MIRA INFORM REPORT

 

 

Report No. :

344133

Report Date :

07.10.2015

 

IDENTIFICATION DETAILS

 

Name :

STEAMLINE INDUSTRIES LIMITED (w.e.f. 10.12.1997)

 

 

Formerly Known As :

STEAMLINE INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

901/904, Jagadamba Commercial Complex, A/2, Near Movie Time Theater, Link Road, Malad (West), Mumbai-400064, Maharashtra

Tel. No.:

91-22-40999700

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

13.08.1991

 

 

Com. Reg. No.:

11-062917

 

 

Capital Investment / Paid-up Capital :

Rs. 180.000 Million

 

 

CIN No.:

[Company Identification No.]

U51900MH1991PLC062917

 

 

IEC No.:

0391169751

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS49270E

 

 

PAN No.:

[Permanent Account No.]

AAACS7421C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

·         Manufacturer of Stainless steel seamless welded pipes.

·         Trader and exporter of pharmaceuticals products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old private limited company incorporated in the year 1991. It is having satisfactory track.

 

Rating takes into consideration sound financial risk profile of the company marked by adequate networth base along with comfortable level in FY 2014.

 

Management has reported decent growth in revenue base, whereas reported drastic decline in its net profit in FY2014.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for normal business dealings with usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating  BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

March, 2015

 

Rating Agency Name

ICRA

Rating

Short term rating A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

March, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramgopal

Designation :

Accountant

Contact No.:

91-22-40999700

 

 

LOCATIONS

 

Registered Office :

901/904, Jagadamba Commercial Complex, A/2, Near Movie Time Theater, Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-40999700

Fax No.:

91-22-40999777

E-Mail :

info@steamlineind.com

Website :

www.stemlineind.com

Location :

Owned

Locality :

Commercial

 

 

Branch Office :

178/26, Chatrabhuj Khetshi Bulding, Sant Tukaram Road, Masjid Bunder, Mumbai-400009, Maharashtra, India

Location :

Owned

Locality :

Commercial

 

 

Factory  :

Survey No.265/3/4/8/82 and 13, Taluka Prantij Dist. Sabarkartha, Nananpur-373210, Gujarat, India

Location :

Owned

Locality :

Industrial

 

 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Surendra Madan Sharma

Designation :

Managing Director

Address :

D-1302, 13th Floor, Vikas Park,, Mith Chowky, Linking Road, Malad West, Mumbai-400064, Maharashtra, India

Date of Birth/Age :

30.07.1962

Date of Appointment :

10.12.2007

PAN No.:

AAOPS2561E

DIN No.:

00495259

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1991PLC062917

STEAMLINE INDUSTRIES LIMITED

Managing director

10/12/2007

01/06/1992

-

Active

NO

2

U65921MH1995PTC084863

TRIVENI SAFETY MATCHES PRIVATE LIMITED

Director

15/05/2001

15/05/2001

22/03/2013

Active

NO

3

U27000MH2006PTC159131

ASA PRODUCTION AND ENTERPRISES PRIVATE LIMITED

Managing director

15/01/2007

20/01/2006

04/03/2009

Active

NO

4

U67190MH2006PTC160268

SIL PRODUCTION AND ENTERPRISES PRIVATE LIMITED

Director

06/03/2006

06/03/2006

-

Active

NO

5

U51420MH2008PTC183536

STEAMLINE STEEL AND ENERGY PRIVATE LIMITED

Director

16/06/2008

16/06/2008

24/05/2014

Active

NO

6

U45202MH2009PTC191139

STEAMLINE INFRAPROJECTS PRIVATE LIMITED

Director

23/03/2009

23/03/2009

-

Active

NO

7

U74990MH2009PTC191416

SIL RETAILS PRIVATE LIMITED

Director

02/04/2009

02/04/2009

-

Active

NO

8

U74140MH2009PTC191476

Five S Consultancy and Enterprises Private Limited

Director

03/04/2009

03/04/2009

20/03/2013

Active

NO

9

U67200MH2006PTC160887

Pilani Consultancy AND Finvest Private Limited

Director

08/08/2009

08/08/2009

10/03/2013

Active

NO

10

U11200DL2005PTC178724

NAFTO GAZ INDIA PRIVATE LIMITED

Additional director

17/01/2011

17/01/2011

15/02/2011

Active

NO

11

U70109DL2006PTC150483

SUN INFRABUILD PRIVATE LIMITED

Director

01/08/2011

01/06/2011

-

Active

NO

12

U70109DL2013PTC252248

MOON LANDPROP PRIVATE LIMITED

Director

18/05/2013

18/05/2013

22/05/2014

Active

NO

 

