MIRA INFORM REPORT

 

 

Report No. :

342944

Report Date :

06.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SHREE AUTOMOTIVE PRIVATE LIMITED

 

 

Registered Office :

12B Raja Basanta Roy Road, Kolkata – 700026, West Bengal

Tel. No.:

91-33-22821349

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

08.02.2000

 

 

Com. Reg. No.:

21-091083

 

 

Capital Investment / Paid-up Capital :

Rs.180.097 Million

 

 

CIN No.:

[Company Identification No.]

U34103WB2000PTC091083

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS11979C

 

 

PAN No.:

[Permanent Account No.]

AAECS6807Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of automobiles parts.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Shree Automotive Private Limited (SAPL) belonging to the “Kedia Group” of companies was incorporated in February 2000 by one Shri Sharad Kedia. It is an ISO 9001:2008 certified company with its headquarters in Kolkata.

 

The rating draw strength from the experience of the promoters, dealership of reputed OEM players and availability of diversified range of products and services in one location. Rating further takes into accounts on comfortable financial risk profile because of a moderate net worth, low gearing, and adequate debt protection metrics.

 

The ratings is constrained by risks associated with the working capital intensive nature of business, fortunes linked with the cyclicality of automobile industry and pricing constraints arising out of competition.

 

However, trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

In a view aforesaid, the company can be considered normal for the business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

BRICKWORK

Rating

Long term bank facilities= BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January, 2015

 

 

Rating Agency Name

BRICKWORK

Rating

Short term bank facilities= A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

January, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vishwas

Designation :

Accounts Head

Contact No.:

91-33-22821349

Date :

05.10.2015

 

 

LOCATIONS

 

Registered Office :

12B Raja Basanta Roy Road, Kolkata – 700026, West Bengal, India

Tel. No.:

91-33-22821349 / 1350

Fax No.:

Not Available

E-Mail :

pkdhelia@gmail.com

sapl_2004@yahoo.co.in

Website :

www.shreeautomotive.com

 

 

Corporate Office :

10th Floor, Suite 8, Shantiniketan Building, Camac Street, Kolkata – 700017, West Bengal, India

 

 

Warehouse :

N.H. 6, P O, Argora Jungalpur (Near Alampur), Howrah – 711302, West Bengal, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Saurabh Kedia

Designation :

Director

Address :

4A, Shambhu Nath Pundit Street, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

01.06.1980

Date of Appointment :

07.03.2005

DIN No.:

00182670

PAN No.:

AJWPK7068F

 

 

Name :

Mr. Nathmal Kedia

Designation :

Director

Address :

4A, Shambhu Nath Pundit Street, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

22.11.1925

Date of Appointment :

08.02.2000

DIN No.:

00182696

PAN No.:

AESPK9434Q

 

 

Name :

Mrs. Sarita Kedia

Designation :

Director

Address :

4A, Shambhu Nath Pundit Street, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

10.01.1960

Date of Appointment :

02.04.2001

DIN No.:

00182702

PAN No.:

ABVPK2373G

 

 

Name :

Mr. Sharad Kumar Kedia

Designation :

Director

Address :

4A, Shambhu Nath Pundit Street, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

05.08.1955

Date of Appointment :

08.02.2000

DIN No.:

00182718

PAN No.:

AFYPK3679Q

 

 

Name :

Mr. Abhishek Kedia

Designation :

Director

Address :

4A, Shambhu Nath Pundit Street, Kolkata - 700020, West Bengal, India

Date of Birth/Age :

16.09.1988

Date of Appointment :

16.05.2008

DIN No.:

02154623

PAN No.:

AUHPK9288M

 

 

KEY EXECUTIVES

 

Name :

Mr. Vishwas

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Bodies corporate

34.51

Directors or relatives of Directors

64.51

Other top fifty shareholders

0.98

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of automobiles parts.

