MIRA INFORM REPORT

 

 

Report No. :

343844

Report Date :

08.10.2015

 

IDENTIFICATION DETAILS

 

Name :

ATOTECH INDIA PRIVATE LIMITED [w.e.f.06.04.2015]

 

 

Formerly Known As :

ATOTECH INDIA LIMITED [w.e.f.18.10.2001]

 

MAX ATOTECH LIMITED

 

MAX ATOTECH PRIVATE LIMITED

 

 

Registered Office :

66 KM Stone, NH-8, Delhi-Jaipur Highway, Village Sidhrawali, Gurgaon – 123413, Haryana

Tel. No.:

91-124-2679620/ 21

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

07.03.1996

 

 

Com. Reg. No.:

05-033492

 

 

Capital Investment / Paid-up Capital :

Rs. 241.214 Million

 

 

CIN No.:

[Company Identification No.]

U74999HR1996PTC033492

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKA04222B

 

 

PAN No.:

[Permanent Account No.]

AACCM0338G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Electroplating Chemicals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject was incorporated on 7th March, 1996. It has satisfactory track record.

 

The company possesses a decent profile marked by decent networth base along with fair liquidity and profitability.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ashok Kamboj

Designation :

Finance Controller

Contact No.:

91-1274-267190

Date :

07.10.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

66 KM Stone, NH-8, Delhi-Jaipur Highway, Village Sidhrawali, Gurgaon – 123413, Haryana, India

Tel. No.:

91-124-2679620/ 21

91-1274-267190/ 91

Fax No.:

91-1274-267189

E-Mail :

ashok.kamboj@atotech.com

debojyoti.das@atotech.com

naresh.aggarwal@atotech.com

nikhil.srivastava@atotechindia.com

atotech.hary-admin@atotech.com

Website :

http://www.atotech.com

 

 

Technical Center :

111 and 112, Phase - IV, Bommasandra Industrial Area, Bangalore - 560099, Karnataka, India

Tel. No.:

91-8110-419000

Fax No.:

91-8110-419020

 

 

Branch Offices :

Located at:

 

·         Gurgaon

·         Mumbai

·         Ludhiana

·         Pune

·         Chennai

 

 

DIRECTORS

 

AS ON 26.06.2015

 

Name :

Challa Gopala Krishna Murthy

Designation :

Managing director

Address :

02D-052, Oakwood Estate, DLF City, Phase II, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

15.08.1963

Qualification :

M. Tech

Experience :

28 Years

Date of Appointment :

25.12.2012

PAN No.:

AAOPC5993N

DIN No.:

06459735

 

 

Name :

Shambhu Gupta

Designation :

Director

Address :

96, Arjun Marg, DLF City, Phase I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

04.09.1964

Date of Appointment :

02.07.2001

PAN No.:

AAEPG2393Q

DIN No.:

00294285

 

 

Name :

Gregor Frank

Designation :

Director

Address :

Bochumer Strasse 25, 10555, Berlin 10555 Germany

Date of Birth/Age :

12.03.1960

Date of Appointment :

02.07.2001

DIN No.:

00325610

 

 

Name :

Gertjan Willem Van Der Wal

Designation :

Director

Address :

Hofjagerallee, 28 A, Berlin 13465 Germany

Date of Birth/Age :

21.07.1963

Date of Appointment :

14.05.2010

DIN No.:

02727643

 

 

Name :

Chun Yin Lee

Designation :

Director

Address :

Flat B, 11/F, Tower 2, Carmens Garden, 9 Cox Road, Tsim Sha, Tsui Kowloon, Hong Kong 852

Date of Birth/Age :

01.12.1946

Date of Appointment :

14.05.2010

DIN No.:

03104481

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Kamboj

Designation :

Finance Controller

 

 

Name :

Debojyoti Das

Designation :

Secretary

Date of Appointment :

14.05.2014

PAN No.:

APXPD7669A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.06.2015

 

Names of Shareholders

 

No. of Shares

 

Atotech B.V, Netherland

 

24121394

Challa Gopala Krishna Murthy

 

