MIRA INFORM REPORT

 

 

Report No. :

343785

Report Date :

05.10.2015

 

IDENTIFICATION DETAILS

 

Name :

HIMATSINGKA SEIDE LIMITED

 

 

Registered Office :

10/24, Kumarakrupa Road, High Grounds, Bangalore – 560001, Karnataka

Tel. No.:

91-80-22378000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

23.01.1985

 

 

Com. Reg. No.:

08-006647

 

 

Capital Investment / Paid-up Capital :

Rs.492.286 Million

 

 

CIN No.:

[Company Identification No.]

L17112KA1985PLC006647

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRH01939A

 

 

PAN No.:

[Permanent Account No.]

AAACH3507N

 

 

Legal Form :

A Public Limited Liability Company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing, marketing and distribution of textiles consisting of fabric and yarn.

 

 

No. of Employees :

2,885 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1985 engaged in manufacturing and marketing of yarn and fabric products. Its products include decorative fabrics for home furnishings mainly bed linen, bridal wear and fashion fabrics for men and women wear.

 

For the financial year ended 2015, company possesses sound operational performance and it has maintain decent profitability margins at 11.09% during the year under a review.

 

Rating takes into consideration company’s established track record of business operations marked by healthy financial profile along with sound debt protection metrics and moderate liquidity position of the company.

 

However, rating strength partially offset by susceptibility of its operating profitability to economic downturns in its end user markets and to volatility in raw material prices.

 

Trade relations are reported as fair. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating= A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

30.03.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating= A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

30.03.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office / Corporate Headquarter :

10/24, Kumarakrupa Road, High Grounds, Bangalore - 560 001, Karnataka, India

Tel. No.:

91-80-22378000

Fax No.:

91-80-22378058/ 22378074

E-Mail :

For enquiries on Drapery and Upholstery fabrics: seide@himatsingka.com

For enquiries on Bed Linen products: linens@himatsingka.com

For enquiries on atmosphere: atmosphere@himatsingka.com

For Investor related enquiries: investors@himatsingka.com

Website :

http://www.himatsingka.com

 

 

Factory 1  :

Drapery and Upholstery Unit:

23A KIADB Industrial Area, Veerapura Village, Doddaballapur Taluk PO – 561203, Bangalore District, Karnataka, India

 

 

Factory 2 :

Bed Linen Unit:

Plot No.1, SEZ, Textile Specific, KIADB Industrial Area, Gorur Road Hanumanthapura P O Hassan – 573201, Karnataka, India

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Dilip J. Thakkar

Designation :

Chairman

 

Name :

Mr. A.K. Himatsingka

Designation :

Vice Chairman

 

 

Name :

D.K. Himatsingka

Designation :

Managing Director

 

Name :

Dr. K.R.S. Murthy

Designation :

Director

 

Name :

Berjis M. Desai

Designation :

Director

 

 

Name :

Mr. Rajiv Khaitan

Designation :

Director

 

Name :

Mr. Aditya Himatsingka

Designation :

Executive Director

 

Name :

Mr. Shrikant Himatsingka

Designation :

Executive Director

 

Voter ID No.:

Jayshree Poddar

DIN No.:

Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Sharma

Designation :

Company Secretary

 

Name :

David Greenstein

Designation :

President and Chief Executive Officer - Himatsingka America Inc., U.S.A

 

 

Name :

Pradeep K.P.

Designation :

President – Finance and Group Chief Finance Officer

 

 

Name :

Vasudevan V.

Designation :

President – Manufacturing Operations (Group)

 

 

Name :

Y. R. Wilson Maria Doss

Designation :

President – Corporate HR (India)

 

 

Name :

Shanmuga Sundaram

Designation :

President - Manufacturing Operations (Hassan)

 

 

Audit Committee :

Dilip J. Thakkar – Chairman

Rajiv Khaitan – Member

Dr. K.R.S. Murthy – Member

 

Stakeholder Relationship Committee :

Rajiv Khaitan – Chairman

A.K. Himatsingka – Member

Dr. K.R.S. Murthy – Member

 

Investment Committee :

D.K. Himatsingka – Member

A.K. Himatsingka – Member

Rajiv Khaitan – Member

 

