MIRA INFORM REPORT
|
Report No. : |
343944 |
|
Report Date : |
06.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
BHUMI YARN PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
15, Kanchan Bhavan, 2nd Floor, Dadiseth Agiyary Lane, Kalbadevi, Mumbai –
400002, Maharashtra |
|
Tel. No.: |
91-22-66342425 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.06.2004 |
|
|
|
|
Com. Reg. No.: |
11-146840 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 27.717
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17110MH2004PTC146840 |
|
|
|
|
IEC No.: |
0306015579 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMB14487E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB4111G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Polyester Yarn, Texturise Yarn,
Twisted Yarn, Knitted Cloth, etc. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is a private limited company incorporated in the year 2004. It
is having satisfactory track record. The rating takes into consideration sound financial risk profile of
the company marked by adequate networth base and comfortable gearing in FY14. Management has reported decent growth in its revenue base and net
profit along with fair profit margin in the year under consideration. Trade relations are fair. Business is active. Payment terms are
reported to be usually correct. The company can be considered for business dealings with usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Rating = BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
September 15, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Rating = A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit
risk. |
|
Date |
September 15, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Sanjay R. Shah |
|
Designation : |
Director |
|
Contact No.: |
91-9324506767 |
|
Date : |
05.10.2015 |
LOCATIONS
|
Registered/ |Head Office : |
15, Kanchan Bhavan, 2nd Floor, Dadiseth Agiyary Lane, Kalbadevi, Mumbai –
400002, Maharashtra, India |
|
Tel. No.: |
91-22-66342425/ 22063204 |
|
Mobile No.: |
91-9324506767 [Mr. Sanjay R. Shah] |
|
Fax No.: |
91-22-66342425/ 66342523 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
Survey No. 221/3/1, Near Check Post, Village Dadra, Silvassa – 396230,
Dadra and Nagar Haveli [U.T.], India |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Survey No. 278/2/3, Near Canal, Damani Road, Village Dadra, Silvassa –
396230, Dadra and Nagar Haveli [U.T.], India |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Sanjay R Shah |
|
Designation : |
Director |
|
Address : |
705/B, Deepak Jyoti Tower, Parel Tank Road, Ambawadi, Kalachowki, Mumbai - 400033, Maharashtra, India |
|
Date of Appointment : |
09.06.2004 |
|
PAN No.: |
AAEPS5265M |
|
DIN No.: |
00376207 |
|
|
|
|
Name : |
Mr. Nikhil N Shah |
|
Designation : |
Director |
|
Address : |
1005/ B, Deepak Jyoti Tower, Parel Tank Road, Ambawadi, Kalachowki, Parel, Mumbai - 400033, Maharashtra, India |
|
Date of Appointment : |
09.06.2004 |
|
PAN No.: |
AAGPS8826A |
|
DIN No.: |
00376318 |
|
|
|
|
Name : |
Mr. Chirag R. Shah |
|
Designation : |
Director |
|
Address : |
Navkar, Kim, Tal : Olpad, Surat - 394110, Gujarat, India |
|
Date of Appointment : |
27.10.2005 |
|
DIN No.: |
00548435 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Babitaben N Shah |
|
139660 |
|
Chirag Pravinkumar Jain |
|
213500 |
|
Hulasiben Rameshchand Shah |
|
46600 |
|
Jekita Vikesh Jain |
|
80000 |
|
Lalitaben Pravinkumar Jain |
|
223900 |
|
Mukeshkumar Rameshchand H U F |
|
108180 |
|
Naina Sanjay Shah |
|
48060 |
|
Nihalchand J Shah |
|
100000 |
|
Nihalchand Juharmal HUF |
|
19800 |
|
Nikhil N. Shah |
|
66000 |
|
Pinkesh Rameshchand Shah |
|
77000 |
|
Poonam Nihalchand Shah |
|
10500 |
|
Pravin Kumar Jain |
|
200000 |
|
Pravinkumar Juharmal HUF |
|
231500 |
|
Rarneshchand J Shah |
|
201900 |
|
Rarneshchand Juharmal HUF |
|
36000 |
|
Rimple M Shah |
|
39600 |
|
Sangita Mukeshkumar Shah |
|
48000 |
|
Sanjaykumar Rameshchand HUF |
|
9500 |
|
Sanjay R. Shah |
|
74980 |
|
Vikesh P Jain |
|
430000 |
|
Chirag R. Shah |
|
1998 |
|
Anil Kumar Agarwal |
|
265000 |
|
Manish Kumar Rameshchand HUF |
|
100000 |
|
Manjulaben D Jain |
|
1 |
|
Shweta B Jain |
|
1 |
|
|
|
|
|
Total |
|
2771680 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
31.17 |
|
Other
top fifty shareholders |
68.83 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Polyester Yarn, Texturise Yarn,
Twisted Yarn, Knitted Cloth, etc. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished Goods |
||||
|
Countries : |
· Bangladesh · Kenya · Portugal · Nigeria |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Material |
||||
|
Countries : |
China |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Depend |
||||
|
|
|
||||
|
Purchasing : |
Depend |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEMs
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
600 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P K C and Associates Chartered Accountants |
|
Address : |
223, Natraj Market, S V Road, Malad West, Mumbai, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
ABLPC0377J |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 40.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,771,680 |
Equity Shares |
Rs. 10/- each |
Rs. 27.717 Million
|
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
27.717 |
27.717 |
32.561 |
|
(b) Reserves & Surplus |
172.363 |
165.713 |
