECONOMIC OVERVIEW
The
World economic growth for the year 2014 showed marginal improvement and stood
at 2.6% vs 2.1% clocked during 2013. While most economies have seen a shift in
Gross Domestic Product (GDP) growth to a noticeably lower path compared to
pre-crisis levels, there seem to be signs of improvement on the horizon. Global
GDP is forecast to grow at a slightly faster, yet moderate pace of 3.1 and 3.3
per cent in 2015 and 2016, respectively.
On the
global trade front, the growth of world merchandise trade moved up by 2.8 per
cent as against a growth of 2.3 per cent in 2013. The prospects for global
trade are expected to improve, driven by better economic conditions in Europe,
further recovery in the United States and dynamic trade in East Asia.
INDIAN ECONOMIC OVERVIEW
At a
time when concerns have been raised about global growth, there seems to be an
optimistic undertone about the growth prospects of the Indian economy in the
medium term. The country seems to be well placed to cope with external shocks,
given its intrinsic strength in the manufacturing and services sectors, the
policy reforms on the horizon and its strong domestic consumption.
The
Indian economy finally saw a bounce back from the lows seen over the last two
years. Government data shows that GDP grew by 5.5% in the first two quarters of
the Financial Year 2015 (FY15) in accordance with the older format of
calculating growth numbers. Growth benefitted from both a revival in sentiment
and a cyclical bounce back during the year. There were encouraging signs of
growth in the industrial sector as all the three major components namely the
mining, manufacturing and electricity picked up pace from last year.
Growth
in the current year, while not spectacular, has moved up firmly into the 5%+
handle. This improvement has come on the back of improved performance in the
industrial sector, stable growth in the services sector and a surprisingly
resilient agriculture sector. In addition, reasonably strong intent of ushering
in reforms in the back drop of political head winds should continue to augur
well for both the manufacturing and services sector in the medium term.
It is
interesting to note, that the pick-up in growth is coinciding with a downward
movement in inflation, given the effects of the past slowdown and sharp fall in
global commodity prices are filtering through the economy. Inflation levels
have continued to surprise on the downside and seem to be within the comfort
zone of the Reserve Bank of India. Price levels across food, fuel and services
seem to have moderated. This moderation in inflation has also had an impact on
interest rates as the Reserve Bank of India (RBI) has finally started its rate
cutting cycle with its first rate cut in January earlier this year. The RBI had
established targets for inflation under its new policy regime and as such those
targets have been met comfortably and set the stage for a further easing of
policy in the coming months.
During
2014-15 the Export and Trade Deficit numbers were range bound. Total exports
for 2014-15 stood at USD 310 Billion compared to USD 314 Billion in 2013-14.
Trade deficit for 2014-15 stood at USD 137 Billion compared to USD 136 Billion
in 2013-14.
The
capital markets have continued to scale record levels as euphoria has built up
on the possible trajectory of the Indian economy. The markets seem to have
priced in a favourable policy environment and a consequent increase in
corporate performance in the coming years.
On the
domestic currency front, improving fundaments have caused the domestic currency
to remain stable for most of the year, barring small episodes wherein a global
risk off sentiment has led to some depreciation. The crucial point to note is
that while the Rupee has depreciated against the dollar, it has in fact
appreciated against most of the other major global currencies. The rupee saw a
high of close to 58 to the US Dollar in May 2014 in the aftermath of the Union
elections. Thereafter, it traded in a band of 61.5 to 63 to the US Dollar
through the rest of Fiscal 2014-15.
GLOBAL TEXTILE INDUSTRY
The
Global Textile & Apparel trade stood at USD 766 Billion and contributed to
4.2% of Global trade during 2013. Of USD 766 Billion, USD 460 Billion came from
the Apparel sector and USD 306 Billion came from the Textiles sector. This is
an improvement over the USD 708 Billion Global Textile and Apparel trade
witnessed during 2012.
The
Global Textile and Apparel trade has witnessed a Compounded Annual Growth Rate
(CAGR) of 6.0% from 2005 through 2013 and is expected to grow at a rate
of 6.4% CAGR for the next seven years. At this rate of growth, Global trade of
Textile and Apparel products is expected to reach USD 1.18 Trillion by 2020.
Zooming
into the Home textile space, the United States continues to dominate the Global
Home Textiles market. With an estimated market sized pegged at USD 28 – 30
Billion, the United States constitutes an estimated 40% of the Global
Home Textile market valued at USD 70 – 75 Billion.
The
United States Home Textile market is an extremely mature market with the
organized retail sector contributing over 99% of total throughput in that
geography. The market is dominated by retailers who operate large Specialty
store chains, Department store chains and Big Box discount chains.
INDIAN TEXTILE SCENARIO
India
is the world’s second largest producer of textiles and garments and the textile
industry has kept pace with the growth India has witnessed over the years. The
industry continues to substantially contribute to the country’s GDP, employment
and share of total exports.
With a
contribution of close to 4% of GDP, a direct employment base of approximately
45 million people, a 13% share of India’s exports basket and a contribution of
12% to Industrial production, the Indian Textile Industry is a powerful sector
and will play an important role in the economic growth of the country.
