|
Report No. : |
343238 |
|
Report Date : |
06.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
MEWAR HI-TECH ENGINEERING LIMITED (w.e.f.26.03.2009) |
|
|
|
|
Formerly Known
As : |
MEWAR HI-TECH ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1, Hawa Magri, Industrial Area Sukher, Udaipur – 313001, Rajasthan |
|
Tel. No.: |
91-294-2440234/35 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of
Incorporation : |
08.06.2006 |
|
|
|
|
Com. Reg. No.: |
17-022625 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 6.284 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299RJ2006PLC022625 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
Not Available |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the manufacturing and sale of stone crushers, vibrating
screens, hoppers, feeders, conveyor belts and other related equipments. |
|
|
|
|
No. of Employees
: |
300 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 179000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behavior : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Rating takes into consideration moderate financial risk profile of the
company marked by increased debt level in FY15 over previous year along with
continuous decreasing profitability level. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. In view of deteriorating financial condition, the company can be
considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Rating : B |
|
Rating Explanation |
Risk prone credit quality and carries very high credit risk. |
|
Date |
July, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Sanjay Goyal |
|
Designation : |
Finance Head |
|
Contact No.: |
91-9928867474 |
|
Date : |
01.10.2015 |
LOCATIONS
|
Registered Office / Factory : |
1, Hawa Magri, Industrial Area Sukher, Udaipur – 313001, Rajasthan,
India |
|
Tel. No.: |
91-294-2440234/35 |
|
Mobile No.: |
91-9928867474 (Mr. Sanjay Goyal) |
|
Fax No.: |
91-294-2440234/35 |
|
E-Mail : |
|
|
Website : |
|
|
Locality : |
Industrial |
|
|
|
|
Branch Office : |
Located At :
|
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mrs. Reena Rathore |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
419, Teachers Colony, Amba Mata Scheme, Udaipur - 313001, Rajasthan, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.04.1969 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.06.2006 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01748907 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chatrsingh Harisingh Rathore |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
419, Teachers Colony, Amba Mata Scheme, Udaipur - 313001, Rajasthan, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.08.1959 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2009 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01748904 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vaibhav Singh Rathore |
||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||
|
Address : |
419, Teachers Colony, Amba Mata Scheme, Udaipur - 313001, Rajasthan, India |
||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.04.1990 |
||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.08.2012 |
||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03438743 |
||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Goyal |
|
Designation : |
Finance Head |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
|
Chatrsingh Harisingh Rathore |
119000 |
|
Reena Rathore |
64100 |
|
Vaibhav Singh Rathore |
11000 |
|
Shanti Lal Jain |
24500 |
|
Dinesh Jain |
100 |
|
Mewar Technocast Private Limited, India |
29000 |
|
Abdul Hafiz |
20000 |
|
Rollcast India |
30000 |
|
Shiv Singh Rathore |
6000 |
|
Shakti Singh |
1600 |
|
Vaishali Kunwar Rathore |
1000 |
|
Satish Kumar Pandey |
1000 |
|
Vinod Sharma |
700 |
|
Sanjay Goyal |
8000 |
|
Suresh Bansiwal |
9000 |
|
Praven Suthar |
1600 |
|
Shaitan Singh Dewra |
5600 |
|
Indra Kumar Suthar |
1600 |
|
Patech Singh Rathore |
6000 |
|
Tej Singh Rathore |
2000 |
|
Hari Singh Rathore |
2000 |
|
Kingson Hi-Tech Industries , India |
120500 |
|
Rajendra Singh Panwar |
11000 |
|
Kalpana Sharma |
5100 |
|
Rajshree Ranawat |
54000 |
|
Rathore Infra |
90000 |
|
Mohan Singh Chundawat |
4000 |
|
Total |
628400 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Name of Shareholders |
No. of Shares |
%age holding |
|
Bodies corporate |
4.61 |
4.61 |
|
Directors or relatives of
Directors |
95.39 |
95.39 |
|
Total |
100 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the manufacturing and sale of stone crushers,
vibrating screens, hoppers, feeders, conveyor belts and other related equipments.