Share Transfer Committee :

A.K. Himatsingka – Member

D.K. Himatsingka – Member

Aditya Himatsingka – Member

 

Nomination and Remuneration Committee :

Rajiv Khaitan - Chairman

Dr. K.R.S. Murthy - Member

Dilip J Thakkar - Member

 

 

Risk Management Committee :

Dr. K.R.S. Murthy - Member

Aditya Himatsingka - Member

Shrikant Himatsingka - Member

 

 

QIP Committee :

Dr. K.R.S. Murthy – Member

D.K. Himatsingka – Member

Aditya Himatsingka – Member

Shrikant Himatsingka – Member

 

 

Corporate Social Responsibility Committee :

Dr. K R S Murthy - Chairman

A.K. Himatsingka - Member

D.K. Himatsingka - Member

Shrikant Himatsingka - Member

 

 

SHAREHOLDING PATTERN

 

AS ON 30.06.2015

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

37062059

37.64

http://www.bseindia.com/include/images/clear.gifBodies Corporate

17891420

18.17

http://www.bseindia.com/include/images/clear.gifSub Total

54953479

55.81

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

1237800

1.26

http://www.bseindia.com/include/images/clear.gifSub Total

1237800

1.26

Total shareholding of Promoter and Promoter Group (A)

56191279

57.07

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

14635025

14.86

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

27888

0.03

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

257460

0.26

http://www.bseindia.com/include/images/clear.gifSub Total

14920373

15.15

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4667127

4.74

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

14421375

14.65

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

6649479

6.75

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1607527

1.63

http://www.bseindia.com/include/images/clear.gifClearing Members

484064

0.49

http://www.bseindia.com/include/images/clear.gifTrusts

12200

0.01

http://www.bseindia.com/include/images/clear.gifOthers

1111263

1.13

http://www.bseindia.com/include/images/clear.gifSub Total

27345508

27.77

Total Public shareholding (B)

42265881

42.93

Total (A)+(B)

98457160

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

98457160

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, marketing and distribution of textiles consisting of fabric and yarn.

 

 

Products :

  • Yarn
  • Fabric

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

Customers :

Company Name :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark :

Not Available

 

 

No. of Employees :

2,885 (Approximately)

 

 

Bankers :

  • Axis Bank Limited
  • Canara Bank
  • Export - Import Bank of India
  • ICICI Bank Limited
  • The Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

SECURED LOANS

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Term loan from financial institution

716.886

827.358

Term loan from banks

2127.266

1238.730

 

 

 

Short Term Borrowings

 

 

Working capital loan from banks

(Working capital limits are secured against present and future stock and book debts on pari-passu basis)

 

 

ICICI Bank (Packing credit)

329.241

269.653

Canara Bank (Packing credit)

316.003

278.841

HSBC Bank (Packing credit)

418.618

710.743

ICICI Bank (Buyers credit)

150.604

235.718

 

 

 

Total

4058.618

3561.043

 

 

Statutory Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Anchorage II, 100/2, Richmond Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-66276000

Fax No.:

91-80-66276011

 

 

Collaborators :

Not Divulged

 

 

Membership :

Not Divulged

 

 

Wholly owned subsidiaries (WOS) :

  • Himatsingka Wovens Private Limited (HWPL)
  • Himatsingka America, Inc. (Hima)
  • Divatex Home Fashion, Inc. (Divatex)
  • DWI Holdings, Inc. (DWI)
  • Himatsingka Singapore Pte Ltd (HSPL)
  • Giuseppe Bellora S.p.A. (GB)

 

 

Other subsidiaries (OS) :

  • Twill & Oxford LLC (T&O)
  • GBT SrL

 

 

Enterprises owned or significantly influenced by KMP, directors or their relatives :

  • Bihar Mercantile Union Limited (BMU)
  • Credit Himatsingka Private Limited (CHPL)
  • Khaitan and Co LLP
  • D.K. Himatsingka HUF
  • Satin Reed America, Inc. (SR)

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

134000000

Equity Shares

Rs.5/- each

Rs.670.000 Million

 

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98496160

Equity Shares

Rs.5/- each

Rs.492.481 Million

 

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98457160

Equity Shares

Rs.5/- each

Rs.492.286 Million

 

 

 

 

 

 

1)     There is no movement in the shares outstanding from the prior year to the current year.

