MIRA INFORM REPORT

 

 

Report No. :

344212

Report Date :

07.10.2015

 

IDENTIFICATION DETAILS

 

Name :

AKZO NOBEL FUNCTIONAL CHEMICALS AB

 

 

Registered Office :

Box 851,  44485 Stenungsund

 

 

Country :

Sweden

 

 

Financials (as on) :

2014

 

 

Date of Incorporation :

02.11.1983

 

 

Com. Reg. No.:

5562349398

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

  • Manufacture of other organic basic chemicals
  • Manufacture of plastics in primary forms
  • Manufacture of basic pharmaceutical products
  • Wholesale of other food, including fish, crustaceans and molluscs
  • Manufacture of other chemical products

 

 

No. of Employee :

355

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. Sweden remains outside the Eurozone because of concerns over its impact on the country’s economy, welfare system, and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output. Agriculture accounts for less than 1% of GDP. Economic growth slowed in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market; however, Sweden’s economy experienced modest growth in 2014, with an adjusted real GDP growth that averaged 2.1%. Sweden’s economy is expected to grow modestly in 2015, although the country continues to struggle with deflationary pressure.

 

Source : CIA

Company name

 

AKZO NOBEL FUNCTIONAL CHEMICALS AB                                                  

 

 

Company Summary

 

Business Name

Akzo Nobel Functional Chemicals AB

Country

SWEDEN

Company Registration Number

5562349398

Activity Code

20140

Activity Description

Manufacture of other organic basic chemicals

Company Status

Active (Active)

Latest Turnover Figure

2.642.226.000  SEK

Latest Shareholder Equity Figure

200.594.000  SEK

 

 

Basic Information

 

Business Name

Akzo Nobel Functional Chemicals AB

Registered Company Name

Akzo Nobel Functional Chemicals AB

Company Registration Number

5562349398

Country

SWEDEN

VAT Registration Number

SE556234939801

Date of Company Registration

02/11/1983

Legal Form

Limited liability company

Company Status

Active (Active)

Currency of this Report

SEK

Principal Activity Code

No code

Principal Activity Description

Bolaget skall tillverka och sälja aminer och cellulosaderivat, kelater, mikronäringsämnen och salt samt därmed

 

förenlig verksamhet.

Contact Address

Box 851,  44485 STENUNGSUND

Contact Telephone Number

0303-85000

 

 

Main Address

 

Address

Box 851,  44485 STENUNGSUND

Country

SWEDEN

Telephone

0303-85000

 

 

Other Addresses

 

Address

Country

Address

Hörneborgsvägen 13,  89250

Country

SWEDEN

Address

Marieholmsgatan 70,  41502

Country

SWEDEN

Address

Ljungströmsvägen 2,  69275

Country

SWEDEN

 

 

Activities

 

Activity Code

Activity Description

20140

Manufacture of other organic basic chemicals

20160

Manufacture of plastics in primary forms

21100

Manufacture of basic pharmaceutical products

46380

Wholesale of other food, including fish, crustaceans and molluscs

20590

Manufacture of other chemical products

 

 

EMAIL ADDRESSES

 

No email addresses for this company

 

WEB PAGES

 

www.akzonobel.com/ea

 

 

Employee Information

 

Year

Number of Employees

2014

355

2013

400

2012

413

2011

418

2010

407

 

 

Advisors

 

Auditor Name

Karl Johan Kratz

 

Tax Registrations

 

Registered for FTax

Yes

Registered for VAT

Yes

Registered for Employee Tax

Yes

 

 

Certificates

 

No certificate information for this company

 

 

Industry Comparison

 

Activity Code

20140

Activity Description

Manufacture of other organic basic chemicals

Industry Average Credit Rating

72 (1 - 100)

Industry Average Credit Limit

6.796.000

 

 

Event History

 