1

Shambhu Gupta

 

1

G.S. Gulati

 

1

Aditya Kumar Joshi

 

1

Desh Ranjan Basak

 

1

Rajesh Varma

 

1

 

 

 

Total

 

 

24121400

 

 

AS ON 26.06.2015

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Electroplating Chemicals.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Reference:

Not Divulged

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name:

Not Divulged

Branch:

Not Divulged

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         The Hong Kong Shanghai Banking Corporation Limited

Cdorporate Banking Division; ECE House; 1st Floor, 28; Kasturba Gandhi Marg, New Delhi - 110001, Delhi, India

 

 

Facilities :

--

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Associates LLP

Chartered Accountants

Address :

Building No, 10, 8th Flow, Tower-B OLF Cyber City, Phase – lI, Gurgaon - 122002, India

Tel. No.:

91-124-2549191

Fax No.:

91-124-2549101

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate holding company :

Total S.A, France

 

 

Holding company :

Atotech B.V., Netherlands

 

 

Fellow subsidiaries :

·         Atotech Deutschland GmbH, Germany

·         Atotech (UK) Limited

·         Atotech USA Inc.

·         Atotech (China) Chemicals Limited

·         Atotech S.E.A. Pte Limited, Singapore

·         Atotech Espana, S.A., Spain

·         Atotech Korea Limited

·         Atotech Canada Limited

·         Atotech Taiwan Limited

·         Atotech Australia Pty Limited

·         Atotech Slovenija, Slovenia

·         Atotech Japan K.K.

·         Atotech Do Brazil Galvanotecn Limited, Brazil

·         Atotech Italia S.r.l

·         Atotech Thailand Limited

 

 

CAPITAL STRUCTURE

 

AS ON 27.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

52,000,000

Equity Shares

Rs. 10/- each

Rs. 520.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24,121,400

Equity Shares

Rs. 10/- each

Rs. 241.214 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2014

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

241.214

241.214

202.752

(b) Reserves & Surplus

481.759

359.544

241.926

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

722.973

600.758

444.678

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

72.450

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

9.073

7.539

4.618

(d) long-term provisions

13.872

9.639

8.937

Total Non-current Liabilities (3)

22.945

17.178

86.005

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

267.384

185.630

224.000

(b) Trade payables

375.323

428.671

372.342

(c) Other current liabilities

110.789

161.295

211.277

(d) Short-term provisions

2.264

4.792

12.908

Total Current Liabilities (4)

755.760

780.388

820.527

 

 

 

 

TOTAL

1501.678

1398.324

1351.210

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

688.827

567.456

611.867

(ii) Intangible Assets

18.025

22.754

8.090

(iii) Capital work-in-progress

13.988

7.167

6.188

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

4.860

2.312

0.231

(d)  Long-term Loan and Advances

114.235

101.504

84.265

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

839.935

701.193

710.641

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

122.027

122.125

114.556

(c) Trade receivables

487.185

401.009

412.798

(d) Cash and cash equivalents

35.172

132.918

45.623

(e) Short-term loans and advances

17.359

41.079

67.592

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

661.743

697.131

640.569

 

 

 

 

TOTAL

1501.678

1398.324

1351.210

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2014

31.12.2013

31.12.2012

 

SALES

 

 

 

 

 

Revenue from Operations

1747.910

1480.265

1344.522

 

 

Other Income

12.980

10.774

11.949

 

 

TOTAL                                     (A)

1760.890

1491.039

1356.471

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

681.331

655.541

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

6.162

-8.920

 

 

Employees benefits expense

 

156.361

149.933

 

 

Other expenses

 

456.791

413.951

 

 

TOTAL                                     (B)

1471.500

1300.645

1210.505

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

289.390

190.394

145.966

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

35.910

38.855

44.207

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

253.480

151.539

101.759

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

67.100

69.384

63.357

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

186.380

82.155

38.402

 

 

 

 

 

Less

TAX                                                                  (H)

64.160

26.077

19.694

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

122.220

56.078

18.708

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports on F.O.B. basis

68.090

52.880

48.970

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

419.197

374.412

350.473

 