 

 

2)     Details of the rights, preferences and restrictions attaching to each class of shares :

 

The Company has only one class of equity share, having a par value of `5/-. Each holder of equity shares is entitled to one vote per share. In the event of liquidation of the Company, the holders of the equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amount. However, as on date no such preferential amount exist. The distribution will be in proportion to number of equity shares held by the shareholders.

 

 

3)     Number of equity shares held by each shareholder holding more than 5% shares in the Company:

 

Name of Shareholder

Number of Shares

% holding

D K Himatsingka

11135424

11%

D K Himatsingka (HUF)

5432056

6%

Shrikant Himatsingka

6680964

7%

Bihar Mercantile Union Limited

5706000

6%

Rajshree Himatsingka

5457260

6%

 

 

4)     There were no instances of shares issued, on which there were any calls remaining unpaid or instances of any forfeitures during the years ended March 31, 2015 and 2014.


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2015

31.03.2014

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

492.286

492.286

492.286

(b) Reserves & Surplus

6353.636

5499.412

5025.731

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

6845.922

5991.698

5518.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2924.152

2210.618

2929.807

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

47.682

31.889

21.070

(d) long-term provisions

63.394

60.402

39.061

Total Non-current Liabilities (3)

3035.228

2302.909

2989.938

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1214.466

1494.955

1145.317

(b) Trade payables

1083.377

1864.359

1306.996

(c) Other current liabilities

1046.411

801.652

611.742

(d) Short-term provisions

480.641

275.391

201.424

Total Current Liabilities (4)

3824.895

4436.357

3265.479

 

 

 

 

TOTAL

13706.045

12730.964

11773.434

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3390.218

3638.088

4017.579

(ii) Intangible Assets

60.572

45.330

50.356

(iii) Capital work-in-progress

331.823

80.673

60.269

(iv) Intangible assets under development

33.042

13.941

0.000

(b) Non-current Investments

3954.107

3582.583

3515.956

(c) Deferred tax assets (net)

10.297

10.297

9.879

(d)  Long-term Loan and Advances

3173.333

1591.380

1306.638

(e) Other Non-current assets

0.000

154.143

97.660

Total Non-Current Assets

10953.392

9116.435

9058.337

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1499.014

1948.303

1443.791

(c) Trade receivables

609.155

1061.246

722.471

(d) Cash and cash equivalents

103.994

110.690

146.650

(e) Short-term loans and advances

198.358

219.757

288.911

(f) Other current assets

342.132

274.533

113.274

Total Current Assets

2752.653

3614.529

2715.097

 

 

 

 

TOTAL

13706.045

12730.964

11773.434

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

9484.076

9836.870

7144.673

 

 

Other Income

372.827

125.251

130.794

 

 

TOTAL                                              (A)

9856.903

9962.121

7275.467

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

4954.763

6239.751

3930.245

 

 

Purchase of Stock-in-trade

297.785

80.869

151.662

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

200.402

(312.358)

(0.081)

 

 

Employee Benefits Expenses

981.088

962.018

761.687

 

 

Other Expenses

1524.793

1476.429

1222.114

 

 

Exceptional Items - Gain / Loss

0.000

(4.700)

(35.594)

 

 

TOTAL                                              (B)

7958.831

8442.009

6030.033

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1898.072

1520.112

1245.434

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

450.529

467.641

360.443

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

1447.543

1052.471

884.991

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

354.139

464.534

461.612

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

1093.404

587.937

423.379

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.418)

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

1093.404

588.355

423.379

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports on FOB basis – net of returns (includes deemed export sales)

8862.759

9310.289

6543.806

 

 

Interest income

119.081

90.126

48.433

 

TOTAL EARNINGS

8981.840

9400.415

6592.239

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and chemicals

2559.092

2408.040

2601.610

 

 

Components, spares and others

44.458

33.864

22.279

 

 

Capital Goods

239.924

22.064

2.514

 

TOTAL IMPORTS

2843.474

2463.968

2626.403

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.11

5.98

4.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

 

