MIRA INFORM REPORT

 

 

Report No. :

343626

Report Date :

05.10.2015

 

IDENTIFICATION DETAILS

 

Name :

JINDAL INDIA LIMITED

 

 

Formerly Known As :

JINDAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

2/1 Ahmed Mamuji Street, PS Bally, Howrah-711204, West Bengal

Tel. No.:

91-33-26556298/ 6399/ 26555490/ 0701

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

01.04.1991

 

 

Com. Reg. No.:

21-092393

 

 

Capital Investment / Paid-up Capital :

Rs. 231.727 Million

 

 

CIN No.:

[Company Identification No.]

U51109WB1991PLC092393

 

 

IEC No.:

0288010159

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACJ2054J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of ERW/HFIW Black and Galvanized Steel Piles and Tubes, Cold Rolled and Galvanized Plain and Corrugated Sheets.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 1991 engaged in manufacturing tubes and pipes. Its products include cold rolled mild steel, galvanized steel sheet and electric resistance welded pipes.

 

For the financial year ended 2014, company has reported 11.68% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 1.56% during the year under a review.

 

Rating derive strength from the extensive industry experience of the promoters in steel industry supported by long track record of operations, established position in the galvanized sheets and pipes business, diversified revenue profile and presence in the export market.

 

However, rating strength partially offset by working capital intensive nature of its operations, volatility in raw material prices and exposure to foreign exchange fluctuation risk.

 

Trade relations are fair. Payment terms are reported to be slow.

 

In view of aforesaid, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long-Term Bank Facilities=BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

23.06.2015

 

 

Rating Agency Name

CRISIL

Rating

Short-Term Bank Facilities =A3+

Rating Explanation

Moderate degree of safety and higher credit risk

Date

23.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(Contact No: 91-33-22481160/ 26556298)

 

 

LOCATIONS

 

Registered Office :

2/1 Ahmed Mamuji Street, PS Bally, Howrah-711204, West Bengal, India

Tel. No.:

91-33-26556298/ 6399/ 5490/ 0701

Fax No.:

91-33-26555186

E-Mail :

jillil@cal2.vsnl.net.in

accounts@indialindia.com

info@jindalindia.com

linepipe@jindalindia.com

foil@jindalindia.com

hr@jindalindia.com

Website :

http://jindalindia.com

 

 

Corporate Office :

LMJ Chamber, 2nd Floor, 15C, Hemanta Basu Sarani, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-22481160/ 1162/ 22482266

Fax No.:

91-33-22481059

 

 

Factory 1 :

Belur Unit

4, Dharamtalla Road, Belurmath,  Howrah – 711202, West Bengal, India

Tel. No.:

91-33-26542606/ 2299

Fax No.:

91-33-26541770

 

 

Factory 2 :

Jangalpur Unit

National Highway No.6, Village – Jangalpur, P.O. Andul, P.S. Sankrail, District Howrah – 711302 ,West Bengal, India

Tel. No.:

91-33-26696319/ 0727/ 26691800-04

Fax No.:

91-33-26690356

 

 

Factory 3 :

Ghusuri Unit

107/2, Jay Bibi Lane, Ghusuri, Howrah – 711107, West Bengal, India

Tel. No.:

91-33-26555889/ 3734

Fax No.:

91-33-26553028

 

 

Branches Office:

6-D, Gopala Towers, 25, Rajendra Place, New Delhi – 110008, India

Tel. No.:

91-11-45552670-75

Fax No.:

91-11-45552676

 

 

AS ON 30.09.2014

 

Name :

Mr. Punit Jatia

Designation :

Whole-time director

Address :

25 Raja Santosh Road, Alipore, Kolkata-700027, West Bengal, India

Date of Birth/Age :

14.01.1964

Qualification :

B.com

Date of Appointment :

01.03.2012

PAN No.:

ACLPJ0397E

DIN No.:

00082221

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Whole-time director

01/03/2012

01/03/1997

-

Active

NO

2

U01132AS1977PLC001713

BAZALONI GROUP LIMITED

Director

29/10/1998

29/10/1998

17/11/2011

Active

NO

3

U45202WB1995PLC069086

SAMBHU CONSTRUCTION LIMITED

Director

06/05/2010

06/05/2010

01/11/2011

Active

NO

 