 

Stores & Spares

0.946

1.352

0.185

 

 

Capital Goods

13.081

4.675

3.972

 

TOTAL IMPORTS

433.224

380.439

354.630

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.07

2.74

0.92

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

PARTICULARS

 

31.12.2014

31.12.2013

31.12.2012

Current Maturities of Long term debt

0.000

85.460

144.900

 

 

 

 

Cash generated from operations

NA

NA

NA

 

 

 

 

Net cash flows from (used in) operations

167.801

163.442

143.559

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12.2012

Net Profit Margin

(PAT / Sales)

(%)

6.99

3.79

1.39

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

16.56

12.86

10.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.57

5.92

2.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.14

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.37

0.45

0.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.88

0.89

0.78

 

Total Liability = Short-term Debt + Long-term Debt + Current Maturities of Long-term debts

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

202.752

241.214

241.214

Reserves & Surplus

241.926

359.544

481.759

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

444.678

600.758

722.973

 

 

 

 

Long-term borrowings

72.450

0.000

0.000

Short term borrowings

224.000

185.630

267.384

CURRENT MATURITIES OF LONG-TERM DEBTS

144.900

85.460

0.000

Total borrowings

441.350

271.090

267.384

Debt/Equity ratio

0.993

0.451

0.370

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1344.522

1480.265

1747.910

 

 

10.096

18.081

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1344.522

1480.265

1747.910

Profit

18.708

56.078

122.220

 

1.39%

3.79%

6.99%

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report

(Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

LITIGATION DETAILS

 

Case Details for Case CM-19594-CII-2015

 

Diary Number

1419137

District

New Delhi

Category

--

Main Case Detail

ITA-347-2015

Party Details

PR Commissioner of Income Tax Gurgaon v/s Atotech India Limited

Advocate Name

Tajender Joshi

List Type

Ordinary

Status

Pending

Next Date

--

Case Listing Details

Judgment Details for Case: CM-19594-CII-2015

Party Details: PR Commissioner of Income Tax Gurgaon v/s Atotech India Limited

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.12.2014

(Rs. In Million)

31.12.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Term loans from banks

267.384

185.630

 

 

 

Total

 

267.384

185.630

 

 

COMPANY OVERVIEW

 

Subject was incorporated in India on 7th March 1996 to manufacture, import, export, indent, deal, procure, process, produce, buy, sell, lease, store, market, franchise, distribute all specialty chemicals, compounds and equipments used in or in relation to general metal finishing business and the production of printed circuit boards and all ingredients and by products thereof.

 

 

PERFORMANCE REVIEW

 

The sales of the Company at Rs.1747.910 million during the calendar year 2014 are higher than corresponding period in 2013 by Rs.272.930 million representing a growth of 18.50%. The operating profits of the Company witnessed increase compared to last year from Rs. 190.390 million in 2013 to Rs. 289.390 million in 2014. The net profit for the period increased from Rs. 56.070 million in 2013 to Rs. 122.220 million in 2014.

 

The Company has recorded increase in operating profit and net profit during the year under review from previous year. The Increase in net profit during the year is primarily due to saving in material cost due to product mix change and interest cost. The company continues to focus on sustainable growth in the emerging markets, cost optimization and efficient management of the working capital.

 

 

BUSINESS REVIEW

 

ELECTRONICS BUSINESS

 

During the period, in Printed Circuit Boards Chemicals business your Company has achieved Net Sales of Rs. 363.370 million against Rs. 323.200 million over previous year period which represents a growth of 12.43% over 2013 level for the similar period.

 

GENERAL METAL FINISHING BUSINESS

 

During the period, in GMF segment, maintaining the previous year trend, the Company, has achieved Net Sales of Rs. 1384.540 million against Rs. 1151.770 million over previous year period, which represents a growth of 20.20% over 2013 level for the similar period.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Leasehold improvements

·         Goodwill

·         Computer software

·         Copyrights, patents and other operating rights

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.26

UK Pound

1

Rs. 99.53

Euro

1

Rs. 73.47

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.