MIRA INFORM REPORT

 

 

Report No. :

344184

Report Date :

07.10.2015

 

IDENTIFICATION DETAILS

 

Name :

HARIKA DRUGS PRIVATE LIMITED

 

 

Registered Office :

7-2-1813/5/A/1, 2nd  Floor, Classic Arcade, Road No.1, Czech Colony, Sanath Nager, Hyderabad – 500018, Telangana

Tel. No.:

91-40-23814863

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

19.10.1989

 

 

Com. Reg. No.:

36-010584

 

 

Capital Investment / Paid-up Capital :

Rs.6.290 Million

 

 

CIN No.:

[Company Identification No.]

U24230TG1989PTC010584

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacture of bulk drugs and intermediates.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 145000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private limited company established in the year 1989, having satisfactory track. It is a manufacturer and exporter of bulk drugs.

 

The company has reported acceptable revenue base in FY 2014 along with fair profit margin. However, it has reported minimal networth base along with comfortable gearing in the year under consideration.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB- (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

July 31, 2015

 

Rating Agency Name

CRISIL

Rating

Short term rating = A4+ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

July 31, 2015

 

Reason for suspension: Absence of adequate information from the company.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 


 

INFORMATION PARTED BY

 

Name :

Mr. Srinivas Rao

Designation :

Account Manager

Contact No.:

91-40-23814863

 

 

LOCATIONS

 

Registered Office :

7-2-1813/5/A/1, 2nd  Floor, Classic Arcade, Road No.1 Czech Colony, Sanath Nager, Hyderabad - 500018 Telangana, India

Tel. No.:

91-40-23814863/23700915

Fax No.:

91-40-23700731

E-Mail :

harikadrugs@yahoo.co.in

finance@harikadrugs.com

Website :

http://www.Harikadrugs.com

Location :

Owned

 

 

Factory :

Gummadidala, Medak District, Telangana, India

Tel. No.:

91-8458-275369

Area :

3 Acres

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Amarmath Uppalapati

Designation :

Managing Director

Address :

H.No.36/A, Vengal Rao Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

17.04.1963

Date of Appointment :

24.12.1992

DIN No.:

00658160

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TG1989PTC010584

HARIKA DRUGS PRIVATE LIMITED

Managing director

24/12/1992

24/12/1992

-

Active

NO

2

U24110TG1981PTC003322

VENKATARAMA CHEMICALS Private Limited

Director

28/08/1995

28/08/1995

-

Active

NO

3

U24232AP2008PTC059563

VERDANT LIFE SCIENCES PRIVATE LIMITED

Managing director

07/01/2011

09/06/2008

09/07/2014

Active

NO

4

U40108TG2008PTC061762

RUSTAL ENERGY PRIVATE LIMITED

Director

10/11/2008

10/11/2008

05/10/2011

Active

NO

5

U24232TG2010PTC068111

ORGASYNTH LABS PRIVATE LIMITED

Director

26/04/2010

26/04/2010

-

Active

NO

6

U70109TG2012PTC081997

TALLURI REAL ESTATES PRIVATE LIMITED

Director

16/07/2012

16/07/2012

-

Strike off

NO

 

 

Name :

Mr. Adusumilli  Venkata Ramakrishnarao

Designation :

Director

Address :

Plot No.9, Tahirville Yosufguda Check Post, Hyderabad – 500045, Telangana, India

Date of Birth/Age :

02.08.1961

Date of Appointment :

28.08.1995

DIN No.:

00810166

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993AP1992PTC013802

RAM KUMAR FINANCE PRIVATE LIMITED

Director

05/02/1992

05/02/1992

-

Active

NO

2

U65992AP1992PTC013799

RAMKUMAR CHITS PRIVATE LIMITED

Managing director

05/02/1992

05/02/1992

-

Active

NO

3

U24230TG1989PTC010584

HARIKA DRUGS PRIVATE LIMITED

Director

28/08/1995

28/08/1995

-

Active

NO

 

 

Name :

Mr. Vijay Uppalapati

Designation :

Director

Address :

36/A, Vengal Rao Nagar, Hyderabad – 500038, Telangana, India

Date of Birth/Age :

15.06.1970

Date of Appointment :

07.01.2013

DIN No.:

03031363

Other Directorship:

S.  No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24232TG2010PTC068111

ORGASYNTH LABS PRIVATE LIMITED

Director

26/04/2010

26/04/2010

-

Active

NO

2

U24230TG1989PTC010584

HARIKA DRUGS PRIVATE LIMITED

Director

07/01/2013

07/01/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shrinivas Rao

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Amarmath Uppalapati

3030

48.17

Adusumilli  Venkata Ramakrishnarao

240

3.82

N. Lakshmi

80

1.27

U.Sita Mahalaxmi

200

3.18

U. Vijaya

2580

41.02

N. Satyanarayana

80

1.27

A. Madhuri

80

1.27

Total

6290

100.00

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacture of bulk drugs and intermediates.