152.136 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
200.080 |
193.430 |
184.697 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
88.689 |
103.677 |
93.855 |
|
(b) Deferred tax liabilities (Net) |
4.628 |
6.574 |
7.472 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
93.317 |
110.251 |
101.327 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
142.633 |
80.905 |
90.855 |
|
(b)
Trade payables |
81.186 |
35.333 |
34.116 |
|
(c)
Other current liabilities |
19.473 |
11.294 |
26.418 |
|
(d)
Short-term provisions |
16.772 |
10.858 |
5.896 |
|
Total
Current Liabilities (4) |
260.064 |
138.390 |
157.285 |
|
|
|
|
|
|
TOTAL |
553.461 |
442.071 |
443.309 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
164.417 |
193.894 |
168.024 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
0.000 |
0.000 |
0.000 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
164.417 |
193.894 |
168.024 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
127.405 |
86.109 |
95.750 |
|
(c)
Trade receivables |
144.084 |
89.257 |
108.833 |
|
(d)
Cash and cash equivalents |
3.763 |
4.207 |
6.737 |
|
(e)
Short-term loans and advances |
27.090 |
28.052 |
21.894 |
|
(f)
Other current assets |
86.702 |
40.552 |
42.071 |
|
Total
Current Assets |
389.044 |
248.177 |
275.285 |
|
|
|
|
|
|
TOTAL |
553.461 |
442.071 |
443.309 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2388.906 |
1807.613 |
1711.402 |
|
|
|
Other Income |
4.690 |
0.622 |
1.285 |
|
|
|
TOTAL |
2393.596 |
1808.235 |
1712.687 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
2378.757 |
1795.438 |
1696.783 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
10.618 |
12.797 |
15.904 |
|
|
|
|
|
|
|
|
|
|
TAX |
3.968 |
4.064 |
5.411 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
6.650 |
8.733 |
10.493 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
57.230 |
48.497 |
38.004 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
63.880 |
57.230 |
48.497 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Sales |
639.087 |
420.573 |
276.871 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.40 |
3.15 |
-- |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities of long-term debt |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flow from (used in) Operations |
(23.885) |
69.183 |
15.904 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.28 |
0.48 |
0.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.92 |
2.89 |
3.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.07 |
0.09 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.16 |
0.95 |
1.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.50 |
1.79 |
1.75 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
32.561 |
27.717 |
27.717 |
|
Reserves & Surplus |
152.136 |
165.713 |
172.363 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
184.697 |
193.430 |
200.080 |
|
|
|
|
|
|
Long-term borrowings |
93.855 |
103.677 |
88.689 |
|
Short term borrowings |
90.855 |
80.905 |
142.633 |
|
CURRENT MATURITIES OF LONG-TERM DEBTS |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
184.710 |
184.582 |
231.322 |
|
Debt/Equity ratio |
1.000 |
0.954 |
1.156 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1711.402 |
1807.613 |
2388.906 |
|
|
|
5.622 |
32.158 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
1711.402 |
1807.613 |
2388.906 |
|
Profit |
10.493 |
8.733 |
6.650 |
|
|
0.61% |
0.48% |
0.28% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
No |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
Yes |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
LITIGATION DETAILS
|
HIGH COURT OF
BOMBAY |
|
CASE DETAILS BENCH: BOMBAY |
|
Lodging No: ARBPL/440/2013 Filing Date:
19.03.2013 Reg. No.: ARBP/1008/2014 Reg. Date: 22.07.2014 |
|
Petitioner: NIKHIL TEXTILES THROUGH PROP Respondent: BHUMI YARN PRIVATE
LIMITED Petn. Adv : AKSHAY SHINDE(0) District: MUMBAI |
|
Bench: SINGLE Status: Admitted (Ready)
Category: ARBITRATION ACT Next Date: 05.10.2015
Stage: ARBP
FOR HEARING AND FINAL DISPOSAL U/S 34 Coram: HON’BLE SHRI JUSTICE R.D.DHANUKA Last Date: 28.09.2015
Stage: ARBP FOR HEARING AND FINAL DISPOSAL U/S 34 Last Coram: HON’BLE SHRI JUSTICE R.D.DHANUKA |
|
Act: Arbitration and Conciliation Act 1996 UNDER SECTION: 34 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
80006205 |
13/05/2015 * |
300,300,000.00 |
STATE BANK OF
INDIA |
BACKBAY
RECLAMATION BRANCH, TULSIANI CHAMBERS,, 1ST FLOOR, FREE PRESS JOURNAL MARG,
NARIMAN POINT, |
C55424485 |
* Date of charge modification
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
25.000 |
14.500 |
|
Loans and advances from related parties |
6.762 |
4.075 |
|
|
|
|
|
Total |
31.762 |
18.575 |
CORPORATE
INFORMATION
The company was incorporated on 09.06.2004 having its registered office
at 15, Kanchan Bhawan, 2nd Floor, Kalbadevi Road, Dadi Sethi Agiary Lane, Mumbai
- 400002. The company is primarily engaged in the business of Manufacturing of
Texturised and Twisted Yarn.
PERFORMANCE
The company has performed satisfactorily during the year.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Factory equipments
·
Other plant and equipment
·
Furniture and fixtures
·
Vehicles
·
Office equipment
·
Computer equipments
·
Other equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.29 |
|
|
1 |
Rs. 99.31 |
|
Euro |
1 |
Rs. 73.39 |
INFORMATION DETAILS
|
Information Gathered
by : |
SUP |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.