MIRA INFORM REPORT

 

 

Report No. :

343696

Report Date :

08.10.2015

 

IDENTIFICATION DETAILS

 

Name :

AUMUND ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

New No.9 (Old No.5), Bazulla Road, T. Nagar, 2nd Floor, Lakshmi Neela Rite Choice Chambers, Chennai - 600017, Tamilnadu

Tel. No.:

91-44-43936300

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.06.1996

 

 

Com. Reg. No.:

18-035709

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U29130TN1996PTC035709

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA02473C

 

 

PAN No.:

[Permanent Account No.]

AAACA9186A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged into providing engineering and erection services and supply of components to the cement industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 579800

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “AUMUND AG” which is engaged in developing and manufacturing conveying solutions for cement industry, steel and smelting industry, power station, ports and handling terminals, minerals and alternative energies.

 

For the financial year ended 2014, company has reported 25.82% sales turnover growth as compared to previous sales turnover and it has maintained decent profitability margins at 10.87%  during the year under a review.

 

Rating also takes into consideration company’s financial profile marked by zero debt balance sheet profile along with adequate networth base and financial as well as managerial support that company receives from its holding company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

LOCATIONS

 

Registered Office :

New No.9 (Old No.5), Bazulla Road, T. Nagar, 2nd Floor, Lakshmi Neela Rite Choice Chambers, Chennai - 600017, Tamilnadu, India

Tel. No.:

91-44-28156048/ 43936300/ 28156049

Fax No.:

91-44-28156046

E-Mail :

aumund@vsnl.net

rr.associate@hotmail.com

 

 

DIRECTORS

 

AS ON 31.07.2014

 

Name :

Mr. Raju Guptha

Designation :

Managing Director

Address :

FL-2C, Block IV, Kences Brindavan, EVR Lane, 142 P. H. Road, Chennai – 600010, Tamilnadu, India

Date of Birth/Age :

25.04.1963

Qualification :

BE (HONS)

Date of Appointment :

30.07.2012

DIN No.:

01816332

 

 

Name :

Mr. Anirudharao Durgaprasad Rao

Designation :

Director

Address :

No.27 (Old No.16), M. G. Ramachandran Road, Kalashetra Colony, Chennai – 600 090, Tamilnadu, India

Date of Birth/Age :

31.07.1943

Qualification :

B.E. PGDBM

Date of Appointment :

30.07.2012

DIN No.:

01814350

 

 

Name :

Mr. Hans Franz Walker Aumund

Designation :

Director

Address :

Uettel Sheinerweg 105, 47198 Duisburg, Germany

Date of Birth/Age :

30.09.1944

Date of Appointment :

10.06.1996

DIN No.:

02202265

 

 

Name :

Mr. Richard Muller

Designation :

Director

Address :

Ruchweid 3, Ch-9917, Oberlunkhofen, Switzerland, 8917

Date of Appointment :

10.02.1999

DIN No.:

03554275

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.07.2014

 

Names of Shareholders

 

No. of Shares

Aumund AG, Switzerland

 

999989

Aumund Forderibav GmbH, Germany

 

1

Total

 

999990

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.07.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged into providing engineering and erection services and supply of components to the cement industry.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name

Not Divulged

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Delitte Haskins and Sells

Chartered Accountant

Address :

No.52, Venkatanarayana Road, T. Nagar,  Chennai-600017, Tamilnadu, India

Tel. No.:

91-44-66885000

Fax No.:

91-44-66885050

PAN No.:

AAAFA1448A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

  • Aumund AG

 

 

Enterprises over which director has significant influence :

  • Aumund Fordertechnik GmbH
  • Schade Lagertechnik GmbH
  • Aumund Frances S. A. R. L
  • Aumund Asia (H.K.) Limited
  • Samso Material Handling Limited
  • Aumund Machinery Trading (Beijing) Company Limited
  • Aumund Ltda, Brazil
  • Aumund Holdings B V.
  • Aumund Fordererbau GmbH and Company KG
  • Aumund Logistic GmbH

 

 

CAPITAL STRUCTURE

 

AS ON 31.07.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

999990

Equity Shares

Rs.10/- each

Rs.10.000 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

10.000

(b) Reserves & Surplus

192.943

236.095

334.231

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

202.943

246.095

344.231

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

1.746

Total Non-current Liabilities (3)

0.000

0.000

1.746

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

72.099

74.736

62.561

(c) Other current liabilities

74.425

78.844

179.233

(d) Short-term provisions

0.890

0.000

0.000

Total Current Liabilities (4)

147.414

153.580

241.794

 

 

 

 

TOTAL

350.357

399.675

587.771

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.214

5.569

7.313

(ii) Intangible Assets

0.000

0.000

1.664

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.374

1.562

1.287

(d)  Long-term Loan and Advances

1.784

3.354

1.894

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.372

10.485

12.158

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

181.266

243.255

196.513

(d) Cash and cash equivalents

133.034

119.016

360.562

(e) Short-term loans and advances

26.579

25.030

12.814

(f) Other current assets

2.106

1.889

5.724

Total Current Assets

342.985

389.190

575.613

 

 

 

 

TOTAL

350.357

399.675

587.771

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

948.033

753.465

1380.523

 

 

Other Income

13.014

11.644

NA

 

 

TOTAL                                         (A)

961.047

765.109

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

664.031

510.175

 

 

 

Employee Benefits Expenses

64.371

77.135

 

 

 

Other Expenses

73.720

58.84

 

 

 

TOTAL                                         (B)

802.122

646.150

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

158.925

118.959

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.735

1.166

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

158.190

117.793

NA

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

1.112

3.373

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

157.078

114.420

210.415

 

 

 

 

 

Less

TAX                                                                  (H)

53.989

38.224

71.858

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

103.089

76.196

138.557

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

125.295

231.031

309.761

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.300

7.600

13.900

 

 

Interim Dividend

124.999

149.999

174.998

 

 

Dividend Tax

21.243

24.334

28.389

 

BALANCE CARRIED TO THE B/S

71.842

125.295

231.031

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Agency Commission

12.515

14.071

15.966

 

 

Sale of Drawings

32.344

19.592

13.975

 

 

Service Fees

6.649

5.664

4.685

 

 

Sale of Components

50.687

29.658

27.257

 

TOTAL EARNINGS

102.195

68.985

61.883

 

 

 

 

 

 

IMPORTS

0.000

0.000

0.444

 

 

 

 

 

 

Earnings Per Share (Rs.)

103.09

76.20

138.56

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

204.161

(36.417)

337.870

Net cash flow from (used in) operating activities

152.821

(78.233)

265.399

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.87

10.11

10.04

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

16.76

15.79

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

45.01

28.74

35.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.77

0.46

0.61

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.33

2.53

2.38

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

10.000

10.000

10.000

Reserves & Surplus

334.231

236.095

192.943

Share Application money pending allotment

0.000

0.000

0.000

Net worth

344.231

246.095

202.943

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1380.523

753.465

948.033

 

 

(45.422)

25.823

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1380.523

753.465

948.033

Profit

138.557

76.196

103.089

 

10.04%

10.11%

10.87%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NO CHARGES EXIST FOR THE COMPANY

 

CORPORATE INFORMATION

 

Subject is a company registered under the Companies Act, 1956, providing engineering and erection services and supply of components to the cement industry. It also supplies drawings and markets products of its parent / group companies. The company is a wholly owned subsidiary of Aumund AG, Switzerland.

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

·         Mobile

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.65.25

UK Pound

1

Rs.99.53

Euro

1

Rs.73.46

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.