MIRA INFORM REPORT

 

 

Report No. :

343361

Report Date :

05.10.2015

 

IDENTIFICATION DETAILS

 

Name :

NGA HR (INDIA) PRIVATE LIMITED (w.e.f. 30.05.2011)

 

 

Formerly Known As :

NHR OUTSOURCING (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Gala No. 18, Madhu Industrial Estate, Mumbai – 400013, Maharashtra

Tel. No.:

91-22-66606600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.09.2007

 

 

Com. Reg. No.:

11-174519

 

 

Capital Investment / Paid-up Capital :

Rs.19.500 Million

 

 

CIN No.:

[Company Identification No.]

U74900MH2007PTC174519

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Human Resources Related Services.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of NGA UK Limited incorporated in the year 2007. It is into helping organizations transform their business-critical HR operations to deliver more effective and efficient people-critical services.

 

For FY 2014, the company has achieved profit of Rs. 137.950 million which has increased from Rs. 103.810 million, when compared to previous year.

 

The Company possesses adequate net worth base and there is favourable gap between trade payables and receivables but recorded increase in its borrowings.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED 

 

MANAGEMENT NON CO-OPERATIVE (91-22-66606600)

 

 

LOCATIONS

 

Registered Office :

Gala No. 18, Madhu Industrial Estate, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66606600

Fax No.:

Not Available

E-Mail :

kedat.barve@rave-tech.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Raghunandan Krishnamurthy

Designation :

Director

Address :

42/2A, I Cross, Vittal Nagar, Bangalore, 560018, Karnataka, India

Date of Appointment :

30.04.2014

DIN No.:

02151206

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200KA2003PTC032850

AIRESPACE WIRELESS NETWORKS PRIVATE LIMITED

Director

23/07/2010

26/05/2010

20/12/2013

Active

NO

2

U72200KA2004PTC033603

TOPSPIN COMMUNICATION TECHNOLOGIES INDIA PRIVATE LIMITED

Director

23/07/2010

26/05/2010

20/12/2013

Active

NO

3

U72200TG2007FTC054388

Securent India Private Limited

Director

23/07/2010

23/07/2010

20/12/2013

Active

NO

4

U72300KA2004PTC033461

NAVINI NETWORKS PRIVATE LIMITED

Director

23/07/2010

23/07/2010

20/12/2013

Active

NO

5

U72200KA2004PTC034237

GREENFIELD NETWORKS TECHNOLOGIES PRIVATE LIMITED

Director

23/07/2010

23/07/2010

20/12/2013

Active

NO

6

U72200KA2005FTC036369

NEWSCALE SOFTWARE PRIVATE LIMITED

Director

28/04/2011

28/04/2011

20/12/2013

Active

NO

7

U72200TG2006PTC049398

PARI NETWORKS (INDIA) PRIVATE LIMITED

Director

19/10/2011

19/10/2011

20/12/2013

Active

NO

8

U72900DL2007FTC165091

TANDBERG India Private Limited

Director

9/4/2012

10/2/2012

20/12/2013

Active

NO

9

U72200KA1995PTC019075

WEBEX COMMUNICATIONS (INDIA) PRIVATE LIMITED

Director

16/08/2012

2/8/2012

20/12/2013

Active

NO

10

U72200TG2009PTC065131

CLOUPIA SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

10/12/2012

7/12/2012

20/12/2013

Active

NO

11

U72900MH2010PTC210066

BROADHOP INDIA PRIVATE LIMITED

Additional director

27/08/2013

27/08/2013

30/09/2013

Active

NO

12

U74900MH2007PTC174519

NGA HR (India) Private Limited

Director

30/09/2014

30/04/2014

-

Active

NO

 

 

Name :

Mr. Rakesh Nagpal

Designation :

Director

Address :

2 Simei Rise 08-06, Singapore, 528800, Singapore

Date of Appointment :

30.06.2014

DIN No.:

06882393

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900MH2007PTC174519

NGA HR (India) Private Limited

Director

30/09/2014

30/06/2014

-

Active

NO

 

 

Name :

Mr. Stuart Ross

Designation :

Additional director

Address :

15, Mckay Road, London, London, SW200HT, United Kingdom

Date of Appointment :

04.09.2015

DIN No.:

07280034

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Kedar V  Barve

 

200

Northgatearinso UK Limited, United Kingdom (Earlier Known as Northgate HR Limited, United Kingdom)

 

1949800

Total

 

1950000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Human Resources Related Services.

 

 

Products / Services:

  • HR outsourcing services
  • Management consulting services
  • Payroll services
  • Advisory services

 

Item Code No.

