MIRA INFORM REPORT

 

 

Report No. :

343572

Report Date :

06.10.2015

 

IDENTIFICATION DETAILS

 

Name :

FIELDFRESH FOODS PRIVATE LIMITED [w.e.f. 20.05.2009]

 

 

Formerly Known As :

BHARTI DEL MONTE INDIA PRIVATE LIMITED [w.e.f. 23.05.2008]

 

FIELD FRESH FOODS PRIVATE LIMITED

 

 

Registered Office :

C 2, First Floor, Plot No. 16, Udyog Vihar, Phase IV, Gurgaon-122015, Haryana

Tel. No.:

91-124-4109400

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.09.2004

 

 

Com. Reg. No.:

05-041215

 

 

Capital Investment / Paid-up Capital :

Rs. 2170.117 Million

 

 

CIN No.:

[Company Identification No.]

U15133HR2004PTC041215

 

 

IEC No.:                              

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAACF8488N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject engaged into production and selling of fresh vegetables and processed foods.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Moderate 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is joint venture between Bharti Enterprises and Del Monte Pacific Limited which is engaged in providing food products. It offers processed food and beverage products in India under the brand name of Del Monte and its export markets under the brand name of fieldfresh.

 

With respect to the operational performance of 2014, company has registered a growth of 44% in net revenue as compared to the previous year, with Fresh Exports segment growing by 39% and Processed Foods segment growing by 47%. The net loss for the company recorded a fall of about 11% from Rs. 607.903 Million to Rs. 542.170 Million.

 

The rating also take into consideration the adverse financial metrics of the company as reflected by its loss making nature of operations, highly aggressive capital structure and weak debt coverage metrics during 2014.

 

However, rating weakness partially offset by strong financial and managerial support that company receives from its joint venture entities backed by its diversified product portfolio and well spread distribution networks in domestic and international markets.

 

In view of aforesaid, the company can be considered for business dealings with some caution. 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

LOCATIONS

 

Registered Office/Corporate Office :

C 2, First Floor, Plot No. 16, Udyog Vihar, Phase IV, Gurgaon -122015, Haryana, India 

Tel. No.:

91-124-4109400

Fax No.:

91-124-4109390

E-Mail :

sridhar.natarajan@fieldfreshfoods.in

info@fieldfreshfoods.in

Website:

www.fieldfreshfoods.in

 

 

Factory:

Opposite Duraflex factory, Kalukondapally, Thally Road, Krishnagiri, Hosur - 635114, Tamilnadu, India

Tel No.:

91-4347-229315

 

DIRECTORS

 

As on 02.09.2014

 

Name :

Mr. Rakesh Bharti Mittal

Designation :

Director

Address :

E-26, Vasanat Marg, Vasant Vihar, New Delhi-110057, India

Date of Birth/Age :

18.09.1955

Date of Appointment :

06.09.2004

Din No.:

00042494

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC015323

BHARTI INFOTEL PRIVATE LIMITED

Director

04/03/1983

04/03/1983

09/12/2014

Active

NO

2

L74899DL1995PLC070609

Bharti Airtel Limited

Director

07/07/1995

07/07/1995

26/09/2012

Active

NO

3

U32204HR1999PLC042204

BEETEL TELETECH LIMITED

Director

01/04/2011

30/03/1999

02/10/2014

Active

NO

4

U72200HR1999PLC041214

Comviva Technologies Limited

Director

07/05/1999

07/05/1999

27/05/2014

Active

NO

5

U72900DL2003PLC119377

Aegis BPO Services (Gurgaon) Limited

Director

13/06/2006

12/03/2003

18/12/2007

Active

NO

6

U70101DL2003PTC120760

BHARTI REALTY PRIVATE LIMITED

Director

06/06/2003

06/06/2003

-

Amalgamated

NO

7

U15133HR2004PTC041215

FieldFresh Foods Private Limited

Director

06/09/2004

06/09/2004

-

Active

NO

8

U72300DL2005PTC142757

Bharti Overseas Private Limited

Director

01/08/2009

21/11/2005

-

Active

NO

9

U72300DL2005PLC142756

Bharti Ventures Limited

Managing director

11/01/2010

21/11/2005

01/10/2014

Active

NO

10

U74993DL2007PLC163757

BHARTI ENTERPRISES LIMITED.