The
size of India’s Textile and Apparel Industry (Domestic and Exports) is
estimated at USD 99 Billion in the year 2014. This is projected to grow at a
CAGR of 8.7% to USD 223 Billion by 2021. The growth will be driven by both the
domestic and export segments of the industry. While exports are likely
to grow from USD 40 Billion in 2014 to USD 82 Billion in 2021, the domestic
market is likely to grow from USD 67 Billion to USD 141 Billion during the same
period. As seen in Table 7 below, Indian textile and apparel exports
have seen a steady rise over the years. Exports have clocked a CAGR of
10.6% from 2007 through 2014
With a
potential to cross USD 200 Billion by the end of the 13th Five Year Plan, it is
evident that the Indian Textile Industry is poised to occupy an important place
in the Global textile map. This growth will be fueled by the significant strengths
and advantages India enjoys particularly in Cotton based textile products among
other textile categories. The same will be leveraged to enhance its share of
global textile trade and enable it to keep pace with the growing domestic
demand.
Given the
strong presence of the Himatsingka Group in the bedding segment and its large
presence in the North American market, the import data of the United States
pertaining to cotton based bedding products is of particular significance.
The
sourcing of Cotton based bedding products for the United States market is
predominantly from India, China and Pakistan, among other countries. As seen in
Table 8 below, the United States has increased its sourcing of Cotton Sheets,
Pillow Cases, Bed Spreads and Quilts from India over the years. While total
imports from India of these products stood at USD 470 Million in 2008, the same
has grown to almost USD 1 Billion in 2014. This translates to a CAGR of 12.8%
over the same period. China, however, has clocked CAGR of a negative 3.9%
during the same period. This demonstrates India’s manufacturing competitiveness
in cotton based bedding products, which is likely to continue, given India’s
vast Cotton resources and a strong manufacturing platform for the usage of this
fiber.
Further,
Table 9 below demonstrates the percentage share of the United States imports of
Cotton Sheets, Pillow Cases, Bed Spreads and Quilts. India and China clearly
dominate the market with a 70% share of Imports. India’s share of imports of
the above products has grown from 17% in 2008 to 35% in 2014.
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10592446 |
23/09/2015 |
1,500,000,000.00 |
ICICI Bank Limited |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
C64899388 |
|
2 |
10554449 |
07/05/2015 * |
250,000,000.00 |
Export Import Bank of India |
Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
C55068407 |
|
3 |
10543226 |
11/03/2015 * |
1,329,930,000.00 |
Axis Bank Limited |
Corporate
Banking Branch, Express Building, Second Floor, No.1, Queen's Road,
Bangalore, Karnataka |
C55463269 |
|
4 |
10475146 |
30/07/2014 * |
200,000,000.00 |
Export- Import Bank of India |
Centre One Building, Floor 21, World Trade Center, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
C18001644 |
|
5 |
10410597 |
31/12/2014 * |
164,000,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
No 7, M G Road, Bangalore, Karnataka - 560001, India |
C39323100 |
|
6 |
10408043 |
28/02/2014 * |
900,000,000.00 |
ICICI Bank Limited |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B97379580 |
|
7 |
10393501 |
28/01/2013 * |
439,600,000.00 |
ICICI Bank Limited |
Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India |
B67042168 |
|
8 |
10233787 |
25/01/2011 * |
206,700,000.00 |
Export-Import Bank of India |
Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
B04776662 |
|
9 |
10137971 |
27/01/2009 * |
600,000,000.00 |
Canara Bank |
Prime Corporate Branch, Shankarnarayana Building, 25 M. G. Road, Bangalore, Karnataka - 560001, India |
A55362958 |
|
10 |
10036325 |
31/10/2008 * |
1,500,000,000.00 |
Canara Bank |
Prime Corporate Branch, Shankarnarayana Building, 25, Mahatma Gandhi Road, Bangalore, Karnataka - 560001, India |
A50198167 |
|
11 |
80006123 |
20/09/2007 * |
1,500,000,000.00 |
Export-Import Bank of India |
Centre One Building, Floor 21,, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India |
A25459561 |
|
12 |
80006121 |
25/03/2015 * |
2,555,000,000.00 |
Canara Bank |
Prime Corporate Branch, No. 25, Shankaranarayana, Building, M G Road, Bangalore, Bangalore, Karnataka - 560001, India |
C52902624 |
|
13 |
80006119 |
25/03/2009 * |
1,230,000,000.00 |
The Hongkong and Shanghai Banking Corporation Limited |
7 M G Road, Bangalore, Karnataka - 560001, India |
A59029827 |
*Date of modification Charges
FIXED ASSETS:
Tangible
Assets:
·
Land – owned
·
Land – taken on operating lease
·
Buildings – owned
·
Buildings – partly given on operating lease
·
Plant and machinery – owned
·
Furniture and fixtures – owned
·
Leasehold improvements – owned
·
Office equipments – owned
·
Vehicles – owned
Intangible Assets:
·
Software and other related costs – owned
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.55 |
|
|
1 |
Rs.99.17 |
|
Euro |
1 |
Rs.73.08 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.