 

 

Products :

Bulk Drugs

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • European Countries
  • United States of America

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cheque and Credit

 

 

Purchasing :

Cheque and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

 

Bank Name

State Bank of India

Branch

Balkampet Branch, 7-1-421, Swastik Plaza, S.R Nagar, Hyderabad– 500038, Telangana, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         ICICI Bank Limited- S.D Road, Secundrabad, Telangana, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

SBI Term Loan

0.000

3.464

HDFC- Mahindra Truck Loan

0.337

0.415

HDFC Car Loan

0.624

0.990

HDFC Car Loan

1.812

0.000

Short-term borrowings

 

 

Working Capital Loan From Bank

 

 

SBI Cash Credit

41.665

35.746

Total

44.438

40.615

 

Auditors :

 

Name :

Pavuluri and Company

Chartered Accountants

Address :

105, I Block, I Floor, Divya Shakti Complex, Ameerpet, Hyderabad – 500 016, Telangana, India

Tel. No.:

91-40-23731837/40258691

Fax No.:

91-40-23748729

E-Mail :

pavuluriandco@gmail.com

pavuluriandco@Hotmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFP8963F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates Companies:

·         Verdant Life Science private Limited

·         Venkatarama Chemicals Private Limited

·         Orgasyynth Labs Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.1000/- each

Rs.10.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

6290

Equity Shares

Rs.1000/- each

Rs. 6.290 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.290

6.290

1.790

(b) Reserves & Surplus

44.695

39.472

36.013

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

50.985

45.762

37.803

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

78.238

77.803

73.503

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.155

0.959

0.621

Total Non-current Liabilities (3)

79.393

78.762

74.124

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

41.665

35.746

40.172

(b) Trade payables

88.419

60.076

62.805

(c) Other current liabilities

27.702

25.016

17.423

(d) Short-term provisions

1.230

0.763

0.638

Total Current Liabilities (4)

159.016

121.601

121.038

 

 

 

 

TOTAL

289.394

246.125

232.965

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

83.357

48.456

51.172

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

35.146

18.731

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

6.319

8.818

7.304

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

89.676

92.420

77.207

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

69.116

63.460

65.360

(c) Trade receivables

83.259

53.891

65.305

(d) Cash and cash equivalents

2.843

1.428

5.571

(e) Short-term loans and advances

44.310

34.892

18.857

(f) Other current assets

0.190

0.034

0.665

Total Current Assets

199.718

153.705

155.758

 

 

 

 

TOTAL

289.394

246.125

232.965

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue From Operation

371.720

381.466

309.497

 

 

Other Income

0.272

2.107

21.519

 

 

TOTAL                                    

371.992

383.573

331.016

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

279.082

306.396

271.460

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

1.370

(1.473)

(9.762)

 

 

 

Employees benefits expense

17.992

14.855

10.666

 

 

Other expenses

40.758

40.157

35.463

 

 

TOTAL                                    

339.202

359.935

307.827

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

32.790

23.638

23.189

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

15.781

12.867

12.350

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.009

10.771

10.839

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.557

6.766

7.596

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

6.452

4.005

3.243

 

 

 

 

 

Less

TAX                                                                 

1.229

0.546

(1.429)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

5.223

3.459

4.672

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

112.342

97.715

97.715

 

TOTAL EARNINGS

112.342

97.715

195.43

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

45.534

33.814

55.298

 

 

Capital Goods

0.000

0.000

0.832

 

 

Expenditure

0.178

0.194

0.105

 

TOTAL IMPORTS

45.712

34.008

56.235

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

830.00

550.00

743.00

 

Particulars

 

 

 

31.03.2015

Sales Turnover

 

 

390.000

 

The above information has been parted by Mr. Srinivas Rao (Account Manager)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

7.631

7.920

5.329

Cash generated from operations

NA

NA

NA

Net cash flow from operating activities

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.41

0.91

1.51

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

8.82

6.20

7.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

1.90

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.09

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.50

2.65

3.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.26

1.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.790

6.290

6.290

Reserves & Surplus

36.013

39.472

44.695

Net worth

37.803

45.762

50.985

 

 

 

 

long-term borrowings

73.503

77.803

78.238

Short term borrowings

40.172

35.746

41.665

Current Maturities of Long-Term Debts

5.329

7.920

7.631

Total borrowings

119.004

121.469

127.534

Debt/Equity ratio

3.148

2.654

2.501

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

309.497

381.466

371.720

 

 

23.254

(2.555)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

309.497

381.466

371.720

Profit

4.672

3.459

5.223

 

1.51%

0.91%

1.41%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

Yes

5

Buyer visit details

----------------

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

----------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

----------------

33

Market information

----------------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE

Registered office of the company has been shifted from 36/A, Vengal Rao Nagar, S.R. Nagar, Hyderabad – 500038, Telangana, India to the present address w.e.f. 01.10.2013

 

CORPORATE INFORMATION

 

Subject has been incorporated on 19th October 1989. At present the company is engaged in the business of manufacture of bulk drugs and intermediates.

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loan From Related Parties

0.400

0.400

Venkatrama Chemicals Private Limited

43.550

43.550

LIC Loan

27.993

25.428

Fullerton India Credit Limited

0.576

1.249

Tata Capital Finance Service Limited

0.000

0.460

Ratnakar Bank Limited

2.160

0.000

Slandered Charter Bank

0.786

1.847

Total

75.465

72.934

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10541183

29/01/2015 *

82,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, Gujarat, INDIA

C42135848

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Bore wells
  • Furniture and Fixtures
  • Office Equipment
  • Electrical Installation
  • Motor Car
  • Computer
  • Pollution Treatment Plant
  • Fire Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.39

UK Pound

1

Rs.99.05

Euro

1

Rs.73.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.