Director

23/09/2008

22/05/2007

28/12/2009

Active

NO

11

U32039HR1985PLC032091

BHARTI TELECOM LIMITED

Director

24/09/2007

17/07/2007

30/10/2014

Active

NO

12

U65923DL2007PTC168641

Bharti (RM) Holdings Private Limited

Director

18/09/2008

25/09/2007

-

Active

NO

13

U74900DL2007PTC169368

Gourmet Investments Private Limited

Director

18/09/2008

12/10/2007

05/10/2011

Active

NO

14

U51909MH2007PLC268269

BHARTI RETAIL LIMITED

Director

20/03/2008

20/03/2008

12/01/2010

Active

NO

15

U45201DL2006PTC147183

DM BUILDWELL PRIVATE LIMITED

Additional director

20/11/2014

22/08/2008

-

Active

NO

16

U80100TG1997NPL036631

INDIAN SCHOOL OF BUSINESS

Director

29/09/2008

25/08/2008

-

Active

NO

17

U74900DL2009PTC190106

Bharti (RM) Trustees Private Limited

Director

30/09/2010

08/05/2009

-

Active

NO

18

U74900DL2009PTC190214

Bharti (Satya) Trustees Private Limited

Director

30/09/2010

12/05/2009

-

Active

NO

19

U74140DL2009PTC190300

Bharti (RM) Services Private Limited

Director

30/09/2010

14/05/2009

-

Active

NO

20

U74140DL2009PTC190298

Bharti (RM) Resources Private Limited

Director

30/09/2010

14/05/2009

-

Active

NO

21

U74900DL2009PTC190495

Bharti Management Private Limited

Director

30/09/2010

21/05/2009

-

Active

NO

22

U74120DL2007PLC158956

Centum Learning limited

Director

07/06/2010

24/07/2009

06/11/2014

Active

NO

23

U66030KA2007PLC043362

BHARTI AXA GENERAL INSURANCE COMPANY LIMITED

Director

17/08/2011

24/08/2009

-

Active

NO

24

U66010MH2005PLC157108

BHARTI AXA LIFE INSURANCE COMPANY LIMITED

Director appointed in casual vacancy

10/09/2009

10/09/2009

-

Active

NO

25

U74140DL2010PTC197775

BHARTI ENTERPRISES (HOLDING) PRIVATE LIMITED

Director

06/12/2010

08/01/2010

-

Active

NO

26

L74899DL1993GOI053677

IFCI LIMITED

Director

13/09/2011

27/10/2010

05/01/2013

Active

NO

27

U66010DL2010PTC211456

Bharti Insurance Holdings Private Limited

Director

30/09/2011

15/12/2010

09/12/2014

Active

NO

28

U67120MH1996PTC250182

FIRST AMERICAN SECURITIES PRIVATE LIMITED

Alternate director

18/02/2013

10/08/2011

08/05/2013

Active

NO

29

U55101DL2011PTC228190

Atrium Restaurants India Private limited

Director

28/09/2012

07/06/2012

08/09/2014

Active

NO

30

L64201DL2006PLC156038

Bharti Infratel Limited

Director

01/04/2014

03/09/2012

-

Active

NO

31

U92100DL2007PLC170574

Indus Towers Limited

Director

18/10/2014

04/09/2012

-

Active

NO

32

U74140KA2007PTC043520

GIBA Holdings Private Limited

Alternate director

07/08/2013

07/08/2013

06/03/2014

Active

NO

33

U45208DL2003PLC123388

Bharti Realty Holdings Limited

Managing director

24/08/2015

01/10/2014

-

Active

NO

 

 

Name :

Mr. Joselito Dee Campos

Designation :

Director

Address :

9 Banaba Circle, Cir South Forbes Park, Metro Manila, Makati City-1220, Philippines

Date of Birth/Age :