 

Name :

Mr. Anubhav Poddar

Designation :

Director

Address :

The Jorehaut Tea Limited, Dimple Court, 26, Shakespeare Sarani, Kolkata-700017, West Bengal, India

Date of Birth/Age :

09.12.1981

Qualification :

Graduate

Date of Appointment :

27.09.2012

DIN No.:

03069096

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70200WB2010PTC145952

AGRI INFRASTRUCTURE PRIVATE LIMITED

Director

25/05/2010

25/05/2010

-

Active

NO

2

U70102WB2010PTC145905

AGRI PROPERTIES PRIVATE LIMITED

Director

25/05/2010

25/05/2010

-

Active

NO

3

U70109WB2011PTC162626

AGRI REALTY PRIVATE LIMITED

Director

16/05/2011

16/05/2011

-

Active

NO

4

U70109WB2011PTC162628

AGRI DEVELOPERS PRIVATE LIMITED

Director

16/05/2011

16/05/2011

-

Active

NO

5

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Director

27/09/2012

10/07/2012

-

Active

NO

6

U74120AS1977PLC001698

THE JOREHAUT GROUP LIMITED

Director

30/09/2013

02/05/2013

23/03/2015

Active

NO

 

 

Name :

Mr. Mukti Nath Rai

Designation :

Whole-time director

Address :

Vill - Jangalpur, Po - Argori, Ps - Sankrail, Andul Howrah, Howrah-711302, West Bengal, India

Date of Birth/Age :

20.01.1973

Qualification :

Graduate

Experience :

AKMPR3524Q

Date of Appointment :

27.09.2012

DIN No.:

05295755

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Whole-time director

27/09/2012

04/06/2012

Active

NO

 

 

Name :

Mr. Utkarsh Jatia

Designation :

Whole-time director

Address :

25, Raja Santosh Road, Kolkata-700027, West Bengal, India

Date of Birth/Age :

05.11.1988

Qualification :

Graduate

Experience :

AHOPJ1914D

Date of Appointment :

01.03.2013

DIN No.:

05304921

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Whole-time director

01/03/2013

18/06/2012

Active

NO

 

 

Name :

Mr. Bhavi Chand Jindal

Designation :

Managing director

Address :

20c Velvedre Road, Alipore, Kolkata- 700027, West Bengal, India

Date of Birth/Age :

15.07.1926

Qualification :

Higher Secondary

Date of Appointment :

01.08.2013

PAN No.:

AAGPJ0185P

DIN No.:

00426886

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Managing director

01/08/2013

01/04/1991

Active

NO

 

 

Name :

Mr. Ayush Jatia

Designation :

Whole-time director

Address :

25, Raja Sontosh Road, Alipore, Kolkata- 700027, West Bengal, India

Date of Birth/Age :

26.02.1986

Qualification :

B.com (Hons) and Business Management, UK

Date of Appointment :

16.04.2013

PAN No.:

AFEPJ0692N

DIN No.:

00557505

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65993WB1923PTC004723

PRAISE CO PVT LTD

Director

31/12/2005

31/12/2005

Active

NO

2

U51109WB1991PLC092393

JINDAL INDIA LIMITED

Whole-time director

16/04/2013

16/04/2008

Active

NO

 


 

KEY EXECUTIVES

 

Name :

Mr. Satish Kumar Garg

Designation :

Secretary

Address :

15, Saha Lane, Kolkata-700007, West Bengal, India

Date of Birth/Age :

15.02.1972

Date of Appointment :

01.04.2012

PAN No.:

ACVPG1074B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

 

Shyam Sunder Jindal

 

500

Subhadra Jindal

 

2935

Consolidated Photo and Investment Limited, India

 

190000

Sunita Jatia

 

114435

Punit Jatia

 

56825

Bazaloni Group Limited, India

 

111000

Jindal Photo Investment Limited, India

 

200890

Ayush Jatia

 

20000

Utkarsh Jatia

 

20000

Penrose Mercantiles Limited, India

 

150000

Shyam Sunder Jindal (HUF)

 

400

Punit jatia (HUF)

 

23000

Soyuz Trading Company Limited, India

 

398388

Rishi Trading Company Limited, India

 

128842

Bhavesh Jindal

 

100000

Binod Kumar Agarwal

 

10

Manoj Banerjee

 

10

Vasdav Agarwal

 

10

Ramesh Sugla

 

10

Rakesh Goel

 

10

Total

 

1517265

 

AS ON 31.03.2014

 

Names of Shareholders (Preference Shares)

 

No. of Shares

 

Bazaloni Group Limited

 

800000

Total

 

800000

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

77.71

Directors or relatives of directors

22.29

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of ERW/HFIW Black and Galvanized Steel Piles and Tubes, Cold Rolled and Galvanized Plain and Corrugated Sheets.