Product Description

99831130

Human Resources Related Services

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Sudit K. Parekh and Company

Chartered Accountants

Address :

Ballard House, Second Floor, Adi Marzban Path, Ballard Estate, Fort, Mumbai – 400001, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFS4500P

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company:

  • Northgatearinso UK Limited, United Kingdom (Earlier Known as Northgate HR Limited, United Kingdom)

 

 

Fellow Subsidiary company

  • Rave Technologies (India) Private Limited, India [U31900MH1998PTC117068]
  • Northgaterinso Singapore PTE Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1950000

Equity Shares

Rs.10/- each

Rs. 19.500 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.500

19.500

19.500

(b) Reserves & Surplus

391.316

253.364

149.544

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

410.816

272.864

169.044

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.440

10.630

21.101

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

32.060

17.973

12.327

Total Non-current Liabilities (3)

50.500

28.603

33.428

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

13.024

18.641

13.279

(c) Other current liabilities

49.515

45.082

25.437

(d) Short-term provisions

0.259

0.170

0.108

Total Current Liabilities (4)

62.798

63.893

38.824

 

 

 

 

TOTAL

524.114

365.360

241.296

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

148.385

106.578

136.540

(ii) Intangible Assets

0.636

1.141

1.870

(iii) Capital work-in-progress

0.000

34.144

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

3.233

1.842

(d)  Long-term Loan and Advances

85.033

62.083

33.757

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

234.054

207.179

174.009

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

256.303

125.357

46.449

(d) Cash and cash equivalents

21.774

22.756

6.749

(e) Short-term loans and advances

11.983

10.068

14.089

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

290.060

158.181

67.287

 

 

 

 

TOTAL

524.114

365.360

241.296

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Gross Revenues

1142.850

873.951

661.365

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

42.447

42.772

40.595

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX

NA 

NA 

NA 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

137.952

103.820

75.163

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

228.028

134.590

66.943

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Dividend Transfer to General Reserves

13.795

10.382

7.516

 

Balance Carried to the B/S

352.185

228.028

134.590

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

70.74

NA

NA

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

100.235

98.731

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

12.07

11.88

11.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.04

0.04

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.62

2.48

1.73

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.500

19.500

19.500

Reserves & Surplus

149.544

253.364

391.316

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

169.044

272.864

410.816

 

 

 

 

long-term borrowings

21.101

10.630

18.440

Short term borrowings

0.000

0.000

0.000

Total borrowings

21.101

10.630

18.440

Debt/Equity ratio

0.125

0.039

0.045

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Revenues

661.365

873.951

1142.850

 

 

32.144

30.768

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Revenues

661.365

873.951

1142.850

Profit

75.163

103.820

137.952

 

11.36%

11.88%

12.07%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

REVIEW OF OPERATIONS AND FUTURE PROSPECTS BPO INDUSTRY OVERVIEW:

 

The Company focuses on ITeS BPO services within the broader IT/ITeS industry. Global ITES Industry Overview The global economic environment remained volatile and uncertain during the last year. Despite challenges arising from this volatility, the global IT-BPO industry continued its growth trajectory, driven by the increasing acceptance of outsourcing services by corporates. In addition to private companies, many governments have now started to outsource services for the first time to manage costs. Further, with technological advancement, the trend for outsourcing has been gradually shifting from traditional services to extended services. Service providers are now focused on improving customer experience, managing risks and improving efficiencies with the use of Social Media, Mobility, Analytics and Cloud Computing (SMAC). The industry is also experiencing an increase in hybrid service offerings from providers. These offerings enable customers to customize and split processes into in-house and outsourcing activities. In this model, the provider benefits from access to client database platforms and the ability to access data simultaneously alongside its client. Gartner expects that by 2017, around 75% of the BPM demand will be achieved through hybrid offerings, as clients gradually become accustomed to the latest enabled technologies such as cloud computing Gartner expects worldwide spend for BPO services to grow from US$140.1 billion in 2012 to US$186.5 billion in2017, a CAGR of 5.9%. There is a significant difference in the expected growth rates of Business Process as a Service (BPaaS) and the traditional BPo. BPaaS is expected to grow at three times the growth rate of the traditional BPO services. During 2013, Gartner estimated BPaaS revenues to have accounted for 22% of the total BPO spend Indian ITES Industry Overview For FY 14, NASSCOM projected that Indian IT-BPO exports will grow by 13% to reach US$86 billion while domestic annual revenue will touch Rs 1,150 billion, a YoY increase of 10%. During the year, technology and related sectors benefitted from vertical and geographic market expansion, new customer segments, and a wider spectrum of the services and solutions being offered. For FY15, NASSCOM expects export revenues to grow in the range of 13% to 15% and domestic market to grow between 9% to 12%. According to NASSCOM, the main drivers for growth would be due to cyclical uptick and disruptive digital technologies. In NASSCOM conference in February, 2014 the central theme was digital trends of social media, mobility, big data and analytics, cloud, internet of things are transforming clients businesses  the value proposition, supply chain, marketing, payment systems and organization processes and this provides multiple opportunities to Indian IT business Performance of NGA HR India Private lIMTIED. This is the sixth year of operation, during the year; the Company has achieved turnover of Rs. 1142.820 Million. The growth in revenue was driven by the capacity utilization at Hyderabad and Kochi centre. During the year company took various initiatives to reduce cost of delivery in order to be more price competitive as it pursues more opportunities in the gradually improving operating environment. This will help in getting further business and drive future growth. In order to respond to the dynamic macro-environment, the Company will concentrate on reducing costs, increase the diversification of its business across different markets/verticals, setup centres in bestfit geographies and sustain best practices within the organization.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from others

18.440

10.630

Total

18.440

10.630

 

 

FIXED ASSETS

 

Tangible assets

 

 

Intangible assets

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.55

UK Pound

1

Rs.99.17

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAM

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.