23.01.1951

Date of Appointment :

19.08.2008

Din No.:

01885366

 

 

Name :

Mr. Luis  Francisco  Alejandro

Designation :

Director

Address :

414, Madrigal Ave Bgy, New Alabang, Ayala Alabang Village, Muntinpula, Manila-1780, Philippines

Date of Birth/Age :

09.11.1953

Date of Appointment :

21.08.2009

Din No.:

02156064

 

 

Name :

Mr. Yogesh Bellani

Designation :

Whole-time director

Address :

G-36, Masjid Moth, Greater Kailash Part - II, Delhi - 110048, India

Date of Appointment :

24.07.2015

Din No.:

07201081

 

 

Name :

Mr. Rolando C Gapud

Designation :

Director

Address :

Flat C, 4/F, Estoril Court, 55, Garden Road, Hong Kong

Date of Birth/Age :

24.01.1942

Date of Appointment :

19.08.2008

Din No.:

01879924

 

 

Name :

Mr. Rahul Bhatnagar

Designation :

Additional Director

Address :

10, Chitra Vihar, Delhi - 110092, India

Date of Appointment :

04.09.2015

Din No.:

07268064

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45208DL2003PLC123388

Bharti Realty Holdings Limited

Additional director

24/08/2015

24/08/2015

-

Active

NO

2

U52599DL2007PLC159150

CEDAR SUPPORT SERVICES LIMITED

Additional director

24/08/2015

24/08/2015

-

Active

NO

3

U67120MH1996PTC250182

FIRST AMERICAN SECURITIES PRIVATE LIMITED

Additional director

25/08/2015

25/08/2015

-

Active

NO

4

U66010MH2005PLC157108

BHARTI AXA LIFE INSURANCE COMPANY LIMITED

Additional director

27/08/2015

27/08/2015

-

Active

NO

5

U74993DL2007PLC163757

BHARTI ENTERPRISES LIMITED.

Managing director

01/09/2015

31/08/2015

-

Active

NO

6

U55101DL2011PTC228190

Atrium Restaurants India Private limited

Additional director

31/08/2015

31/08/2015

-

Active

NO

7

U74900DL2007PTC169368

Gourmet Investments Private Limited

Additional director

31/08/2015

31/08/2015

-

Active

NO

8

U66030KA2007PLC043362

BHARTI AXA GENERAL INSURANCE COMPANY LIMITED

Additional director

01/09/2015

01/09/2015

-

Active

NO

9

U74140KA2007PTC043520

GIBA Holdings Private Limited

Additional director

02/09/2015

02/09/2015

-

Active

NO

10

U15133HR2004PTC041215

FieldFresh Foods Private Limited

Additional director

04/09/2015

04/09/2015

-

Active

NO

11

U93000DL2010PLC208520

Centum Workskills India Limited

Additional director

08/09/2015

08/09/2015

-

Active

NO

12

U74120DL2007PLC158956

Centum Learning limited

Additional director

08/09/2015

08/09/2015

-

Active

NO

13

U32204HR1999PLC042204

BEETEL TELETECH LIMITED

Additional director

11/09/2015

11/09/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sridhar Natarajan

Designation :

Secretary

Address :

Ms 12/601, Kendriya Vihar, Sector - 56, Gurgaon - 122003, Haryana, India

Date of Birth/Age :

09.02.1969

Date of Appointment :

19.02.2008

Pan No.:

ABDPS0736M

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 02.09.2014

 

Names of Shareholders

 

No. of Shares

Bharti Ventures Limited, India (Formerly Bharti Enterprises India Limited)

 

3480176

DMPL India Limited, Mauritius (Formerly Elrothschild Limited)

 

116005873

Bharti (SBM) Holdings Private Limited, India

 

45010279

Bharti (RBM) Holdings Private Limited India

 

28131423

Bharti (RM) Holdings Private Limited, India

 

28131423

Bharti (Satya) Trustees Private Limited, India

 

11252572

 

 

 

Total

 

232011746

 

Equity Share Break up (Percentage of Total Equity)

 

As on 02.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject engaged into production and selling of fresh vegetables and processed foods.

