|
Report No. : |
344133 |
|
Report Date : |
07.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
STEAMLINE INDUSTRIES LIMITED (w.e.f. 10.12.1997) |
|
|
|
|
Formerly Known
As : |
STEAMLINE INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
901/904, Jagadamba Commercial Complex, A/2, Near Movie Time Theater, Link Road, Malad (West), Mumbai-400064, Maharashtra |
|
Tel. No.: |
91-22-40999700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of Incorporation
: |
13.08.1991 |
|
|
|
|
Com. Reg. No.: |
11-062917 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 180.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1991PLC062917 |
|
|
|
|
IEC No.: |
0391169751 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMS49270E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACS7421C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
·
Manufacturer of Stainless steel seamless welded
pipes. ·
Trader and exporter of pharmaceuticals products. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old private limited company incorporated in the year
1991. It is having satisfactory track. Rating takes into consideration sound financial risk profile of the
company marked by adequate networth base along with comfortable level in FY
2014. Management has reported decent growth in revenue base, whereas
reported drastic decline in its net profit in FY2014. Trade relations are fair. Business is active. Payment terms are
reported to be slow but correct. The company can be considered for normal business dealings with usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term rating BB |
|
Rating Explanation |
Inadequate credit quality and high credit risk. |
|
Date |
March, 2015 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term rating A4 |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
March, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Ramgopal |
|
Designation : |
Accountant |
|
Contact No.: |
91-22-40999700 |
LOCATIONS
|
Registered Office : |
901/904, Jagadamba Commercial Complex, A/2, Near Movie Time Theater, Link Road, Malad (West), Mumbai-400064, Maharashtra, India |
|
Tel. No.: |
91-22-40999700 |
|
Fax No.: |
91-22-40999777 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Branch Office : |
178/26, Chatrabhuj Khetshi Bulding, Sant Tukaram Road, Masjid Bunder,
Mumbai-400009, Maharashtra, India |
|
Location : |
Owned |
|
Locality : |
Commercial |
|
|
|
|
Factory : |
Survey No.265/3/4/8/82 and 13, Taluka Prantij Dist. Sabarkartha,
Nananpur-373210, Gujarat, India |
|
Location : |
Owned |
|
Locality : |
Industrial |
DIRECTORS
As on 26.09.2014
|
Name : |
Mr. Surendra Madan Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-1302, 13th Floor, Vikas Park,, Mith Chowky, Linking Road, Malad West, Mumbai-400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
30.07.1962 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.12.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAOPS2561E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00495259 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Virendra Madan Mohan Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W),, Mumbai-400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.10.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.08.1991 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAOPS2562H |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00495219 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jitendra Madan Mohan Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W), Mumbai- 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.06.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.08.1991 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAKPS1428E |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00547084 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Devendra Madan Mohan Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-102, Mansarovar, Near Chincholi Phatak,, S.V. Road, Malad (W), Mumbai- 400064, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.11.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.02.2003 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAKPS1302B |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00495376 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Seema Rajaram Parab |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sudam Bhuvan , 3rd Floor, Room No. 39, Dr. Ambedkar Road, Lalbaug, Mumbai-400012, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.02.1976 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01408166 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rajneesh Mahajan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
202, Totem Banjara, Near Lakshmi Hyundai Service, Road No.14, Banjarahills, Hyderabad-500034, Telangana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01711781 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship
:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sandeep Pramod Mankame |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
24 06, Pandurangwadi Goregaon East, Mumbai-400063, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.06.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.04.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02577493 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Tarak Kavi Prafullchandra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
10, Jalbindu Society, Near Bhaduat Nagar, Post Ghodasar, Maninagar, Ahmedabad, 380050, Gujarat, INDIA |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.08.1966 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.01.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05189454 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ramgopal |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 26.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