 

 

Products :

ITC Code No.

 

Product Descriptions

73061911

M.S. Pipes and Tubes

72251910

G.P. Coil/Sheet and G.C. Sheet

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         Punjab National Bank

268/2 G T Road, Liluah, Howrah - 711204, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

953.969

258.854

Foreign currency term loans from banks

489.579

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

2073.468

1700.437

Working capital loans from banks

687.905

1745.575

Total

4204.921

3704.866

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. Sanyal and Company

Chartered Accountants

Address :

Temple Chamber 6, Old Post Office Street, Kolkata, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AAEFG5079K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Bazaloni Group Limited, India (U01132AS1977PLC001713)

 

 

Enterprises which are owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

·         Adorable Commerce Private Limited, India (U74900WB2010PTC141172)

·         Jindal India Powertech Limited, India (U74999UP2007PLC034310)

·         Adorable Trading Private Limited, India (U74900WB2010PTC141187)

·         Jindal Photo Limited, India (L33209DN2004PLC000198)

·         Jindal India Thermal Power Limited, India (U74999DL2001PLC109103)

·         Bindal Vanijya Private Limited, India (U51909WB2005PTC103345)

·         Soyuz Trading Company Limited, India (U51909WB1981PLC033450)

·         Safe Holdings Private Limited, India (U65993WB1992PTC054640)

·         Meena Devi Jindal Medical Institute and Research Center

·         Universal Foils Limited, India (U36900WB2006PLC107515)

·         Consolidated Finvest and Holdings Limited, India (L33200UP1993PLC015474)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,525,000

Equity Shares

Rs. 100/- each

Rs. 152.500 Million

2,000,000

Preference Shares

Rs. 100/- each

Rs. 200.000 Million

 

Total

 

Rs. 352.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,517,265

Equity Shares

Rs. 100/- each

Rs. 151.727 Million

1,200,000

Preference Shares

Rs. 100/- each

Rs. 120.000 Million

 

Total

 

Rs. 271.727 Million

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,525,000

Equity Shares

Rs. 100/- each

Rs. 152.500 Million

2,000,000

Preference Shares

Rs. 100/- each

Rs. 200.000 Million

 

Total

 

Rs. 352.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1517265

Equity Shares

Rs. 100/- each

Rs. 151.727 Million

800000

Preference Shares

Rs. 100/- each

Rs. 80.000 Million

 

Total

 

Rs. 231.727 Million


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

231.727

181.727

179.080

(b) Reserves & Surplus

2013.428

1744.788

1686.961

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

40.000

0.000

2.647

Total Shareholders’ Funds (1) + (2)

2285.155

1926.515

1868.688

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

1467.548

268.854

47.549

(b) Deferred tax liabilities (Net)

33.755

0.000

0.000

(c) Other long term liabilities

5.300

4.800

4.800

(d) long-term provisions

17.239

13.976

11.921

Total Non-current Liabilities (3)

1523.842

287.630

64.270

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2761.373

3446.012

2823.711

(b) Trade payables

1532.199

475.946

477.278

(c) Other current liabilities

850.216

405.031

353.481

(d) Short-term provisions

24.326

1.036

1.084

Total Current Liabilities (4)

5168.114

4328.025

3655.554

 

 

 

 

TOTAL

8977.111

6542.170

5588.512

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2841.581

1623.526

1243.111

(ii) Intangible Assets

0.509

0.205

0.307

(iii) Capital work-in-progress

319.870

592.440

441.247

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.511

8.511

8.511

(c) Deferred tax assets (net)