 

 

Products :

  • Fresh vegetable
  • Processed foods

 

 

Brand Names :

  • Del Monte Fieldfresh

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • ICICI Bank Limited
  • HDFC Bank Limited
  • IDBI Bank Limited
  • State Bank Limited
  • Axis Bank Limited

Bank Name

YES Bank Limited

Branch

9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai - 400018,Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from bank

1129.219

1206.563

 

 

 

SHORT TERM BORROWING

 

 

Working capital loans from banks

473.900

394.435

Other loans and advance

68.991

67.519

Total

1672.11

1668.517

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase II, Gurgaon-122002, Haryana, India

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

PAN No:

AABFD2095B

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • Wal-Mart India Private Limited, India

CIN NO.:U51909DL2007PTC167118

  • Nile Tech Limited, India

CIN NO.:U72900DL2006PLC153842

  • GTL Limited, Malaysia
  • DMPL India Pte Limited, Singapore

 

 

 

 

Joint Venture :

  • Del Monte Pacific Limited, Virgin Islands, British
  • DMPL India Limited, Mauritius
  • Bharti Ventures Limited, India
  • Bharti (SBM) Holdings Private Limited, India with effect from 27 March, 2012
  • Bharti (RBM) Holdings Private Limited, India with effect from 27 March, 2012
  • Bharti (RM) Holdings Private Limited, India with effect from 27 March, 2012
  • Bharti (Satya) Trustees Private Limited, India, with effect from 27 March, 2012

 

 

Entities where Key Management Personnel exercise significant influence / Group Companies* :

  • Bharti Airtel Limited, India
  • Beetel Teletech Limited, India (Formerly Bharti Teletech Limited)
  • Bharti Airtel Services Limited, India
  • Bharti Wal-Mart Private Limited, India (Till 29 December, 20130
  • GTL Limited
  • Bharti Foundation, India
  • Bharti AXA General Insurance Company Limited, India
  • Centum Learning Limited (formerly Bharti Learning Systems Limited)
  • Bharti Telemedia Limited, India
  • DMPL India Pte Limited
  • Bharti Reality Holding Limited, India
  • Niletech Limited
  • Bharti Enterprises Limited, India
  • Bharti Retail Limited, India

 

NOTE: * As per the representation given by the management of the Company.

 

 

 

 

CAPITAL STRUCTURE

 

After 02.09.2014

 

Authorised Capital : Rs. 3500.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 2610.117 Million

 

As on 02.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000000

Equity Shares

Rs.10/- each

Rs. 3500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

232011746

Equity Shares

Rs.10/- each

Rs. 2320.117 Million

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000000

Equity Shares

Rs.10/- each

Rs. 3500.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

217011746

Equity Shares

Rs.10/- each

Rs. 2170.117 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2170.117

1635.117

1175.117

(b) Reserves & Surplus

(2085.725)

(1543.553)

(935.649)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

84.392

91.564

239.468

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1129.219

1206.562

1137.500

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000 

(c) Other long term liabilities

9.099

8.922

7.435

(d) long-term provisions

26.771

25.474

16.991

Total Non-current Liabilities (3)

1165.089

1240.958

1161.926

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

542.891

521.955

364.389

(b) Trade payables

722.730

500.984

361.508

(c) Other current liabilities

115.383

67.296

37.318

(d) Short-term provisions

1.525

1.291

0.913

Total Current Liabilities (4)

1382.529

1091.526

764.128

 

 

 

 

TOTAL

2632.010

2424.048

2165.522

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1203.897

1392.096

1459.803

(ii) Intangible Assets

6.578

11.500

16.468

(iii) Capital work-in-progress

2.997

6.373

4.432

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

36.110

35.677

33.392

(e) Other Non-current assets

0.817

0.736

0.684

Total Non-Current Assets

1250.399

1446.382

1514.779

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

632.265

497.780

306.464

(c) Trade receivables

462.722

353.597

236.794

(d) Cash and cash equivalents

6.301

10.813

2.319

(e) Short-term loans and advances

45.806

38.730

39.714

(f) Other current assets

234.517

76.746

65.452

Total Current Assets

1381.611

977.666

650.743

 