Virendra Madan Mohan Sharma |
|
3478500 |
|
Jitendra Madan Mohan Sharma |
|
3537000 |
|
Rajshree Sharma |
|
125100 |
|
Devendra Madan Mohan Sharma |
|
3665000 |
|
Surendra Madan Sharma |
|
3571400 |
|
Pushpa Sharma |
|
221500 |
|
Anuradha Sharma |
|
158000 |
|
Devendra Madan Mohan Sharma HUF |
|
42500 |
|
Surendra Madan Sharma HUF |
|
53500 |
|
Virendra Madan Mohan Sharma HUF |
|
50000 |
|
Jitendra Madan Mohan Sharma HUF |
|
55000 |
|
Pritanka Sharma |
|
42500 |
|
DSJ Consultancy and Enterprises Private Limited |
|
1000000 |
|
MMS Consultancy and Finvest Private Limited |
|
1000000 |
|
Treveni Consultancy and Financial Services Private Limited |
|
1000000 |
|
Total |
|
18000000 |
Equity Share Break up (Percentage of Total Equity)
As on 26.09.2014
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
|
|
Bodies corporate |
16.67 |
|
Directors or relatives of Directors |
83.33 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
·
Manufacturer of Stainless steel seamless welded
pipes. ·
Trader and exporter of pharmaceuticals products. |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
||||||
|
Brand Names : |
Not Available |
||||||
|
|
|
||||||
|
Agencies Held : |
Not Available |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Finished goods |
||||||
|
Countries : |
·
USA ·
Germany ·
England ·
Italy |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
Raw Material |
||||||
|
Countries : |
China |
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
L/C, Cheque, Credit (30 Days) |
||||||
|
|
|
||||||
|
Purchasing : |
L/C, Cheque, Credit (30 Days) |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
Wholesalers, Retailers and End Users
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Financial
Institution : |
GE Capital Transportation Financial Services Limited, Aifacs Building, 1, Rafi Marg, , New Delhi - 110001, Delhi, India |
|
Auditors : |
|
|
Name : |
More and More Chartered Accountants |
|
Address : |
223m Dimple Arcadem Commercial Complexm Asha Nagar Behind Saidham Temple, Kandivali (East), Mumbai, Maharashtra, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AAEFM6583E |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Associates: |
· SIL Production and Enterprises Private Limited CIN No.: U67190MH2006PTC160268 · MMS Consultancy and Finvest Private Limited CIN No.: U67110MH2006PTC160294 · Triveni Consultancy and Financial Services Private Limited CIN No.: U74140MH2006PTC160049 · Steamline Infraprojects Private Limited CIN No.: U45202MH2009PTC191139 · Steamline Steel and Energy Private Limited CIN No.: U51420MH2008PTC183536 · Pilani Consultancy and Finvest Private Limited CIN No.: U67200MH2006PTC160887 · DSJ Consultancy and Enterprises Private Limited CIN No.: U74140MH2009PTC192352 · Five S Consultancy and Enterprises Private Limited CIN No.: U74140MH2009PTC191476 · SLD Consultancy and Enterprises Private Limited CIN No.: U74140MH2009PTC192859 · SIL Retails Private Limited CIN No.: U74990MH2009PTC191416 |
|
|
|
|
Subsidiary company
: |
AL-Asdeqaa Lab Engg. Equ.Fze. |
CAPITAL STRUCTURE
As on 26.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 200.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
18,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 180.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
180.000 |
120.000 |
80.000 |
|
(b) Reserves & Surplus |
269.783 |
273.279 |
210.772 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
449.783 |
393.279 |
290.772 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
203.033 |
191.499 |
7.281 |
|
(b) Deferred tax liabilities (Net) |
42.445 |
15.990 |
18.527 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
245.478 |
207.489 |
25.808 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
620.338 |
375.550 |
404.913 |
|
(b) Trade
payables |
1155.909 |
147.450 |
303.430 |
|
(c) Other
current liabilities |
28.117 |
14.974 |
10.953 |
|
(d) Short-term
provisions |
16.420 |
41.626 |
25.729 |
|
Total Current
Liabilities (4) |
1820.784 |
579.600 |
745.025 |
|
|
|
|
|
|
TOTAL |
2516.045 |
1180.368 |
1061.605 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
530.52 |
130.479 |
148.742 |
|
(ii)
Intangible Assets |
1.013 |
1.281 |
1.521 |
|
(iii) Capital
work-in-progress |
46.906 |
284.380 |
20.827 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1.948 |
1.948 |
1.948 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.869 |
0.142 |
0.642 |
|
(e) Other
Non-current assets |
5.653 |
0.708 |
0.257 |
|
Total Non-Current
Assets |
586.909 |
418.938 |
173.937 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
208.549 |
8.277 |
21.703 |
|
(c) Trade
receivables |
1474.183 |
594.621 |
526.590 |
|
(d) Cash
and cash equivalents |
60.383 |
12.199 |
274.177 |
|
(e)
Short-term loans and advances |
184.082 |
145.463 |
61.921 |
|
(f) Other current
assets |
1.939 |
0.870 |
3.277 |
|
Total
Current Assets |
1929.136 |
761.430 |
887.668 |
|
|
|
|
|
|
TOTAL |
2516.045 |
1180.368 |
1061.605 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2697.474 |
2541.580 |
3052.349 |
|
|
|
Other Income |
17.160 |
29.215 |
25.687 |
|
|
|
TOTAL (A) |
2714.634 |
2570.795 |
3078.036 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
572.620 |
0.000 |
0.000 |
|
|
|
Purchases of Stock-in-Trade |
2042.270 |
2144.442 |
2631.667 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(188.908) |
13.579 |
16.623 |
|
|
|
Employees benefits expense |
55.233 |
51.803 |
50.895 |
|
|
|
Other expenses |
98.909 |
72.132 |
92.187 |
|
|
|
TOTAL (B) |
2580.124 |
2281.956 |
2791.372 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