 

 

Term loan from financial institution

367.960

302.214

280.965

Term loan from banks

428.002

347.800

256.818

Loan from related parties

24.530

30.000

30.000

Non-Convertible Debentures

40.000

40.000

0.000

TOTAL

860.492

720.014

567.783

 

 

 

 

Cash generated from operations

2110.549

1103.374

1146.177

Net cash from operations

1985.319

1026.790

1152.385

 

 

QUARTERLY RESULTS

 

 (Rs. In Million)

Particulars

 

30.06.2015

(Unaudited)

 

1st Quarter

Net sales

2519.100

Total Expenditure

1968.000

PBIDT (Excluding Other Income)

551.100

Other income

132.800

Operating Profit

683.900

Interest

683.900

Exceptional Items

NA

PBDT

535.500

Depreciation

89.900

Profit Before Tax

445.600

Tax

NA

Provisions and contingencies

NA

Profit after tax

445.600

Extraordinary Items

NA

Prior Period Expenses

NA

Other Adjustments

NA

Net Profit

445.600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

PAT / Sales

(%)

11.53

5.98

5.93

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

20.01

15.45

17.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets)

(%)

11.66

6.50

5.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.10

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

0.74

0.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.81

0.83

 

 

STOCK PRICES

 

Face Value

Rs.5.00/-

Market Value

Rs.210.40/-

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

492.286

492.286

492.286

Reserves & Surplus

5025.731

5499.412

6353.636

Net worth

5518.017

5991.698

6845.922

 

 

 

 

long-term borrowings

2929.807

2210.618

2924.152

Short term borrowings

1145.317

1494.955

1214.466

Current Maturities of Long term debt

567.783

720.014

860.492

Total borrowings

4642.907

4425.587

4999.110

Debt/Equity ratio

0.841

0.739

0.730

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

7144.673

9836.870

9484.076

 

 

37.681

(3.586)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

7144.673

9836.870

9484.076

Profit

423.379

588.355

1093.404

 

5.93%

5.98%

11.53%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

UNSECURED LOAN:

 

Particulars

31.03.2015

Rs. In Million

31.03.2014

Rs. In Million

Long Term Borrowings

 

 

Non-Convertible Debentures

80.000

120.000

Loan from related parties

0.000

24.530

 

 

 

Total

80.000

144.530

 

 

BUSINESS OPERATIONS OVERVIEW

 

THE FINANCIAL HIGHLIGHTS

 

In the Fiscal year 2014 – 15 the group revenue marginally declined by 4.3% to Rs.19405.700 million and EBITDA grew by 8.2% to Rs.2215.300 million. The increase in EBITDA was driven mainly by optimization of costs and increase in operational efficiency across the group through various initiatives.

 

Prices of critical raw-material inputs like cotton and silk have softened when compared to previous year and are currently stable.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

GLOBAL ECONOMIC OVERVIEW

 

The World economic growth for the year 2014 showed marginal improvement and stood at 2.6% vs 2.1% clocked during 2013. While most economies have seen a shift in Gross Domestic Product (GDP) growth to a noticeably lower path compared to pre-crisis levels, there seem to be signs of improvement on the horizon. Global GDP is forecast to grow at a slightly faster, yet moderate pace of 3.1 and 3.3 per cent in 2015 and 2016, respectively.

 

On the global trade front, the growth of world merchandise trade moved up by 2.8 per cent as against a growth of 2.3 per cent in 2013. The prospects for global trade are expected to improve, driven by better economic conditions in Europe, further recovery in the United States and dynamic trade in East Asia.

 

 

INDIAN ECONOMIC OVERVIEW

 

At a time when concerns have been raised about global growth, there seems to be an optimistic undertone about the growth prospects of the Indian economy in the medium term. The country seems to be well placed to cope with external shocks, given its intrinsic strength in the manufacturing and services sectors, the policy reforms on the horizon and its strong domestic consumption.

 

The Indian economy finally saw a bounce back from the lows seen over the last two years. Government data shows that GDP grew by 5.5% in the first two quarters of the Financial Year 2015 (FY15) in accordance with the older format of calculating growth numbers. Growth benefitted from both a revival in sentiment and a cyclical bounce back during the year. There were encouraging signs of growth in the industrial sector as all the three major components namely the mining, manufacturing and electricity picked up pace from last year.