 

Name :

Mr. Virendra Madan Mohan Sharma

Designation :

Director

Address :

A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W),, Mumbai-400064, Maharashtra, India

Date of Birth/Age :

21.10.1967

Date of Appointment :

13.08.1991

PAN No.:

AAOPS2562H

DIN No.:

00495219

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1991PLC062917

STEAMLINE INDUSTRIES LIMITED

Director

13/08/1991

13/08/1991

-

Active

NO

2

U65921MH1995PTC084863

TRIVENI SAFETY MATCHES PRIVATE LIMITED

Director

15/05/2001

15/05/2001

06/05/2013

Active

NO

3

U51420MH2008PTC183536

STEAMLINE STEEL AND ENERGY PRIVATE LIMITED

Director

16/06/2008

16/06/2008

15/04/2013

Active

NO

4

U45202MH2009PTC191139

STEAMLINE INFRAPROJECTS PRIVATE LIMITED

Director

23/03/2009

23/03/2009

12/02/2013

Active

NO

5

U74900MH2009PTC195461

STEAMLINE TECHNOCRATES PRIVATE LIMITED

Director

03/09/2009

03/09/2009

12/10/2013

Active

NO

 

 

Name :

Mr. Jitendra Madan Mohan Sharma

Designation :

Director

Address :

A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W), Mumbai- 400064, Maharashtra, India

Date of Birth/Age :

14.06.1968

Date of Appointment :

13.08.1991

PAN No.:

AAKPS1428E

DIN No.:

00547084

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51900MH1991PLC062917

STEAMLINE INDUSTRIES LIMITED

Director

13/08/1991

13/08/1991

-

Active

NO

2

U74140MH2009PTC192352

DSJ Consultancy and Enterprises Private Limited

Director

13/05/2009

13/05/2009

-

Active

NO

3

U74900MH2009PTC195461

STEAMLINE TECHNOCRATES PRIVATE LIMITED

Director

03/09/2009

03/09/2009

12/10/2013

Active

NO

4

U45202MH2009PTC191139

STEAMLINE INFRAPROJECTS PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

 

 

Name :

Mr. Devendra Madan Mohan Sharma

Designation :

Director

Address :

A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W), Mumbai- 400064, Maharashtra, India

Date of Birth/Age :

13.11.1975

Date of Appointment :

01.02.2003

PAN No.:

AAKPS1302B

DIN No.:

00495376

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921MH1995PTC084863

TRIVENI SAFETY MATCHES PRIVATE LIMITED

Director

01/01/2003

01/01/2003

04/02/2013

Active

NO

2

U51900MH1991PLC062917

STEAMLINE INDUSTRIES LIMITED

Director

01/02/2003

01/02/2003

-

Active

NO

3

U74140MH2009PTC192859

SLD Consultancy and Enterprises Private Limited

Director

01/06/2009

01/06/2009

-

Active

NO

4

U45202MH2009PTC191139

STEAMLINE INFRAPROJECTS PRIVATE LIMITED

Director

01/10/2009

01/10/2009

04/02/2013

Active

NO

 

 

Name :

Mrs. Seema Rajaram Parab

Designation :

Director

Address :

Sudam Bhuvan , 3rd Floor, Room No. 39, Dr. Ambedkar Road, Lalbaug, Mumbai-400012, Maharashtra, India

Date of Birth/Age :

29.02.1976

Date of Appointment :

01.04.2006

DIN No.:

01408166

 

 

Name :

Mr. Rajneesh Mahajan

Designation :

Director

Address :

202, Totem Banjara, Near Lakshmi Hyundai Service, Road No.14, Banjarahills, Hyderabad-500034, Telangana, India

Date of Appointment :

01.10.2009

DIN No.:

01711781

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U13209TG2006PLC049727

KINETA GLOBAL LIMITED

Director

30/09/2008

18/02/2008

18/10/2011

Active

NO

2

U51900MH1991PLC062917

STEAMLINE INDUSTRIES LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

3

U45202MH2009PTC191139

STEAMLINE INFRAPROJECTS PRIVATE LIMITED

Director

01/10/2009

01/10/2009

-

Active

NO

 

 

Name :

Mr. Sandeep Pramod Mankame

Designation :

Director

Address :

24 06, Pandurangwadi Goregaon East, Mumbai-400063, Maharashtra, India

Date of Birth/Age :

11.06.1963

Date of Appointment :

02.04.2007

DIN No.:

02577493

 

 

Name :

Tarak Kavi Prafullchandra

Designation :

Director

Address :

10, Jalbindu Society, Near Bhaduat Nagar, Post Ghodasar, Maninagar, Ahmedabad, 380050, Gujarat, INDIA

