MIRA INFORM REPORT

 

 

Report No. :

343973

Report Date :

08.10.2015

 

IDENTIFICATION DETAILS

 

Name :

NOVUS GREEN ENERGY SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

Suite 1, 2nd Floor,  Siddhi #100,  P and T Colony, Tirumalagherry, Secunderabad - 500015, Telangana

Tel. No.:

91-40-23418836 / 69993295 / 64583245 / 27743245

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.07.2009

 

 

Com. Reg. No.:

36-064410

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Million

 

 

CIN No.:

[Company Identification No.]

U40300TG2009PTC064410

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service provider of Electric Fitting and Components Solar Inventories, Distribution Box, Junction Box and Solar PCU.

 

 

No. of Employees :

85 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in the year 2009. It is into service providing of electric fittings and components, solar inverters, distribution box, junction box, and solar units.

 

For the FY 2015, the company has achieved sales turnover of Rs. 186.110 Million marked by profit margin of 3.06%. However it has recorded huge increase in its borrowing and decline in its cash and cash equivalents as compared to previous year.

 

Trade relation are fair. Business is active. Payments are slow but correct.

 

In view of extensive industry experience of promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Inadequate credit quality and high credit risk

Date

05.10.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

05.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen Penchala

Designation :

Project Manager

Contact No.:

91-7093006669

Date :

07.10.2015

 

Name :

Mr. Nagaraju

Designation :

Account Manager

Contact No.:

91-8143841341

Date :

07.10.2015

 

 

LOCATIONS

 

Registered Office :

Suite 1, 2nd Floor,  Siddhi #100,  P and T Colony, Tirumalagherry, Secunderabad - 500015, Telangana, India

Tel. No.:

91-40-23418836 / 69993295 / 64583245 / 27743245

Mobile No.:

91-7093006669 / 8889003332 (Mr. Praveen Penchala)

Fax No.:

91-40-40045515

E-Mail :

praveenkumar@novusgreen.in

info@novusgreen.in

nagaraju@novusgreen.in

mmreddyandco@gmail.com

Website :

http://www.novusgreen.in

Location :

Owned

Locality :

Commercial

 

 

Regional Office 1 :

Qtr No. 04, North City, Behind Dolphin Pride, Vidan Sabha Road, Raipur-492001, Chhattisgarh, India

Tel No.:

91-771-6463245

Email Id.:

nikhil@novusgreen.in

 

 

Regional Office 2 :

Chennai

Tel No.:

91-9500-081-841

 

 

Regional Office 3 :

North-Ex Mall, Sector-9, Rohini, Delhi – 110085, India

Tel No.:

91-9717-869-494

Email :

amiths@novusgreen.in

 

 

DIRECTORS

 

As on 25.08.2014

 

Name :

Mr. Anshuman Yenigalla

Designation :

Managing Director

Address :

Plot No. 100, P and T Colony, Tirumalagherry, Secunderabad - 500015, Andhra Pradesh, India

Date of Birth/Age :

25.06.1984

Date of Appointment :

01.12.2011

DIN No.:

02258999

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000TG2008PTC060931

ALLATUS TECHNO LEGAL SOLUTIONS PRIVATE LIMITED

Director

09/09/2008

09/09/2008

-

Active

NO

2

U40300TG2009PTC064410

NOVUS GREEN ENERGY SYSTEMS PRIVATE LIMITED

Managing director

01/12/2011

17/07/2009

-

Active

NO

3

U72200TG2010PTC069289

ZENTECH ENABLE PRIVATE LIMITED

Director

05/07/2010

05/07/2010

-

Active

NO

4

U45209TG2012PTC079223

Fortis Infra Projects Private Limited

Director

17/02/2012

17/02/2012

-

Active

NO

5

U40108AP2014PTC092101

SOURYA ENGINEERING & INFRA PRIVATE LIMITED

Nominee director

08/07/2014

08/07/2014

-

Active

NO

6

U74900TG2014PTC096718

ATTIS GREEN ENERGY SOLUTIONS PRIVATE LIMITED

Director

08/12/2014

08/12/2014

-

Active

NO

 

 

Name :

Mr. Ravindra Venkata Yenigalla

Designation :

Director

Address :

F24, Falguni, R and D Defence Enclave , Sikh Village, Secunderabad, 500009, Andhra Pradesh, India

Date of Birth/Age :

12.12.1963

Date of Appointment :

17.07.2009

DIN No.:

02259077

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93000TG2008PTC060931

ALLATUS TECHNO LEGAL SOLUTIONS PRIVATE LIMITED

Director

09/09/2008

09/09/2008

-

Active

NO

2

U40300TG2009PTC064410

NOVUS GREEN ENERGY SYSTEMS PRIVATE LIMITED

Director

17/07/2009

17/07/2009

-

Active

NO

3

U45209TG2012PTC079223

Fortis Infra Projects Private Limited

Director

17/02/2012

17/02/2012

-

Active

NO

4

U72200TG2014PTC096299

AMBARI CLOUD SOLUTIONS PRIVATE LIMITED

Director

10/11/2014

10/11/2014

-

Active

NO

 

Name :

Mr. Ramchand Kolli

Designation :

Additional Director

Address :

2-99, Gitam College Road, Yendada, Visakhapatnam Urban - 530045, Andhra Pradesh, India

Date of Appointment :

14.02.2015

DIN No.:

06989939

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74900TG2014PTC096718

ATTIS GREEN ENERGY SOLUTIONS PRIVATE LIMITED

Director

08/12/2014

08/12/2014

-

Active

NO

2

U40300TG2009PTC064410

NOVUS GREEN ENERGY SYSTEMS PRIVATE LIMITED

Additional director

14/02/2015

14/02/2015

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Praveen Penchala

Designation :

Project Manager

 

 

Name :

Mr. Nagaraju

Designation :

Account Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 25.08.2014

 

Names of Shareholders

No. of Shares

%age holding

Anshuman Yenigalla

770000

77.00

Ravindra Venkata Yenigalla

207000

20.70

Jhancy Yenigalla

23000

2.30

Total

1000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 25.08.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of Electric Fitting and Components Solar Inventories, Distribution Box, Junction Box and Solar PCU.