 

Growth in the current year, while not spectacular, has moved up firmly into the 5%+ handle. This improvement has come on the back of improved performance in the industrial sector, stable growth in the services sector and a surprisingly resilient agriculture sector. In addition, reasonably strong intent of ushering in reforms in the back drop of political head winds should continue to augur well for both the manufacturing and services sector in the medium term.

 

It is interesting to note, that the pick-up in growth is coinciding with a downward movement in inflation, given the effects of the past slowdown and sharp fall in global commodity prices are filtering through the economy. Inflation levels have continued to surprise on the downside and seem to be within the comfort zone of the Reserve Bank of India. Price levels across food, fuel and services seem to have moderated. This moderation in inflation has also had an impact on interest rates as the Reserve Bank of India (RBI) has finally started its rate cutting cycle with its first rate cut in January earlier this year. The RBI had established targets for inflation under its new policy regime and as such those targets have been met comfortably and set the stage for a further easing of policy in the coming months.

 

During 2014-15 the Export and Trade Deficit numbers were range bound. Total exports for 2014-15 stood at USD 310 Billion compared to USD 314 Billion in 2013-14. Trade deficit for 2014-15 stood at USD 137 Billion compared to USD 136 Billion in 2013-14.

 

The capital markets have continued to scale record levels as euphoria has built up on the possible trajectory of the Indian economy. The markets seem to have priced in a favourable policy environment and a consequent increase in corporate performance in the coming years.

 

On the domestic currency front, improving fundaments have caused the domestic currency to remain stable for most of the year, barring small episodes wherein a global risk off sentiment has led to some depreciation. The crucial point to note is that while the Rupee has depreciated against the dollar, it has in fact appreciated against most of the other major global currencies. The rupee saw a high of close to 58 to the US Dollar in May 2014 in the aftermath of the Union elections. Thereafter, it traded in a band of 61.5 to 63 to the US Dollar through the rest of Fiscal 2014-15.

 

 

GLOBAL TEXTILE INDUSTRY

 

The Global Textile & Apparel trade stood at USD 766 Billion and contributed to 4.2% of Global trade during 2013. Of USD 766 Billion, USD 460 Billion came from the Apparel sector and USD 306 Billion came from the Textiles sector. This is an improvement over the USD 708 Billion Global Textile and Apparel trade witnessed during 2012.

 

The Global Textile and Apparel trade has witnessed a Compounded Annual Growth Rate (CAGR) of 6.0% from 2005 through 2013 and is expected to grow at a rate of 6.4% CAGR for the next seven years. At this rate of growth, Global trade of Textile and Apparel products is expected to reach USD 1.18 Trillion by 2020.

 

Zooming into the Home textile space, the United States continues to dominate the Global Home Textiles market. With an estimated market sized pegged at USD 28 – 30 Billion, the United States constitutes an estimated 40% of the Global Home Textile market valued at USD 70 – 75 Billion.

 

The United States Home Textile market is an extremely mature market with the organized retail sector contributing over 99% of total throughput in that geography. The market is dominated by retailers who operate large Specialty store chains, Department store chains and Big Box discount chains.

 

INDIAN TEXTILE SCENARIO

 

India is the world’s second largest producer of textiles and garments and the textile industry has kept pace with the growth India has witnessed over the years. The industry continues to substantially contribute to the country’s GDP, employment and share of total exports.

 

With a contribution of close to 4% of GDP, a direct employment base of approximately 45 million people, a 13% share of India’s exports basket and a contribution of 12% to Industrial production, the Indian Textile Industry is a powerful sector and will play an important role in the economic growth of the country.