134.510 |
288.839 |
286.664 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
53.792 |
136.242 |
131.459 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
80.718 |
152.597 |
155.205 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
39.049 |
27.544 |
27.570 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
41.669 |
125.053 |
127.635 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
35.219 |
42.892 |
41.496 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6.450 |
82.161 |
86.139 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.39 |
8.80 |
12.65 |
|
|
Particulars |
|
|
31.03.2015 |
|
Sales Turnover (Approximately) |
|
|
3500.000 |
|
|
|
|
Market
fluctuation |
Expected Sales (2015-20160 : Rs. 4000.000 Million
The above information has been parted by Mr. Ramgopal (Accountant)
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
(27.265) |
(154.705) |
137.493 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
0.24 |
3.23 |
2.82 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
4.99 |
11.36 |
9.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.69 |
13.99 |
12.29 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.32 |
0.44 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.83 |
1.44 |
1.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06 |
1.31 |
1.19 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
80.000 |
120.000 |
180.000 |
|
Reserves & Surplus |
210.772 |
273.279 |
269.783 |
|
Net
worth |
290.772 |
393.279 |
449.783 |
|
|
|
|
|
|
long-term borrowings |
7.281 |
191.499 |
203.033 |
|
Short term borrowings |
404.913 |
375.550 |
620.338 |
|
Total
borrowings |
412.194 |
567.049 |
823.371 |
|
Debt/Equity
ratio |
1.418 |
1.442 |
1.831 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3052.349 |
2541.580 |
2697.474 |
|
|
|
(16.734) |
6.134 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3052.349 |
2541.580 |
2697.474 |
|
Profit |
86.139 |
82.161 |
6.450 |
|
|
2.82% |
3.23% |
0.24% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
Yes |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
Yes |
|
16] |
No. of employees |
Yes |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
Yes |
|
19] |
Major customers |
Yes |
|
20] |
Banking Details |
Yes |
|
21] |
Banking facility details |
Yes |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last four years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
Yes |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
Yes |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
Yes |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULARS |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Intercorporate borrowings |
148.850 |
99.750 |
|
Loans and advances from related parties |
125.250 |
25.325 |
|
Total |
274.100 |
125.075 |
PERFORMANCE OF THE
COMPANY
In the year, the Company has recorded a total Income of Rs.2570.796 Million (Previous year Rs. 3078.037 Million). The total Income decreased by 16%, This is mainly for industrial activity subdued because of lack of new investment and existing projects remaining stalled by bottlenecks and implementation gaps. Main customers put their expansion under abeyance and differed the capex spending.
The Company could manage to retain its relative profit around the same level inspite of drop in the total revenue. The profit after tax marginally decreased to Rs. 125.053 Million against the previous year figure of Rs. 127.635 Million registering a decrease of 2%. The retaining profitability made possible mainly due to better product mix, cost optimization and efficient working capital management.
The Company has successfully completed the Pipe manufacturing project at Himmatnagar, Ahmedabad and has already commenced the commercial operations to the satisfactory level. The Management is confident to restore to past revenue level generated from own manufacturing and core trading of goods and services.
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10507271 |
01/04/2014 |
13,500,000.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City,
Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
C10030666 |
|
2 |
10479210 |
31/01/2014 |
6,232,250.00 |
RELIANCE CAPITAL LTD |
"H" BLOCK 1ST FLOOR, Dhirubhai Ambani Knowledge City,
Koparkhairne, Navi Mumbai, Maharashtra - 400710, INDIA |
B97053284 |
|
3 |
10453996 |
26/08/2013 |
1,200,000.00 |
Oriental Bank of Commerce |
Fort Branch, Jash Chambers, Ground Floor, Sir P. |
B87080289 |
|
4 |
10454000 |
26/08/2013 |
684,000.00 |
Oriental Bank of Commerce |
Fort Branch, Jash Chambers, Ground Floor, Sir P.M Road, Fort, Mumbai, Maharashtra
- 400001, INDIA |
B87081030 |
|
5 |
10394695 |
03/12/2012 |
240,000,000.00 |
Oriental Bank of Commerce |
Fort Branch, Jash Chambers, Ground Floor, Sir P.M Road, Fort, Mumbai,
Maharashtra - 400001, INDIA |
B65070195 |
|
6 |
10394751 |
15/09/2014 * |
1,022,500,000.00 |
Oriental Bank of Commerce |
Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe
Parade, Mumbai, Maharashtra - 400005, INDIA |
C22521785 |
|
7 |
10221604 |
15/09/2014 * |
1,022,500,000.00 |
Oriental Bank of Commerce |
Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe
Parade, Mumbai, Maharashtra - 400005, INDIA |
C22524896 |
|
8 |
80015378 |
15/09/2014 * |
782,500,000.00 |
Oriental Bank of Commerce |
Large Corporate Branch, 14th Floor, Maker Tower,, F Wing, Cuffe
Parade, Mumbai, Maharashtra - 400005, INDIA |
C22517460 |
* Date of charge modification
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.29 |
|
|
1 |
Rs.99.05 |
|
Euro |
1 |
Rs.73.19 |
INFORMATION DETAILS
|
Information
Gathered by : |
GAY |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
JYTK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.