 

 

Products :

  • Components Solar Inventories
  • Distribution Box
  • Junction Box and Solar PCU

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30,60,90 Days)

 

 

Purchasing :

Cash and Credit (30,60,90 Days)

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Ralta Power Private Limited - Mumbai

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End Users, OEM’s

 

Reference :

Integrated CNC Technologies Private Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

85 (Approximately) 

 

 

Bankers :

Bank Name

Bank of Maharashtra

Branch

5-1-514/ Viveka Vardhani College Road, Jambagh, Hyderabad - 500095, Telangana, India

Person Name (With Designation)

Ms. Renuka (Branch manager)

Contact Number

91-9866365387

Name of Account Holder

M/s. Novus Green Energy Systems Private Limited

Account Number

60094277012

Account Since (Date/Year of Account Opening)

Since 2012

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit – Rs. 30.000 Million

Account Operation

Not Divulged

Remarks (If any)

Satisfactory mode of transactions. No.

 

 

 

Auditors :

 

Name :

M M Reddy and Company

Chartered Accountants

Address 1:

G-8, Amruthaville Apartment, Right Wing, Opposite Yasodha Hospital, Rajbhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

Email Id.:

mmreddyandco@gmail.com

 

 

Address 2:

#889, 2nd Cross, 6th main, 7th Sector, HSR Layout, Bangalore-500102, Karnataka, India 

Tel. No.:

91-40-40272617 91-80-2684123

Mobile No. :

91-9391015637 9008100228

Fax No.:

91-40-23418836

PAN N Income-tax PAN of auditor or auditor's firm :

AASFM5440N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

After 25.08.2015

 

Authorised Capital : Rs. 15.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs. 11.505 Million

 

 

As on 25.08.2015

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

4.600

(b) Reserves & Surplus

27.093

21.391

12.577

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

37.093

31.391

17.177

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.377

2.736

4.121

(b) Deferred tax liabilities (Net)

0.697

2.282

0.385

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.074

5.018

4.506

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.579

20.240

18.015

(b) Trade payables

79.297

35.990

20.905

(c) Other current liabilities

2.637

2.929

4.079

(d) Short-term provisions

19.362

21.950

0.612

Total Current Liabilities (4)

130.875

81.109

43.611

 

 

 

 

TOTAL

185.042

117.518

65.294

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.420

11.307

7.356

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.005

Total Non-Current Assets

10.420

11.307

7.361

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.457

8.897

4.510

(c) Trade receivables

79.646

64.238

7.677

(d) Cash and cash equivalents

4.094

5.182

8.602

(e) Short-term loans and advances

2.547

0.918

17.557

(f) Other current assets

19.878

26.976

19.587

Total Current Assets

174.622

106.211

57.933

 

 

 

 

TOTAL

185.042

117.518

65.294

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Revenue from Operations

186.113

161.810

244.079

 

Other Income

0.186

2.030

0.081

 

Increase / Decrease in Stock

33.631

0.000

(39.345)

 

TOTAL (A)

219.930

163.840

204.815

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

161.699

107.095

138.069

 

Other Direct Expenses

6.920

12.403

23.459

 

Personal Costs

23.225

18.976

10.111

 

Administrative and Selling Expenses

14.209

10.679

16.181

 

Preliminary Expenses Written Off

0.000

0.005

0.005

 

TOTAL (B)

206.053

149.158

187.825

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

13.877

14.682

16.990

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

4.006

4.066

1.799

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

9.871

10.616

15.191

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.117

2.375

1.366

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

6.754

8.241

13.825

 

 

 

 

 

Less

TAX (H)

1.052

4.826

4.272

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

5.702

3.415

9.553

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

15.992

12.577

3.024

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

21.694

15.992

12.577

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.70

3.41

21.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT / Sales)

(%)

3.06

2.11

3.91

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

7.46

9.07

6.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.65

7.01

21.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.26

0.80

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.24

0.73

1.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

1.31

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.600

10.000

10.000

Reserves & Surplus

12.577

21.391

27.093

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

17.177

31.391

37.093

 

 

 

 

long-term borrowings

4.121

2.736

16.377

Short term borrowings

18.015

20.240

29.579

Total borrowings

22.136

22.976

45.956

Debt/Equity ratio

1.289

0.732

1.239

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

244.079

161.810

186.113

 

 

(33.706)

15.019

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

244.079

161.810

186.113

Profit

9.553

3.415

5.702

 

3.91%

2.11%

3.06%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10349542

25/11/2014 *

40,000,000.00

BANK OF MAHARASHTRA

5-1-514/VIVEKA VARDHANI COLLEGE ROAD, JAMBAGH, HY 
DERABAD, Telangana - 500095, INDIA

C39079017

 

 

FIXED ASSETS

 

  • Tools and Testing Equipment
  • Furniture and Fixture
  • Computer and Peripherals
  • Office Equipment
  • Hero Honda Pleasure
  • Mobile Phone
  • Solar Photovoltaic Power System 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.25

UK Pound

1

Rs.99.53

Euro

1

Rs.73.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

AMR

 

 

Report Prepared by :

SUJ


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.