 

The size of India’s Textile and Apparel Industry (Domestic and Exports) is estimated at USD 99 Billion in the year 2014. This is projected to grow at a CAGR of 8.7% to USD 223 Billion by 2021. The growth will be driven by both the domestic and export segments of the industry. While exports are likely to grow from USD 40 Billion in 2014 to USD 82 Billion in 2021, the domestic market is likely to grow from USD 67 Billion to USD 141 Billion during the same period. As seen in Table 7 below, Indian textile and apparel exports have seen a steady rise over the years. Exports have clocked a CAGR of 10.6% from 2007 through 2014

 

With a potential to cross USD 200 Billion by the end of the 13th Five Year Plan, it is evident that the Indian Textile Industry is poised to occupy an important place in the Global textile map. This growth will be fueled by the significant strengths and advantages India enjoys particularly in Cotton based textile products among other textile categories. The same will be leveraged to enhance its share of global textile trade and enable it to keep pace with the growing domestic demand.

 

Given the strong presence of the Himatsingka Group in the bedding segment and its large presence in the North American market, the import data of the United States pertaining to cotton based bedding products is of particular significance.

 

The sourcing of Cotton based bedding products for the United States market is predominantly from India, China and Pakistan, among other countries. As seen in Table 8 below, the United States has increased its sourcing of Cotton Sheets, Pillow Cases, Bed Spreads and Quilts from India over the years. While total imports from India of these products stood at USD 470 Million in 2008, the same has grown to almost USD 1 Billion in 2014. This translates to a CAGR of 12.8% over the same period. China, however, has clocked CAGR of a negative 3.9% during the same period. This demonstrates India’s manufacturing competitiveness in cotton based bedding products, which is likely to continue, given India’s vast Cotton resources and a strong manufacturing platform for the usage of this fiber.

 

Further, Table 9 below demonstrates the percentage share of the United States imports of Cotton Sheets, Pillow Cases, Bed Spreads and Quilts. India and China clearly dominate the market with a 70% share of Imports. India’s share of imports of the above products has grown from 17% in 2008 to 35% in 2014.

 


INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10592446

23/09/2015

1,500,000,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

C64899388

2

10554449

07/05/2015 *

250,000,000.00

Export Import Bank of India

Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

C55068407

3

10543226

11/03/2015 *

1,329,930,000.00

Axis Bank Limited

Corporate Banking Branch, Express Building, Second Floor, No.1, Queen's Road, Bangalore, Karnataka
- 560001, India

C55463269

4

10475146

30/07/2014 *

200,000,000.00

Export- Import Bank of India

Centre One Building, Floor 21, World Trade Center, Cuffe Parade, Mumbai, Maharashtra - 400005, India

C18001644

5

10410597

31/12/2014 *

164,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

No 7, M G Road, Bangalore, Karnataka - 560001, India

C39323100

6

10408043

28/02/2014 *

900,000,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B97379580

7

10393501

28/01/2013 *

439,600,000.00

ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda, Gujarat - 390015, India

B67042168

8

10233787

25/01/2011 *

206,700,000.00

Export-Import Bank of India

Centre One Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

B04776662

9

10137971

27/01/2009 *

600,000,000.00

Canara Bank

Prime Corporate Branch, Shankarnarayana Building, 25 M. G. Road, Bangalore, Karnataka - 560001, India

A55362958

10

10036325

31/10/2008 *

1,500,000,000.00

Canara Bank

Prime Corporate Branch, Shankarnarayana Building, 25, Mahatma Gandhi Road, Bangalore, Karnataka - 560001, India

A50198167

11

80006123

20/09/2007 *

1,500,000,000.00

Export-Import Bank of India

Centre One Building, Floor 21,, World Trade Centre Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A25459561

12

80006121

25/03/2015 *

2,555,000,000.00

Canara Bank

Prime Corporate Branch, No. 25, Shankaranarayana, Building, M G Road, Bangalore, Bangalore, Karnataka - 560001, India

C52902624

13

80006119

25/03/2009 *

1,230,000,000.00

The Hongkong and Shanghai Banking Corporation Limited

7 M G Road, Bangalore, Karnataka - 560001, India

A59029827

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

Tangible Assets:

·         Land – owned

·         Land – taken on operating lease

·         Buildings – owned

·         Buildings – partly given on operating lease

·         Plant and machinery – owned

·         Furniture and fixtures – owned

·         Leasehold improvements – owned

·         Office equipments – owned

·         Vehicles – owned

 

Intangible Assets:

·         Software and other related costs – owned

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.55

UK Pound

1

Rs.99.17

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.