0.000

36.697

29.141

(d)  Long-term Loan and Advances

503.038

345.948

211.460

(e) Other Non-current assets

15.965

10.222

0.000

Total Non-Current Assets

3689.474

2617.549

1933.777

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1875.550

1521.830

1976.885

(c) Trade receivables

1890.374

1524.230

1073.093

(d) Cash and cash equivalents

476.256

265.265

219.651

(e) Short-term loans and advances

1035.498

606.996

379.332

(f) Other current assets

9.959

6.300

5.774

Total Current Assets

5287.637

3924.621

3654.735

 

 

 

 

TOTAL

8977.111

6542.170

5588.512

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operation

17069.612

15277.847

15534.434

 

 

Other Income

56.404

69.183

128.636

 

 

TOTAL                                    

17126.016

15347.030

15663.070

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

13830.148

12537.875

12394.878

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(66.500)

(60.656)

649.596

 

 

Employees benefits expense

159.780

140.929

108.002

 

 

Other expenses

1989.807

1924.157

1548.989

 

 

TOTAL                                    

15913.235

14542.305

14701.465

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

1212.781

804.725

961.605

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

406.476

421.140

299.820

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

806.305

383.585

661.785

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

467.190

305.214

277.416

 

 

 

 

 

 

EXCEPTIONAL ITEMS

0.000

0.000

(11.672)

 

 

 

 

 

 

PROFIT BEFORE TAX

339.115

78.371

396.041

 

 

 

 

 

Less

TAX                                                                 

70.475

20.543

137.058

 

 

 

 

 

 

PROFIT AFTER TAX

268.640

57.828

258.983

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Export

NA

4376.629

4214.364

 

 

Others (Freight)

NA

341.127

248.223

 

 

Miscellaneous

NA

0.074

0.000

 

TOTAL EARNINGS

NA

4717.830

4462.587

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

2755.243

3879.327

 

 

Stores & Spares

NA

44.682

53.010

 

 

Capital Goods

NA

391.545

9.497

 

TOTAL IMPORTS

NA

NA

3941.834

 

 

 

 

 

 

Earnings Per Share (Rs.)

171.88

36.61

171.69

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

294.200

37.549

64.184

 

 

 

 

Cash Generated from Operations

1429.968

495.128

677.463

 

 

 

 

Net Cash from Operating Activities

1398.814

470.401

499.452

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.57

0.38

1.67

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

7.10

5.27

6.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.92

1.33

7.75

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.04

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.98

1.95

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.91

1.00

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

179.080

181.727

231.727

Reserves & Surplus

1686.961

1744.788

2013.428

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

2.647

0.000

40.000

Net worth

1868.688

1926.515

2285.155

 

 

 

 

Long-term borrowings

47.549

268.854

1467.548

Short term borrowings

2823.711

3446.012

2761.373

CURRENT MATURITIES OF LONG-TERM DEBTS

64.184

37.549

294.200

Total borrowings

2935.444

3752.415

4523.121

Debt/Equity ratio

1.571

1.948

1.979

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15534.434

15277.847

17069.612

 

 

(1.652)

11.728

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

15534.434

15277.847

17069.612

Profit

258.983

57.828

268.640

 

1.67%

0.38%

1.57%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10396941

21/11/2012

6,000,000.00

TATA CAPITAL FINANCIL SERVICS LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI- 400001,
MAHARASHTRA, INDIA

B65870743

2

90245046

10/03/2013 *

11,240,000,000.00

PUNJAB NATIONAL BANK

268/2 G T ROAD, LILUAH, HOWRAH- 711
204, WEST BENGAL, INDIA

B72353287

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Other loans and advances

24.000

10.000

 

 

 

Total

24.000

10.000


CONTINGENT LIABILITIES:

 

Particulars

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

Unredeemed Bank Guarantees

795.930

905.533

Sales Tax demand in dispute and under appeal

50.322

43.083

Excise and service tax matters in dispute and under appeal

32.240

33.358

Income tax demand in dispute and under appeal

5.288

5.288

Bonds executed for machinery import under EPCG Scheme

40.611

40.611

Disputed dues of capital nature against the company not acknowledged as debt ( Euro - 817000 )

68.032

0.000

Total

992.423

1027.873

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

Intangible Assets

 

·         Computer software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.55

UK Pound

1

Rs. 99.17

Euro

1

Rs. 73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

IND

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.