Event Date

Event Description

29/09/2015

Group Structure Change

28/09/2015

Group Structure Change

23/09/2015

Group Structure Change

21/09/2015

Group Structure Change

18/09/2015

Group Structure Change

17/09/2015

Group Structure Change

10/09/2015

Group Structure Change

09/09/2015

Group Structure Change

01/09/2015

Authorised signatories amended or new/amended vacancy text

01/09/2015

Company representatives, changed

27/08/2015

Annual account, new

14/08/2015

Annual report (PDF), new

07/02/2015

Company representatives, changed

07/02/2015

Authorised signatories amended or new/amended vacancy text

15/01/2015

Company representatives, changed

15/01/2015

Authorised signatories amended or new/amended vacancy text

07/11/2014

Group Structure Change

21/10/2014

Group Structure Change

03/10/2014

Group Structure Change

19/09/2014

Group Structure Change

18/09/2014

Group Structure Change

09/09/2014

Company representatives, changed

09/09/2014

Authorised signatories amended or new/amended vacancy text

02/09/2014

Group Structure Change

01/09/2014

Group Structure Change

26/08/2014

Group Structure Change

14/08/2014

Group Structure Change

11/08/2014

Group Structure Change

08/08/2014

Group Structure Change

29/07/2014

Annual account, new

23/07/2014

Annual report (PDF), new

10/07/2014

Group Structure Change

08/07/2014

Group Structure Change

04/03/2014

Certificate, registered

04/02/2014

Authorised signatories amended or new/amended vacancy text

04/02/2014

Company representatives, changed

05/12/2013

Certificate, deregistered

18/09/2013

Group Structure Change

17/09/2013

Group Structure Change

09/09/2013

Group Structure Change

05/09/2013

Group Structure Change

29/08/2013

Group Structure Change

19/08/2013

Group Structure Change

07/08/2013

Group Structure Change

05/08/2013

Group Structure Change

02/08/2013

Company representatives, changed

02/08/2013

Authorised signatories amended or new/amended vacancy text

31/07/2013

Group Structure Change

30/07/2013

Group Structure Change

25/07/2013

Group Structure Change

22/07/2013

Annual account, new

17/07/2013

Group Structure Change

03/07/2013

Annual report (PDF), new

06/06/2013

Group Structure Change

31/05/2013

Company representatives, changed

31/05/2013

Authorised signatories amended or new/amended vacancy text

12/02/2013

Company representatives, changed

12/02/2013

Authorised signatories amended or new/amended vacancy text

08/01/2013

Certificate, registered

02/10/2012

Certificate, deregistered

11/07/2012

Authorised signatories amended or new/amended vacancy text

11/07/2012

Board, changed

11/07/2012

Company representatives, changed

06/07/2012

Board, changed

06/07/2012

Company representatives, changed

06/07/2012

Authorised signatories amended or new/amended vacancy text

19/06/2012

Annual account, new

31/05/2012

Annual report (PDF), new

14/02/2012

Company representatives, changed

14/02/2012

Board, changed

14/02/2012

Authorised signatories amended or new/amended vacancy text

20/10/2011

Certificate, registered

04/10/2011

Certificate, deregistered

15/07/2011

Company representatives, changed

15/07/2011

Board, changed

15/07/2011

Authorised signatories amended or new/amended vacancy text

12/07/2011

Company representatives, changed

12/07/2011

Board, changed

12/07/2011

Authorised signatories amended or new/amended vacancy text

07/07/2011

Board, changed

07/07/2011

Company business activity, changed

07/07/2011

Authorised signatories amended or new/amended vacancy text

07/07/2011

Company representatives, changed

16/06/2011

Annual account, new

10/06/2011

Status, changed

10/06/2011

Merge information, changed

30/05/2011

Annual report (PDF), new

31/03/2011

Merge information, changed

31/03/2011

Status, changed

29/03/2011

Fax number, new

07/02/2011

Certificate, deregistered

21/01/2011

Company representatives, changed

21/01/2011

Board, changed

21/01/2011

Authorised signatories amended or new/amended vacancy text

 

 

STATUS HISTORY

No status history events for this company

 

 

FINANCIALS

 

Profit and Loss

 

 

 

Financial Year

2014

2013

2012

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Revenue

2.722.410.000

3.011.342.000

3.124.234.000

Operating Costs

2.668.827.000

2.870.985.000

3.050.151.000

Operating Profit

53.583.000

140.357.000

74.083.000

Financial Income

226.000

292.000

433.000

Financial Expenses

-15.389.000

-17.457.000

-16.491.000

Extraordinary Income

-

-

-

Extraordinary Costs

-

-

-

Profit before Tax

38.420.000

123.192.000

58.026.000

Tax

-4.364.000

-1.120.000

-7.911.000

Profit after Tax

34.056.000

122.072.000

50.115.000

Minority Interests

-

-

-

Other Appropriations

-28.218.000

-118.293.000

-50.400.000

Retained Profit

5.837.000

3.779.000

-285.000

 

Balance Sheet

 

 

 