 

 

 

TOTAL

2632.010

2424.048

2165.522

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3343.483

2316.552

1757.661

 

Other Income

12.719

11.954

11.461

 

TOTAL

3356.202

2328.506

1769.122

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase and Other direct cost

2040.653

1438.851

1199.749

 

Overheads

1549.275

1208.976

1257.294

 

TOTAL

3589.928

2647.827

2457.043

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(233.726)

(319.321)

(687.921)

 

 

 

 

 

Less

FINANCIAL EXPENSES

207.252

191.632

141.938

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(440.978)

(510.953)

(829.859)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

101.194

96.950

105.791

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(542.172)

(607.903)

(935.650)

 

 

 

 

 

Less

TAX

0.000

0.000

0.000 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(542.172)

(607.903)

(935.650)

 

 

 

 

 

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

528.910

344.632

193.025

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.84)

(4.19)

(2.83)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

77.434

30.937

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flows from (used in) operations

(252.817)

(499.461)

(626.157)

Net cash flows from (used in) operating activities

(252.799)

(499.231)

(625.700)

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(16.22)

(26.24)

(53.23)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(6.99)

(13.78)

(39.14)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(20.62)

(25.14)

(43.30)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(6.42)

(6.64)

(3.91)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

20.73

19.22

6.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.90

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1175.117

1635.117

2170.117

Reserves & Surplus

(935.649)

(1543.553)

(2085.725)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

239.468

91.564

84.392

 

 

 

 

long-term borrowings

1137.500

1206.562

1129.219

Short term borrowings

364.389

521.955

542.891

Current maturities of long-term debts

0.000

30.937

77.343

Total borrowings

1501.889

1759.454

1749.453

Debt/Equity ratio

6.272

19.216

20.730

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1757.661

2316.552

3343.483

 

 

31.797

44.330

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1757.661

2316.552

3343.483

Profit

(935.650)

(607.903)

(542.172)

 

(53.23)%

(26.24)%

(16.22)%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATION DETAILS

 

 

IN THE HIGH COURT OF DELHI AT NEW DELHI


 CS(OS) 382/2013


 KLA FOODS INDIA LIMITED..... Plaintiff


Through None

 
versus


  
FIELDFRESH FOODS PRIVATE LIMITED..... Defendant

  
Through None

  
CORAM:
  
SH. ANIL KUMAR SISODIA (DHJS), JOINT REGISTRAR (JUDICIAL)


 ORDER
  
16.03.2015
  
  
The Lawyers are abstaining from the work today.


Parties have not filed their list of witnesses.


Parties are given one more opportunity to file their list of


witnesses within four weeks from today after exchanging the copies.


  
Plaintiff shall file evidence by way of affidavit within eight weeks


thereafter with copy to defendant.


  
Put up for plaintiff’s evidence on 23rd November, 2015.


  
  
  
  
  
  ANIL KUMAR SISODIA (DHJS)


  
  JOINT REGISTRAR (JUDICIAL)


  MARCH 16, 2015


  SAVITA
  
  
  

 

 

 

 

 

BACKGROUND

 

The Company was incorporated on 6 September, 2004 in the name of Fieldfresh Foods Private Limited. The name of the Company was changed to Bharti Del Monte India Private Limited on 23 May, 2008, which was subsequently changed to FieldFresh Foods Private Limited with effect from 20 May, 2009 and a fresh Certificate of Incorporation consequent upon change of name was issued by the Registrar of Companies, NCT of Delhi and Haryana.

 

The Company sells branded fresh vegetables and processed foods to the consumers across Indian and international markets. 1.01 Significant accounting policies The financial statements of the Company have been prepared in accordance with the Generally Accepted Accounting Principles in India (Indian GAAP) to comply with the Accounting Standards notified under Section 211 (3C) of the Companies Act, 1956 (the 1956 Act) (which continue to be applicable in respect of Section 133 of the Companies Act, 2013 (the 2013 Act) in terms of General Circular 15/2013 dated 13 September 2013 of the Ministry of Corporate Affairs) and the relevant provisions of the 1956 Act/2013 Act, as applicable.