|
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
Not Available |
|
|
|
|
Terms : |
|
|
Selling : |
Cash, L/C and Credit |
|
|
|
|
Purchasing : |
Cash, L/C and Credit |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and Manufacturer
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
300 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Sagar Golchha and Company Chartered Accountants |
|
Address : |
10, Gulab Baag, Main Gate Road, Udaipur – 313001, Rajasthan, India |
|
PAN. No.: |
ABLPG5602N |
|
|
|
|
Memberships : |
----- |
|
|
|
|
Collaborators : |
----- |
|
|
|
|
Associates/Subsidiaries : |
Not Available |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Not Available
Issued, Subscribed & Paid-up Capital : Rs. 6.284
Million
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
750000 |
Equity Shares |
Rs.10/- each |
Rs. 7.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
628400 |
Equity Shares |
Rs.10/- each |
Rs. 6.284 Million |
FINANCIAL DATA
[All figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
6.284 |
6.284 |
6.284 |
|
(b) Reserves &
Surplus |
56.412 |
55.598 |
52.294 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.700 |
12.799 |
|
Total Shareholders’ Funds
(1) + (2) |
62.696 |
62.582 |
71.377 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
39.454 |
42.210 |
31.279 |
|
(b) Deferred tax
liabilities (Net) |
0.788 |
0.788 |
0.788 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
40.242 |
42.998 |
32.067 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
88.935 |
80.313 |
55.715 |
|
(b) Trade payables |
128.540 |
103.277 |
71.800 |
|
(c) Other current
liabilities |
12.391 |
15.943 |
11.197 |
|
(d) Short-term provisions |
11.673 |
6.311 |
7.419 |
|
Total Current Liabilities
(4) |
241.539 |
205.844 |
146.131 |
|
|
|
|
|
|
TOTAL |
344.477 |
311.424 |
249.575 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
81.688 |
72.812 |
65.506 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
1.129 |
1.129 |
1.129 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
2.742 |
1.887 |
1.215 |
|
(e) Other Non-current
assets |
9.509 |
10.867 |
12.227 |
|
Total Non-Current Assets |
95.068 |
86.695 |
80.077 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
184.923 |
180.912 |
99.200 |
|
(c) Trade receivables |
50.118 |
21.327 |
48.320 |
|
(d) Cash and cash
equivalents |
1.626 |
2.005 |
0.938 |
|
(e) Short-term loans and
advances |
12.742 |
20.485 |
21.040 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total Current Assets |
249.409 |
224.729 |
169.498 |
|
|
|
|
|
|
TOTAL |
344.477 |
311.424 |
249.575 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
404.054 |
236.547 |
331.898 |
|
|
Other Income |
4.387 |
3.042 |
0.689 |
|
|
TOTAL |
408.441 |
239.589 |
332.587 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Raw Material Consumed |
301.103 |
247.961 |
266.278 |
|
|
Manufacturing and Direct
Expense |
26.604 |
21.203 |
24.471 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
6.048 |
(94.761) |
(20.866) |
|
|
Employees benefits
expense |
17.047 |
14.669 |
18.926 |
|
|
Other expenses |
23.810 |
21.830 |
13.637 |
|
|
TOTAL |
374.612 |
210.902 |
302.446 |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
33.829 |
28.687 |
30.141 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
16.965 |
15.126 |
12.087 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
16.864 |
13.561 |
18.054 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
13.527 |
8.557 |
7.489 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
3.337 |
5.004 |
10.565 |
|
|
|
|
|
|
|
Less |
TAX |
2.400 |
1.700 |
3.366 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX
|
0.937 |
3.304 |
7.199 |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
1.49 |
5.26 |
11.46 |
Expected Sales (2015-2016): Rs. 500.000 Million
The above information has been parted by Mr. Sanjay Goyal (Finance
Head).
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current
Maturities of Long term debt |
|
|
|
|
HDFC Bank Limited (Excavator) |
NA |
0.000 |
1.701 |
|
HDFC Bank Limited (Business Loan) |
NA |
0.000 |
0.096 |
|
HDFC Bank Limited - Auto Loan |
NA |
0.000 |
0.111 |
|
HDFC Bank Limited - Auto Loan (loans on Mercedes) |
NA |
0.501 |
0.451 |
|
HDFC Bank Limited – CE Loans (Rock Breaker) |
NA |
0.305 |
0.267 |
|
Kotak Mahindra Prime Limited – Loan auto car loan |
NA |
0.145 |
0.157 |
|
Corporation Bank T/L Rs.1.337 Million A/C No.130004 |
NA |
0.897 |
0.000 |
|
Corporation Bank T/L Rs.21.000 Million A/C No.130005 |
NA |
4.200 |
0.000 |
|
Corporation Bank T/L Rs.7.981 Million A/C No.130001 |
NA |
4.320 |
0.000 |
|
Yes Bank Limited – Auto car loans |
NA |
0.416 |
0.000 |
|
