MIRA INFORM REPORT

 

 

Report No. :

343559

Report Date :

06.10.2015

 

IDENTIFICATION DETAILS

 

Name :

SWET EXIM PRIVATE LIMITED

 

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400002, Maharashtra 

Tel. No.:

91-22-22075499

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.05.2000

 

 

Com. Reg. No.:

11-126324

 

 

Capital Investment / Paid-up Capital :

Rs.0.120 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH2000PTC126324

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS28493D

 

 

PAN No.:

[Permanent Account No.]

AAFCS3940M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Grey Fabric.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated 2000 and it is a trader of grey fabric. 

 

The company possesses moderate operational performance and it has incurred huge loss from its operational activities during FY2014. 

 

Rating remain constrained on account company’s moderate financial profile marked by huge borrowing along with low networth base and leverage balance sheet profile of the company.

 

Trade relations are reported as fair. Payments are reported to be slow.

 

In view of leverage financial profile, company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

Room No.18, 1st Floor, 316, Kalbadevi Road, Swadeshi Market, Mumbai – 400002, Maharashtra, India

Tel. No.:

91-22-22075499

Fax No.:

Not Available

E-Mail :

ddvora_ca@rediffmai.com

yogesh816@gmail.com

sbagarka@rediffmail.com

Location :

Owned

 

 


 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sushil Jagmohan Bagarka

Designation :

Director

Address :

63, J.B. Nagar, Andheri-Kurla Road, Andheri (East), Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

04.05.1954

Date of Appointment :

04.05.2000

DIN No.:

00908175

Other Directorship:

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U17110MH1990PTC058346

SIDDHIVINAYAK TWISTING PRIVATE LIMITED

DIRECTOR

27/09/1990

27/09/1990

-

ACTIVE

NO

2

U25202MH1989PTC052889

SURABHI PACKAGING PRIVATE LIMITED

DIRECTOR

01/04/1993

01/04/1993

-

ACTIVE

NO

3

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

DIRECTOR

17/04/2000

17/04/2000

-

ACTIVE

NO

4

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

DIRECTOR

18/04/2000

18/04/2000

-

ACTIVE

NO

5

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

DIRECTOR

18/04/2000

18/04/2000

-

ACTIVE

NO

6

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

DIRECTOR

04/05/2000

04/05/2000

-

ACTIVE

NO

7

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

DIRECTOR

08/03/2010

08/03/2010

-

ACTIVE

NO

 

                                               

 

 

Name :

Mr. Ashok Hariram Thakkar

Designation :

Director

Address :

407, Casa Grande Tower, Opposite Peninsula Corp, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

21.11.1950

Date of Appointment :

04.05.2000

DIN No.:

00908187

Other Directorship:

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

DATE OF CESSATION

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U51311MH2000PTC125885

EKTA CREATIONS PRIVATE LIMITED

DIRECTOR

17/04/2000

17/04/2000

-

ACTIVE

NO

2

U51311MH2000PTC125919

BHAGYA LAXMI FASHION PRIVATE LIMITED

DIRECTOR

18/04/2000

18/04/2000

-

ACTIVE

NO

3

U51311MH2000PTC125908

SHREE BALAJI TRADING PRIVATE LIMITED

DIRECTOR

18/04/2000

18/04/2000

-

ACTIVE

NO

4

U51900MH2000PTC126324

SWET EXIM PRIVATE LIMITED

DIRECTOR

04/05/2000

04/05/2000

-

ACTIVE

NO

5

U51310MH1997PTC105470

NEW WEST TEXTILE COMPANY PRIVATE LIMITED

DIRECTOR

01/02/2007

01/02/2007

03/05/2010

ACTIVE

NO

6

U51101MH1995PTC087232

NEGRAWAL TEXTILES PRIVATE LIMITED

DIRECTOR

29/03/2010

29/03/2010

-

ACTIVE

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Sushil Jagmohan Bagarka

5000

41.67

Ashok Hariram Thakkar

7000

58.33

 

 

 

TOTAL

12000

100.00

 

 

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Grey Fabric.

 

 

Products :

PRODUCT DESCRIPTION

ITEM CODE NO.

Fabric

99611311

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

Auditors :

 

Name :

Prashant S. Mehta and Associates

Chartered Accountants

Address :

201 Reddy's Shree Shivdatta Building, Near Lalit Hotel, Station Road, Goregaon (West), Mumbai - 400062, Maharashtra, India

Mobile No.:

91-9820038268

PAN No:

AAFPM0644M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12000

Equity Shares

Rs.10/- each

Rs.0.120 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.120

0.120

0.120

(b) Reserves & Surplus

4.001

7.409

4.085

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4.121

7.529

4.205

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1491.985

3814.201

1760.635

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1491.985

3814.201

1760.635

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2025.799

103.228

142.782

(c) Other current liabilities

0.197

370.061

271.280

(d) Short-term provisions

0.679

1.486

0.734

Total Current Liabilities (4)

2026.675

474.775

414.796

 

 

 

 

TOTAL

3522.781

4296.505

2179.636

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1426.905

3789.849

1762.178

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1426.905

3789.849

1762.178

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2091.643

114.293

144.045

(d) Cash and cash equivalents

0.091

0.306

0.422

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

4.142

392.057

272.991

Total Current Assets

2095.876

506.656

417.458

 

 

 

 

TOTAL

3522.781

4296.505

2179.636

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

8007.300

503.200

399.872

 

 

Other Income

NA

NA

195.893

 

 

TOTAL                                    

NA

NA

595.765

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock in Trade

NA

NA

398.431

 

 

Employee Benefit Expenses

NA

NA

0.178

 

 

Other Expenses

NA

NA

0.412

 

 

TOTAL                                    

NA

NA

399.021

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

NA

NA

196.744

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

NA

NA

194.881

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

NA

1.863

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

NA

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

NA

1.863

 

 

 

 

 

Less

TAX                                                                 

NA

NA

0.734

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(3.407)

3.324

1.129

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.408

4.084

2.955

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

4.001

7.408

4.084

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(283.92)

277.00

94.09

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

(35.606)

(24.526)

NA

Net cash flows from (used in) operating activities

(41.002)

(29.239)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

(0.04)

0.66

0.28

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

NA

NA

49.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

0.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

362.04

506.60

418.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.07

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.120

0.120

0.120

Reserves & Surplus

4.085

7.409

4.001

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

4.205

7.529

4.121

 

 

 

 

long-term borrowings

1760.635

3814.201

1491.985

Short term borrowings

0.000

0.000

0.000

Total borrowings

1760.635

3814.201

1491.985

Debt/Equity ratio

418.700

506.601

362.044

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

399.872

503.200

8007.300

 

 

25.840

1491.276

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

399.872

503.200

8007.300

Profit/Loss

1.129

3.324

(3.407)

 

0.28%

0.66%

(0.04%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

Particular

As on 31.03.2014

[Rs. in Million]

As on 31.03.2013

[Rs. in Million]

Long-term Borrowings

 

 

Inter-corporate Deposit

1491.985

3814.201

 

 

 

TOTAL

1491.985

3814.201

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

OPERATIONS

 

During the year, the company has achieved a turnover of Rs. 8007.300 Million and made a Loss of Rs. 3.407 Million before making provision for taxes. The company is hopeful of achieving better performance in the next year.

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.29

UK Pound

1

Rs.99.31

Euro

1

Rs.73.39

 

 

INFORMATION DETAILS

 

Information gathered by

PPT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.