Financial Year

2014

2013

2012

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings

48.675.000

52.512.000

55.792.000

Plant & Machinery

374.007.000

458.471.000

529.332.000

Other Tangible Assets

39.791.000

14.007.000

10.639.000

Total Tangible Assets

462.473.000

524.990.000

595.763.000

Goodwill

-

-

-

Other Intangible Assets

29.294.000

30.379.000

31.828.000

Total Intangible Assets

29.294.000

30.379.000

31.828.000

Loans To Group

7.000.000

8.000.000

8.800.000

Other Loans

-

-

-

Miscellaneous Fixed Assets

26.148.000

21.177.000

18.253.000

Total Other Fixed Assets

33.148.000

29.177.000

27.053.000

TOTAL FIXED ASSETS

524.915.000

584.546.000

654.644.000

Work In Progress

-

-

-

Other Inventories

265.325.000

277.205.000

390.568.000

Total Inventories

265.325.000

277.205.000

390.568.000

Trade Receivables

234.997.000

220.296.000

308.865.000

Group Receivables

522.680.000

677.813.000

139.595.000

Miscellaneous Receivables

31.061.000

24.353.000

35.241.000

Total Receivables

788.738.000

922.462.000

483.701.000

Cash

-

-

-

Other Current Assets

-

-

-

TOTAL CURRENT ASSETS

1.054.064.000

1.199.667.000

874.269.000

TOTAL ASSETS

1.578.979.000

1.784.213.000

1.528.913.000

Trade Payables

158.956.000

306.133.000

311.619.000

Bank Liabilities

-

-

-

Group Payables

48.096.000

203.444.000

568.693.000

Miscellaneous Liabilities

337.652.000

150.352.000

92.671.000

TOTAL CURRENT LIABILITIES

544.704.000

659.929.000

972.983.000

Bank Liabilities Due After 1 Year

-

-

-

Other Loans Or Finance Due After 1 Year

-

-

-

Group Payables Due After 1 Year

500.000.000

606.048.000

-

Miscellaneous Liabilities Due After 1 Year

333.681.000

323.479.000

364.952.000

TOTAL LONG TERM LIABILITIES

833.681.000

929.527.000

364.952.000

TOTAL LIABILITIES

1.378.385.000

1.589.456.000

1.337.935.000

Called Up Share Capital

100.000

100.000

100.000

Share Premium

-

-

-

Revenue Reserves

115.474.000

109.637.000

105.858.000

Other Reserves

85.020.000

85.020.000

85.020.000

TOTAL SHAREHOLDERS EQUITY

200.594.000

194.757.000

190.978.000

 

 

Other Financials

 

 

 

Contingent Liabilities

-

-

-

Working Capital

509.360.000

539.738.000

-98.714.000

Net Worth

171.300.000

164.378.000

159.150.000

 

Ratios

 

 

 

Pre-Tax Profit Margin

1.41 %

4.09 %

1.86 %

Return On Capital Employed

1.81 %

5.04 %

2.32 %

Return On Total Assets Employed

2.43 %

6.90 %

3.80 %

Return On Net Assets Employed

19.15 %

63.25 %

30.38 %

Sales/Net Working Capital

5.34

5.58

-31.65

Stock Turnover Ratio

9.75 %

9.21 %

12.50 %

Debtor Days

31.51

26.70

36.08

Creditor Days

21.31

37.11

36.41

Current Ratio

1.94

1.82

0.90

Liquidity Ratio/Acid Test

1.45

1.40

0.50

Current Debt Ratio

2.72

3.39

5.09

Gearing

252.86 %

314.89 %

3.78 %

Equity In Percentage

13.23 %

11.29 %

12.99 %

Total Debt Ratio

6.87

8.16

7.01

 

 

Share Capital Structure

 

Issued Share Capital

100.000 SEK

 

 

Shareholders

 

No shareholders data for this company.

 

 

Current Directors

 

Name

Appointment Date

Position

Lars David Rudolf Andersson

06/02/2015

Actual Member of Board

Smit, Joppe Radmer Nicander

06/02/2015

Actual Member of Board

Kent Åke Eriksson

10/10/2006

Actual Member of Board

Lars Magnus Carlsson

08/09/2014

Actual Member of Board

Leif Bo Ingemar Gustavsson

01/07/2009

Actual Member of Board

Britt Ingegerd Sandberg

01/11/2003

Substitute

Mats Lennart Rundblad

10/10/2006

Substitute

 

 

Previous Directors

 

Name

Appointment Date

Position

Resignation Date

Egbert Anton Henstra

14/01/2015

Foreign Resident in the EEA

06/02/2015

Jan Allan Lennart Svärd

05/07/2012

Actual Member of Board

06/02/2015

Ann Charlott Margareta Enberg

04/08/2010

Actual Member of Board

05/07/2012

Tommy Carl Kenneth Öhlin

10/10/2006

Actual Member of Board

05/07/2012

 

 

Negative Information

 

Debt Balance

 

Currency

SEK

Number Of Private Claims

0

Balance Of Private Claims

0

Number Of Public Claims

0

Balance Of Public Claims

0

Total Balance

0

Record of Non Payment

 

Number Of Distraint Or Repossessions

0

Number Of Public Claims

0

Number Of Private Claims

6

Number Of Applications

12

Number Of Revoked Applications

34

Latest Public Claim

 

No Latest Public Claim for this company.

 

Latest Private Claim

 

Date

2015-09-10

Amount

3220 (SEK)

Currency

SEK

Creditor

AGA Gas Aktiebolag

Comments

Decision

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.39

UK Pound

1

Rs.99.05

Euro

1

Rs.73.19

 

INFORMATION DETAILS

 

Analysis Done by :

HEN

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.