MIRA INFORM REPORT

 

 

Report No. :

344258

Report Date :

09.10.2015

 

IDENTIFICATION DETAILS

 

Name :

VIPPY INDUSTRIES LIMITED

 

 

Registered Office :

28, Industrial Area, A.B. Road, Dewas – 455001, Madhya Pradesh

Tel. No.:

91-7272-258545 / 258546

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.09.1973

 

 

Com. Reg. No.:

10-001225

 

 

Capital Investment / Paid-up Capital :

Rs.160.600 Million

 

 

IEC No.:

1188001469

 

 

CIN No.:

[Company Identification No.]

U15142MP1973PLC001225

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLV00877C

 

 

PAN No.:

[Permanent Account No.]

AABCV1297N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of De Oiled Cake (DOC) and Edible Refined Oil from Soyabean seed through solvent extraction, Soya Flour (toasted/ untoasted), Soya Lecithin, Soya Flackes, etc.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company incorporated in the year 1973.

 

For the financial year ended 2014, the company has sizeable decline in its sales turnover. However, it has maintained its scale of operations and profitability margin of 1.8%.

 

The company has satisfactory financial base, efficient networth position along with negligible debts. It has favorable gap between trade payables and receivables.

 

Further, the company has long history of business operations. The directors of the company are respectable and well-experienced.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Gattani

Designation :

Account Head

Contact No.:

91-7272-258545

Date :

06.10.2015

 

 

LOCATIONS

 

Registered Office :

28, Industrial Area, A.B. Road, Dewas – 455001, Madhya Pradesh, India

Tel. No.:

91-7272-258545 / 258546

Fax No.:

91-7272-258552

E-Mail :

admin@vippysoya.com

rh@vippysoya.com

vippy@mantrafreenet.com

sales@vippysoya.com

export@vippysoya.com

vippy@sancharnet.in

Website :

www.vippysoya.com

 

 

Factory :

28, 29 and 30 Industrial Area, A.B. Road, Dewas – 455001, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Rahul Mutha

Designation :

Managing Director

Address :

Manas, 41, University Road, Ujjain – 456010, Madhya Pradesh, India

Date of Birth/Age :

16.09.1965

Date of Appointment :

01.04.2015

PAN No. :

ACAPM7694L

DIN No.:

00424128

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142MP1973PLC001225

VIPPY INDUSTRIES LIMITED

Managing director

01/04/2015

01/02/1992

-

Active

NO

2

U15490MP2007PTC019886

SUNLINE INDIA ENTERPRISES PRIVATE LMITED

Director

03/10/2007

03/10/2007

-

Active

NO

3

U01112MP1979NPL001559

THE SOYBEAN PROCESSORS ASSOCIATION OF INDIA

Director

30/09/2010

30/09/2010

-

Active

NO

 

 

Name :

Mr. Praneet Mutha

Designation :

Executive Director

Address :

Manas, 41, University Road, Ujjain – 456010, Madhya Pradesh, India

Date of Birth/Age :

11.09.1971

Date of Appointment :

01.04.2015

PAN No. :

AFTPM5681H

DIN No.:

00424250

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L01710MP1992PLC007043

VIPPY SPIN PRO LIMITED

Director

30/03/2010

19/12/2000

-

Active

NO

2

U15142MP1973PLC001225

VIPPY INDUSTRIES LIMITED

Whole-time director

01/04/2015

31/07/2007

-

Active

NO

3

U15316MP2007PTC019880

MOON NUTRIENTS PRIVATE LIMITED

Director

28/09/2007

28/09/2007

-

Active

NO

 

 

Name :

Mr. Sajeve Deora

Designation :

Director

Address :

EC-13, Indrapuri, New Delhi – 110012, India

Date of Birth/Age :

27.12.1959

Date of Appointment :

30.09.2014

DIN No.:

00003305

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1989PTC038545

DEORA ASSOCIATES PRIVATE LIMITED

Director

21/01/2009

05/12/1989

-

Active

NO

2

L17226UP1973PLC003746

SHRI BHOLANATH CARPETS LIMITED

Director

30/07/1997

30/07/1997

30/09/2013

Active

NO

3

U15142MP1973PLC001225

VIPPY INDUSTRIES LIMITED

Director

30/09/2014

30/10/2001

-

Active

NO

4

L72112MP1974PLC001260

JYOTI OVERSEAS LTD

Director

06/02/2004

06/02/2004

18/07/2009

Active

NO

5

L15140MH1986PLC038536

RUCHI SOYA INDUSTRIES LIMITED

Director

26/09/2014

27/12/2005

-

Active

NO

6

L26101HP1981PLC004430

JAI MATA GLASS LIMITED

Director

30/09/2006

07/07/2006

-

Active

NO

7

L74899DL1993PLC051981

INTEGRATED CAPITAL SERVICES LIMITED

Director

13/04/2012

11/04/2008

-

Active

NO

8

U10300DL2009PTC186321

THESGORA COAL PRIVATE LIMITED

Director

02/01/2009

02/01/2009

-

Active

NO

9

U74999DL2009PTC191762

GREEN INFRA PROFILES PRIVATE LIMITED

Director

01/07/2009

01/07/2009

-

Active

NO

10

L65990MH1984PLC033878

RUCHI INFRASTRUCTURE LIMITED

Director

26/09/2014

13/11/2009

-

Active

NO

11

U74140DL2010PTC208955

GREENWAY ADVISORS PRIVATE LIMITED

Director

30/09/2010

30/09/2010

-

Active

NO

12

U28910HP1989PLC008963

HIM TEKNOFORGE LIMITED

Director

30/09/2011

09/12/2010

07/12/2011

Active

NO

13

U15205TG2008PTC058708

GEMINI EDIBLES & FATS INDIA PRIVATE LIMITED

Director

22/09/2011

15/03/2011

10/11/2014

Active

NO

14

U15141MP2013PTC030932

Ruchi J-Oil Private Limited

Director

14/02/2014

14/02/2014

18/04/2015

Active

NO

15

U67100DL2011PLC214079

NEW HABITAT HOUSING FINANCE AND DEVELOPMENT LIMITED

Director

27/09/2014

04/06/2014

-

Active

NO

 

 

Name :

Mr. Kadayya  Savagaon

Designation :

Director

Address :

303, Aditya, Cosmos, Heritage, Ti Kuginiwadi, Thane – 4000610, Maharashtra, India

Date of Birth/Age :

15.03.1936

Date of Appointment :

30.09.2014

DIN No.:

00424393

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142MP1973PLC001225

VIPPY INDUSTRIES LIMITED

Director

30/09/2014

08/06/2001

-

Active

NO

 

 

Name :

Mr. Shailendra Karnawat

Designation :

Director

Address :

E - 27/28 Sanket Nagar, Indore – 452018, Madhya Pradesh, India

Date of Birth/Age :

21.10.1960

Date of Appointment :

30.09.2014

DIN No.:

02850202

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110MP2010PTC024011

EUREKA HOSPITAL & RESEARCH CENTRE PRIVATE LIMITED

Director

30/09/2011

16/10/2010

-

Active

NO

2

U15142MP1973PLC001225

VIPPY INDUSTRIES LIMITED

Director

30/09/2014

07/02/2012

-

Active

NO

 

 

Name :

Ms. Usha Mutha

Designation :

Additional Director

Address :

Manas, 41, University Road, Ujjain - 456010, Madhya Pradesh, India

Date of Appointment :

31.03.2015

DIN No.:

00409255

 

KEY EXECUTIVES

 

Name :

Mr. Gattani

Designation :

Account Head

 

 

Name :

Mr. Joher Ali Zakir

Designation :

Chief Executive Officer

Address :

249,Golmandi Bakhal, Kamari Marg, Ujjain, 456001, Madhya Pradesh, India

Date of Appointment :

01.10.2014

PAN No.:

AAFPZ0881K

 

 

Name :

Mr. Prakash Chakrawarti

Designation :

Secretary

Address :