Date of Birth/Age :

22.08.1966

Date of Appointment :

15.01.2012

DIN No.:

05189454

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramgopal

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Virendra Madan Mohan Sharma

 

3478500

Jitendra Madan Mohan Sharma

 

3537000

Rajshree Sharma

 

125100

Devendra Madan Mohan Sharma

 

3665000

Surendra Madan Sharma

 

3571400

Pushpa Sharma

 

221500

Anuradha Sharma

 

158000

Devendra Madan Mohan Sharma HUF

 

42500

Surendra Madan Sharma HUF

 

53500

Virendra Madan Mohan Sharma HUF

 

50000

Jitendra Madan Mohan Sharma HUF

 

55000

Pritanka Sharma

 

42500

DSJ Consultancy and Enterprises Private Limited

 

1000000

MMS Consultancy and Finvest Private Limited

 

1000000

Treveni Consultancy and Financial Services Private Limited

 

1000000

Total

 

18000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

Bodies corporate

16.67

Directors or relatives of Directors

83.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

·         Manufacturer of Stainless steel seamless welded pipes.

·         Trader and exporter of pharmaceuticals products.

 

 

Products :

Item Code No.

Product Description

99640000

Transport Services

99612800

Steel and Hardwear, Commission, Pharmaceutical, Service

Charges

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished goods

Countries :

·         USA

·         Germany

·         England

·         Italy

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

L/C, Cheque, Credit (30 Days)

 

 

Purchasing :

L/C, Cheque, Credit (30 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Foshan MFY Stainless Steel Company Limited, China

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

Reference :

Merit Brass, UK

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

200 (Approximately) 

 

 

Bankers :

Bank Name

Oriental Bank of Commerce

Branch

Fort Branch, Jash Chambers, Gr Floor,

Sir P. M Road, Fort, Mumbai - 400001,

Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans from banks

198.127

191.499

Term loans from others

4.906

0.000

Short-term borrowings

 

 

Term loans from banks

94.945

9.796

Term loans from others

1.224

0.073

Working capital loans from banks

250.069

240.606

Total

549.271

441.974

 

 

Financial Institution :

GE Capital Transportation Financial Services Limited, Aifacs Building, 1, Rafi Marg, , New Delhi - 110001, Delhi, India

 

Auditors :

 

Name :

More and More

Chartered Accountants

Address :

223m Dimple Arcadem Commercial Complexm Asha Nagar Behind Saidham Temple, Kandivali (East), Mumbai, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAEFM6583E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

·         SIL Production and Enterprises Private Limited

CIN No.: U67190MH2006PTC160268

 

·         MMS Consultancy and Finvest Private Limited

CIN No.: U67110MH2006PTC160294

 

·         Triveni Consultancy and Financial Services Private Limited

CIN No.: U74140MH2006PTC160049

 

·         Steamline Infraprojects Private Limited

CIN No.: U45202MH2009PTC191139

 

 

·         Steamline Steel and Energy Private Limited

CIN No.: U51420MH2008PTC183536

 

·         Pilani Consultancy and Finvest Private Limited

CIN No.: U67200MH2006PTC160887

 

·         DSJ Consultancy and Enterprises Private Limited

CIN No.: U74140MH2009PTC192352

 

·         Five S Consultancy and Enterprises Private Limited

CIN No.: U74140MH2009PTC191476

 

·         SLD Consultancy and Enterprises Private Limited

CIN No.: U74140MH2009PTC192859

 

·         SIL Retails Private Limited

CIN No.: U74990MH2009PTC191416

 

 

Subsidiary company :

AL-Asdeqaa Lab Engg. Equ.Fze.

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,000,000

Equity Shares

Rs.10/- each

Rs. 200.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

18,000,000

Equity Shares

Rs.10/- each

Rs. 180.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

180.000

120.000

80.000

(b) Reserves & Surplus

269.783

273.279

210.772

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

449.783

393.279

290.772

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

203.033

191.499

7.281

(b) Deferred tax liabilities (Net)

42.445

15.990

18.527

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

245.478

207.489

25.808

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

620.338

375.550

404.913

(b) Trade payables

1155.909

147.450

303.430

(c) Other current liabilities

28.117

14.974

10.953

(d) Short-term provisions

16.420

41.626

25.729

Total Current Liabilities (4)

1820.784

579.600

745.025

 

 

 

 