HDFC Bank Limited - Auto loans (Safari) |
NA |
0.362 |
0.000 |
|
HDFC Bank Limited - Business Loan |
NA |
0.458 |
0.000 |
|
Bajaj Finance Limited - Business Loan |
NA |
1.461 |
0.000 |
|
Kotak Mahindra Prime Limited – loans on beat car |
NA |
0.196 |
0.212 |
|
Kotak Mahindra Prime Limited - loans on Captiva car |
NA |
0.702 |
0.757 |
|
Reliance Capital Limited – C E Loan (CNC Machine) |
NA |
0.586 |
0.264 |
|
Reliance Capital Limited – C E Loan (Hydra) |
NA |
0.300 |
0.499 |
|
Reliance Capital Limited – C E Loan (Shop Blasting) |
NA |
0.208 |
0.177 |
|
SBBJ Car Loan A/C No.61171027932 |
NA |
0.000 |
0.031 |
|
SBBJ Car Loan A/C No.61171034315 |
NA |
0.000 |
0.031 |
|
SBBJ Term Loan A/C No.390 |
NA |
0.000 |
0.900 |
|
SBBJ Term Loan A/C No.676 |
NA |
0.000 |
4.320 |
|
Tata Capital Limited – Business Loan |
NA |
0.887 |
1.222 |
|
Total |
NA |
15.944 |
11.196 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flow from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.23 |
1.40 |
2.17 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
8.37 |
12.13 |
9.08 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.97 |
1.61 |
4.25 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05 |
0.08 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
2.05 |
1.96 |
1.22 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.03 |
1.09 |
1.16 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
6.284 |
6.284 |
6.284 |
|
Reserves & Surplus |
52.294 |
55.598 |
56.412 |
|
Share Application money
pending allotment |
12.799 |
0.700 |
0.000 |
|
Net worth |
71.377 |
62.582 |
62.696 |
|
|
|
|
|
|
long-term borrowings |
31.279 |
42.210 |
39.454 |
|
Short term borrowings |
55.715 |
80.313 |
88.935 |
|
Total borrowings |
86.994 |
122.523 |
128.389 |
|
Debt/Equity ratio |
1.219 |
1.958 |
2.048 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
331.898 |
236.547 |
404.054 |
|
|
|
(28.729) |
70.813 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
331.898 |
236.547 |
404.054 |
|
Profit |
7.199 |
3.304 |
0.937 |
|
|
2.17% |
1.40% |
0.23% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---------- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
--- |
|
33 |
Market information |
--- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2015 (Rs.
in Million) |
31.03.2014 (Rs.
in Million) |
|
LONG-TERM
BORROWING |
|
|
|
Loans and
advances from related parties |
|
|
|
C.S. Rathore |
NA |
6.174 |
|
Kingson Hi-Tech Industries |
NA |
1.371 |
|
Reena Rathore |
NA |
3.190 |
|
Rolkast India |
NA |
1.615 |
|
Vaibhav Singh Rathore |
NA |
1.029 |
|
Term loans and
Banks |
|
|
|
HDFC Bank Limited (Business Loan) |
NA |
1.297 |
|
Less: Current Maturity |
NA |
0.458 |
|
Bajaj Finance Limited (Business Loan) |
NA |
1.861 |
|
Less: Current Maturity |
NA |
1.461 |
|
Tata Capital Limited (Business Loan) |
NA |
0.887 |
|
Less: Current Maturity |
NA |
0.887 |
|
Loan from Others
(Interest Free) |
|
|
|
Hari Singh Ji Rathore |
NA |
0.270 |
|
Nila Sandrock Granite Private Limited - Kerala |
NA |
12.900 |
|
Shiv Stone Crusher –Jhansi (U.P.) |
NA |
1.000 |
|
Total |
NA |
28.787 |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10458387 |
17/10/2013 |
50,002,000.00 |
CORPORATION BANK |
16-18, NAGAR PALIKA LINK ROAD, TOWN HALL,
UDAIPUR - 313001 |
B88833850 |
|
2 |
10458375 |
17/10/2013 |
1,400,000.00 |
CORPORATION BANK |
16-18, NAGAR PALIKA LINK ROAD, TOWN HALL,
UDAIPUR - 313001 |
B88834874 |
|
3 |
10458379 |
17/10/2013 |
9,772,000.00 |
CORPORATION BANK |
16-18, NAGAR PALIKA LINK ROAD, TOWN HALL, UDAIPUR
- 313001 |
B88835061 |
|
4 |
10458382 |
17/10/2013 |
21,000,000.00 |
CORPORATION BANK |
16-18, NAGAR PALIKA LINK ROAD, TOWN HALL,
UDAIPUR - 313001 |
B88835327 |
|
5 |
10458383 |
17/10/2013 |
80,000,000.00 |
CORPORATION BANK |
16-18, NAGAR PALIKA LINK ROAD, TOWN HALL,
UDAIPUR - 313001 |
B88835558 |
|
6 |
10399330 |
29/11/2012 |
1,200,000.00 |
RELIANCE CAPITAL LIMITED |
"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI
KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 4007 |
B66606179 |
|
7 |
10344317 |
28/03/2012 |
4,000,000.00 |
RELIANCE CAPITAL LIMITED |
"H" BLOCK 1ST FLOOR, DHIRUBHAI
AMBANI KNOWLEDGE CITY, KOPARKHAIRNE, NAVI MUMBAI - 4007 |
B35832617 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No press reports / filings exists on the
subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 65.29 |
|
|
1 |
Rs. 99.31 |
|
Euro |
1 |
Rs. 73.39 |
INFORMATION DETAILS
|
Information
Gathered by : |
DIP |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
SANS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILITY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavorable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.