156- B , Laxman Nagar, Dewas, 455001, Madhya Pradesh, India

Date of Appointment :

15.09.2005

PAN No.:

AFGPC3925H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

% of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

33375494

20.78

http://www.bseindia.com/include/images/clear.gifBodies Corporate

120299490

74.92

http://www.bseindia.com/include/images/clear.gifSub Total

153674984

95.70

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

153674984

95.70

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

60255

0.04

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

285354

0.18

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

7700

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

353309

0.22

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3011212

1.88

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

3300189

2.06

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

237902

0.15

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

237844

0.15

http://www.bseindia.com/include/images/clear.gifClearing Members

58

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

6549303

4.08

Total Public shareholding (B)

6902612

4.30

Total (A)+(B)

160577596

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

160577596

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of De Oiled Cake (DOC) and Edible Refined Oil from Soyabean seed through solvent extraction, Soya Flour (toasted/ untoasted), Soya Lecithin, Soya Flackes, etc.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Soya Oil

150710

Soya Meal

230400

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Asian Country
  • European Country
  • Middle East Country

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

L/C, Cheque and Credit

 

 

Purchasing :

L/C, Cheque and Credit

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

Bank Name

Axis Bank Limited

Branch

Kamal Palace, 1 Yeshwant Colony, Y.N. Road, Indore, Madhya Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

043010200043803 (Not Comfirmed)

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • HDFC Bank, Indore, Madhya Pradesh, India
  • Bank of Baroda

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

MPSIDC

NA

20.759

HDFC Car loan

NA

1.132

SHORT TERM BORROWINGS

 

 

Axis Bank overdraft account

NA

20.454

HDFC Bank overdraft account

NA

33.804

Bank of Baroda over draft account

NA

41.773

Total

NA

117.922

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sodani and Company

Chartered Accountant

Address :

2, Ramkrishna Colony, Dewas Road, Ujjain – 456010, Madhya Pradesh, India

PAN.:

AAFFS7590A

 

 

Cost Auditors :

 

Name :

M. Goyal and Company

Chartered Accountants

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Party (As on 31.03.2013) :

  • Vipro Exim Limited

CIN No. U01112MP1995PLC010151

  • Vippy Spin Pro Limited

CIN No. L01710MP1992PLC007043

 

 

CAPITAL STRUCTURE

 

After 31.03.2014

 

Authorised Capital : Rs.250.000 Million

 

Issued, Subscribed & Paid-up Capital : Rs.160.577 Million

 

 

As on 31.03.2014

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs.160.600 Million

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000000

Equity Shares

Rs.1/- each

Rs.250.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160577596

Equity Shares

Rs.1/- each

Rs.160.578 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

160.600

160.578

160.578

(b) Reserves & Surplus

1,010.900

963.380

842.253

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1,171.500

1,123.958

1,002.831

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.100

21.891

20.759

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

7.500

2.500

2.500

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

7.600

24.391

23.259

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

764.900

96.031

331.528

(b) Trade payables

171.200

117.043

123.578

(c) Other current liabilities

11.500

10.875

18.235

(d) Short-term provisions

214.700

246.014

200.933

Total Current Liabilities (4)

1,162.300

469.963

674.274

 

 

 

 

TOTAL

2,341.400

1,618.312

1,700.364

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

463.900

522.669

572.593

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

3.458

3.082

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.300

2.260

2.260

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.200

8.965

6.954

(e) Other Non-current assets

22.400

8.595

19.167

Total Non-Current Assets

497.800

545.947

604.056

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

499.400

396.656

487.560

(c) Trade receivables

344.800

211.740

148.861

(d) Cash and cash equivalents

958.500

413.140

437.101

(e) Short-term loans and advances

40.900

50.829

22.786

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1,843.600

1,072.365

1,096.308

 

 

 

 

TOTAL

2,341.400

1,618.312

1,700.364

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1957.700

12254.511

9703.446

 

 

Other Income

26.200

43.734

34.916

 

 

TOTAL                                         (A)

1983.900

12298.245

9738.362

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1416.100

9865.292

8531.683

 