TOTAL

2516.045

1180.368

1061.605

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

530.52

130.479

148.742

(ii) Intangible Assets

1.013

1.281

1.521

(iii) Capital work-in-progress

46.906

284.380

20.827

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.948

1.948

1.948

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.869

0.142

0.642

(e) Other Non-current assets

5.653

0.708

0.257

Total Non-Current Assets

586.909

418.938

173.937

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

208.549

8.277

21.703

(c) Trade receivables

1474.183

594.621

526.590

(d) Cash and cash equivalents

60.383

12.199

274.177

(e) Short-term loans and advances

184.082

145.463

61.921

(f) Other current assets

1.939

0.870

3.277

Total Current Assets

1929.136

761.430

887.668

 

 

 

 

TOTAL

2516.045

1180.368

1061.605

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

2697.474

2541.580

3052.349

 

 

Other Income

17.160

29.215

25.687

 

 

TOTAL                                     (A)

2714.634

2570.795

3078.036

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

572.620

0.000

0.000

 

 

Purchases of Stock-in-Trade

2042.270

2144.442

2631.667

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(188.908)

13.579

16.623

 

 

Employees benefits expense

55.233

51.803

50.895

 

 

Other expenses

98.909

72.132

92.187

 

 

TOTAL                                     (B)

2580.124

2281.956

2791.372

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

134.510

288.839

286.664

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

53.792

136.242

131.459

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

80.718

152.597

155.205

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

39.049

27.544

27.570

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

41.669

125.053

127.635

 

 

 

 

 

Less

TAX                                                                  (H)

35.219

42.892

41.496

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.450

82.161

86.139

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.39

8.80

12.65

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3500.000

 

 

 

Market fluctuation

 

 

Expected Sales (2015-20160 : Rs. 4000.000 Million

 

The above information has been parted by Mr. Ramgopal (Accountant)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

(27.265)

(154.705)

137.493

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.24

3.23

2.82

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

4.99

11.36

9.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.69

13.99

12.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.32

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.83

1.44

1.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.31

1.19

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

80.000

120.000

180.000

Reserves & Surplus

210.772

273.279

269.783

Net worth

290.772

393.279

449.783

 

 

 

 

long-term borrowings

7.281

191.499

203.033

Short term borrowings

404.913

375.550

620.338

Total borrowings

412.194

567.049

823.371

Debt/Equity ratio

1.418

1.442

1.831

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3052.349

2541.580

2697.474

 

 

(16.734)

6.134

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3052.349

2541.580

2697.474

Profit

86.139

82.161

6.450

 

2.82%

3.23%

0.24%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

Yes

19]

Major customers

Yes

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

Yes

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Intercorporate borrowings

148.850

99.750

Loans and advances from related parties

125.250

25.325

Total

274.100

125.075

 

 

PERFORMANCE OF THE COMPANY

 

In the year, the Company has recorded a total Income of Rs.2570.796 Million (Previous year Rs. 3078.037 Million). The total Income decreased by 16%, This is mainly for industrial activity subdued because of lack of new investment and existing projects remaining stalled by bottlenecks and implementation gaps. Main customers put their expansion under abeyance and differed the capex spending.

 

The Company could manage to retain its relative profit around the same level inspite of drop in the total revenue. The profit after tax marginally decreased to Rs. 125.053 Million against the previous year figure of Rs. 127.635 Million registering a decrease of 2%. The retaining profitability made possible mainly due to better product mix, cost optimization and efficient working capital management.

 

The Company has successfully completed the Pipe manufacturing project at Himmatnagar, Ahmedabad and has already commenced the commercial operations to the satisfactory level. The Management is confident to restore to past revenue level generated from own manufacturing and core trading of goods and services.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10507271

01/04/2014

13,500,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA

C10030666

2

10479210

31/01/2014

6,232,250.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA

B97053284

3

10453996

26/08/2013

1,200,000.00

Oriental Bank of Commerce

Fort Branch, Jash Chambers, Ground Floor, Sir P. 
M Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B87080289

4

10454000

26/08/2013

684,000.00

Oriental Bank of Commerce

Fort Branch, Jash Chambers, Ground Floor, Sir P.M Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B87081030

5

10394695

03/12/2012

240,000,000.00

Oriental Bank of Commerce

Fort Branch, Jash Chambers, Ground Floor, Sir P.M Road, Fort, Mumbai, Maharashtra - 400001, INDIA

B65070195

6

10394751

15/09/2014 *

1,022,500,000.00

Oriental Bank of Commerce

Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

C22521785

7

10221604

15/09/2014 *

1,022,500,000.00

Oriental Bank of Commerce

Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

C22524896

8

80015378

15/09/2014 *

782,500,000.00

Oriental Bank of Commerce

Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

C22517460

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and machinery
  • Computer
  • Office equipment
  • Furniture and fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.29

UK Pound

1

Rs.99.05

Euro

1

Rs.73.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.