 

The financial statements have been prepared on accrual basis under the historical cost convention. The accounting policies adopted in the preparation of the financial statements are consistent with those followed in the previous year.

 

OPERATIONAL REVIEW

 

The fiscal year 2013-14 closed with a growth of about 44% in net revenue as compared to the previous year, with Fresh Exports segment growing by 39% and Processed Foods segment growing by 47%. The net loss for the  company recorded a fall of about 11% from Rs. 607.903 Million to Rs. 542.173 Million on account of higher sales, better product mix and reduced overheads.

 

The Fresh Exports business consolidated its position in the UK market for its products and also developed a range of frozen products during the year. In this financial year, the share of business from Fresh exports was 19% of its total revenue and the balance of 81% coming from the Processed Foods business.

 

The Processed Foods business strengthened its position in the B2B segment by expanding its product portfolio, leading product customization and by increasing its relative share of business with key international QSR’s. Brand “Del Monte” was also rated as one of the top 31 most successful Brands launched since 2011 The business also strengthened its position in Modern Trade and Del Monte ranked No 1 in Pasta and Packaged fruits and No 3 in Ketchup and Sauces as per the latest brand track commissioned by the company

 

However, the PET Juices were not able to make inroads in the market and the capacity utilization of the plant and equipment’s pertaining to the PET Juice Line were very low leading the company to sell of its PET Juice Line to its Joint Venture partner.

 

FUTURE OUTLOOK

 

Despite various economic challenges the branded packaged foods industry is poised for rapid growth in the country driven by rising disposal incomes, demographic and lifestyle changes etc. the Company has evolved as the most preferred brand in the segments it operates in by offering the consumers innovative products combining great taste, convenience and goodness of health

 

the Company’s manufacturing facility continues to meet the needs of the institutional and key accounts requirements besides other customers by constantly improving its operating efficiencies while ensuring its world class quality.

 

Through continuous R&D efforts and partner/controlled farming the Fresh Exports business enabled year round product delivery capability thereby developing stronger customer partnerships.

 

With continued focus on operational excellence coupled with increase in quality revenues and controlled cost; the Company would strive to reduce its losses in the coming year.

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Working capital loans from bank

0.000

60.000

Total

0.000

60.000

 

 

 

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10514385

22/07/2014

100,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI- 
400018, MAHARASHTRA, INDIA

C16064461

2

10358275

24/05/2012

1,250,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI- 600031, TAMIL NADU, INDIA

B40661084

3

10332697

23/01/2012

1,000,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CH 
ETPET, CHENNAI- 600031, TAMIL NADU, INDIA

B30880728

4

10332700

23/01/2012

250,000,000.00

INFRASTRUCTURE DEVELOPMENT FINANCE COMPANY LIMITED

KRM TOWER, 8TH FLOOR, NO. 1, HARRINGTON ROAD, CHETPET, CHENNAI, TAMIL NADU - 600031, INDIA

B30882492

5

10284252

27/08/2012 *

200,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI- 
400018, MAHARASHTRA, INDIA

B57295859

6

10205818

20/06/2012 *

300,000,000.00

HDFC BANK LIMITED

HDFC BANK, HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI- 400013, MAHARASHTRA, INDIA

B43181502

7

10030090

23/08/2012 *

95,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, VADODARA- 390015, GUJARAT, INDIA

B56449457

8

10001648

20/06/2012 *

300,000,000.00

HDFC BANK LIMITED

HDFC BANK, HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA, INDIA

B43715184

 

 

FIXED ASSETS

  • Land
  • Building
  • Leasehold Improvements
  • Plant and Machinery
  • Computer
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles
  • Computer Software

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.29

UK Pound

1

Rs.99.31

Euro

1

Rs.73.39

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

-

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.