 

Purchases of Stock-in-Trade

163.500

1286.753

166.319

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

113.500

58.540

(25.912)

 

 

Employees benefits expense

20.100

74.580

64.988

 

 

Other expenses

158.100

752.778

750.432

 

 

Exceptional Item

43.600

0.000

0.000

 

 

TOTAL                                         (B)

1914.900

12037.943

9487.510

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

69.000

260.302

250.852

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.700

15.647

13.866

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

55.300

244.655

236.986

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

10.600

42.644

40.295

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

44.700

202.011

196.691

 

 

 

 

 

Less

TAX                                                                  (H)

9.500

40.357

39.950

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

35.200

161.654

156.741

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

613.007

451.353

294.612

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

648.207

613.007

451.353

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

2883.950

1221.300

 

TOTAL EARNINGS

NA

2883.950

1221.300

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.22

1.00

0.98

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from operating activity

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.80

1.32

1.62

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

3.52

2.12

2.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

12.53

11.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.18

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.65

0.10

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

2.28

1.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

160.578

160.578

160.600

Reserves & Surplus

842.253

963.380

1010.900

Share Application money pending allotment

0.000

0.000

0.000

Net worth

1002.831

1123.958

1171.500

 

 

 

 

Long Term borrowings

20.759

21.891

0.100

Short Term borrowings

331.528

96.031

764.900

Total borrowings

352.287

117.922

765.000

Debt/Equity ratio

0.351

0.105

0.653

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

9,703.446

12,254.511

1,957.700

 

 

26.290

-84.025

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

9,703.446

12,254.511

1,957.700

Profit

156.741

161.654

35.200

 

1.62%

1.32%

1.80%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

INDEX OF CHARGES

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80066990

29/03/1975

300,000.00

M P Financial Corporation

A B Road, , Indore, Madhya Pradesh - 452001, India

-

 

 

 

UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 30TH JUNE 2014

(Rs. In Million)

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

 

 

1. Income from operations

 

a) Net sales/ Income from operation (net of excise duty)

1525.400

b) Other operating income

0.000

Total income from Operations(net)

1525.400

2.Expenditure

 

a) Cost of material consumed

1264.300

b) Purchases of stock in trade

253.100

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

(150.000)

d) Employees benefit expenses

18.900

e) Depreciation and amortization expenses

1.100

f) Other expenditure

116.900

Total expenses

1514.300

3. Profit from operations before other income and financial costs

11.100

4. Other income

19.500

5. Profit from ordinary activities before finance costs

30.600

6. Finance costs

13.400

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

17.200

8. Exceptional item

0.100

9. Profit from ordinary activities before tax Expense:

17.100

10.Tax expenses

3.600

11.Net Profit / (Loss) from ordinary activities after tax (9-10)

13.500

12.Extraordinary Items (net of tax expense)

0.000

13.Net Profit / (Loss) for the period (11 -12)

13.500

14.Paid-up equity share capital (Nominal value Rs.10/- per share)

160.600

15. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

16.i) Earnings per share (before extraordinary items) of Rs.10/- each) (not annualised):

 

(a) Basic

0.08

(b) Diluted

0.08

 

 

Particulars

Quarter Ended

( Unaudited)

 

30.06.2014

 

 

A. Particulars of shareholding

 

1. Public Shareholding

 

- Number of shares

3932487

- Percentage of shareholding

2.45%

2. Promoters and Promoters group Shareholding-

 

a) Pledged /Encumbered

 

Number of shares

Nil

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

Nil

Percentage of shares (as a % of total share capital of the company)

Nil

 

 

b) Non  Encumbered

 

Number of shares

 

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

156645109

Percentage of shares (as a % of total share capital of the company)

100%

 

97.55%

B. Investor Complaints

 

Pending at the beginning of the quarter

0

Receiving during the quarter

8

Disposed of during the quarter

8

Remaining unreserved at the end of the quarter

0

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.39

UK Pound

1

Rs.99.05

Euro

1

Rs.73.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

SUD


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.