 

 

Products :

Automobiles Parts

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Banker Name :

State Bank of India

Branch :

Commercial Branch, Alipore, 24/1/1, Alipore Road, 1st Floor, Kolkata - 700027, West Bengal, India

Person Name (With Designation) :

Not Divulged

Contact Number :

Not Divulged

Name of Account Holder :

Not Divulged

Account Number :

Not Divulged

Account Since (Date/Year of Account Opening) :

Not Divulged

Average Balance Maintained :

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan) :

Not Divulged

Account Operation :

Not Divulged

Remark :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee term loans from banks

85.139

86.190

Intercorporate borrowings

105.210

118.370

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

619.848

589.122

 

 

 

Total

810.197

793.682

 

 

Auditors :

 

Name :

P. K. Dhelia and Company

Chartered Accountants

Address :

310 Commercial Point, 79 Lenin Sarani, Kolkata, West Bengal, India

PAN No.:

AANFP8526B

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2014

 

Authorised Capital: Rs.250.000 million

 

Issued, Subscribed & Paid-up Capital: Rs.189.310 million

 

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.100/- each

Rs.250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1800974

Equity Shares

Rs.100/- each

Rs.180.097 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

180.097

162.097

113.987

(b) Reserves & Surplus

119.648

95.531

62.537

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

69.735

80.190

42.600

Total Shareholders’ Funds (1) + (2)

369.480

337.818

219.124

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

190.349

204.560

131.076

(b) Deferred tax liabilities (Net)

0.604

1.394

1.864

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

190.953

205.954

132.940

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

619.848

589.122

342.435

(b) Trade payables

28.014

28.387

52.881

(c) Other current liabilities

35.248

33.327

28.575

(d) Short-term provisions

0.000

2.978

0.079

Total Current Liabilities (4)

683.110

653.814

423.970

 

 

 

 

TOTAL

1243.543

1197.586

776.034

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

321.009

315.517

164.334

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.977

0.484

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.992

1.126

1.203

(e) Other Non-current assets

10.461

9.095

7.008

Total Non-Current Assets

338.439

326.222

172.545

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

678.162

594.001

432.122

(c) Trade receivables

206.815

258.314

146.205

(d) Cash and cash equivalents

10.079

10.837

17.680

(e) Short-term loans and advances

10.048

8.212

7.482

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

905.104

871.364

603.489

 

 

 

 

TOTAL

1243.543

1197.586

776.034

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TOTAL INCOME

NA

NA

NA

 

 

 

 

 

Less

TOTAL EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

29.037

29.907

14.305

 

 

 

 

 

Less

TAX                                                                 

9.421

8.940

4.791

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

19.616

20.967

9.514

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.89

--

--

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

4000.000

 

The above information has been parted by Mr. Vishwas

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

35.247

33.327

0.000

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

84.609

(172.394)

(28.631)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

2.35

2.50

1.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.09

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.29

2.45

2.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.32

1.33

1.42

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

113.987

162.097

180.097

Reserves & Surplus

62.537

95.531

119.648

Share Application money pending allotment

42.600

80.190

69.735

Net worth

219.124

337.818

369.480

 

 

 

 

long-term borrowings

131.076

204.560

190.349

Short term borrowings

342.435

589.122

619.848

Current Maturities of Long term debt

0.000

33.327

35.247

Total borrowings

473.511

827.009

845.444

Debt/Equity ratio

2.161

2.448

2.288

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last one year

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10316684

13/08/2015 *

115,838,000.00

KOTAK MAHINDRA BANK LIMITED

THE MILLENIUM, SHOP NO.6, GROUND FLOOR, 235/ 2 A, ACHARYA JAGDISH CHANDRA BOSE ROAD, KOLKATA, WEST
BENGAL - 700020, INDIA

C64899131

2

10294008

06/09/2014 *

62,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1,MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C23170426

3

90248876

17/08/2015 *

805,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1,MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C63465215

4

90244895

28/02/2015 *

895,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, JEEVANDEEP, 1,MIDDLETON STREET, JEEVANDEEP BUILDING, 2ND FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

C46988820

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipment

·         Computer

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.29

UK Pound

1

Rs.99.31

Euro

1

Rs.73.39

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.