|
Report No. : |
344217 |
|
Report Date : |
08.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
EUREKA COSMO PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.13, Gokul Regency II, Thakur Complex, Kandivali (East),
Mumbai – 400101, Maharashtra |
|
Tel. No.: |
91-22-28706767 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 (Provisional) |
|
|
|
|
Date of
Incorporation : |
18.10.2007 |
|
|
|
|
Com. Reg. No.: |
11-175164 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 2.500 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24246MH2007PTC175164 |
|
|
|
|
IEC No.: |
0308019229 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCE8674N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader and Importer of all types of cosmetic products. |
|
|
|
|
No. of Employees
: |
26 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The company has taken huge borrowings during the year. Due to recession and increase in material cost it has registered marginal decline in revenue. The company has feasible financial growth. It has satisfactory scale of 'operations marked by profitability margin of 4.0% in the FY-14. Business is active. Payments are slow but correct. The company can be considered for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION PARTED BY
|
Name : |
Mr. Dharamshi Manji Patel |
|
Designation : |
Director |
|
Contact No.: |
91-22-28706767 |
|
Date : |
08.10.2015 |
LOCATIONS
|
Registered Office : |
No.13, Gokul Regency II, Thakur Complex, Kandivali (East),
Mumbai – 400101, Maharashtra, India |
|
Tel. No.: |
91-22-28706767 |
|
Mobile No.: |
91-9604502740 (Mr. Chetan) |
|
Fax No.: |
91-22-28546338 |
|
E-Mail : |
|
|
|
|
|
Warehouse 1 : |
Gala No. 5, 6, 7, 105, 115 Nanda Indsutrial Estate, Near N H No. 8,
Sativali, Vasai (East), Thane – 400128, Maharashtra, India |
|
|
|
|
Warehouse 2 : |
Shop No. 9, Naffes Chambers, Tilak Marg, Carnac Bunder, Mumbai, Maharashtra,
India |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Dharamshi Manji Patel |
|
Designation : |
Director |
|
Address : |
A-2201, Videocon Towers, Thakur Complex, Kandivali (East),
Mumbai - 400101, Maharashtra, India |
|
Date of Birth/Age : |
19.06.1962 |
|
Date of Appointment : |
18.10.2007 |
|
DIN No.: |
01756892 |
|
|
|
|
Name : |
Mr. Ramji Bhikhabhai Ahir |
|
Designation : |
Director |
|
Address : |
B/404, Gardenia Valley of Flowers, Thakur Village,
Kandivali (East), Mumbai - 400101, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1968 |
|
Date of Appointment : |
18.10.2007 |
|
DIN No.: |
01643732 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2014
|
Names of Shareholders |
No. of Shares |
%age
holding |
|
Dharamshi Manji Patel |
125000 |
50.00 |
|
Ramji Bhikhabhai Ahir |
125000 |
50.00 |
|
Total |
250000 |
100.00 |

Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader and Importer of all types of cosmetic products. |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
|
|
Products : |
Cosmetic |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cheque and Credit (30 Days) |
|
|
|
|
Purchasing : |
Cheque and Credit (30 Days) |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
Retailers and End Users
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
26 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
NOTE (AS ON
31.03.2014) Details of
repayment of Term Loans
Security: (i) Long Term Loan obtained from Kotak Mahindra Bank are secured by Office premises at Kanakia and equipment Long Term Loan obtained from Abhyudaya Co-Operating Bank Limited are secured by Godown No.7 and 115 of Nanda Industrial Estate Vasai (ii) All the secured loans are further secured by the personal guarantees of directors (iii) Interest rates on the above term loans range between 12.75% to 13.50% Security: (i) Working Capital Loan from Abhyudaya Co-Operating Bank Limited is secured by stock of finished goods, book debts and further collateral security of Shops and residential premises of the directors. (ii) The above loan is further secured 'by the personal guarantees of directors (ii) Interest rate on the above loan is 13% p.a. (Floating) |
|
Auditors : |
|
|
Name : |
Bharat N. Parikh and Company Chartered Accountants |
|
Address : |
111, Arun Bazar, 1st Floor, Opposite Natraj Market, S.V.Road,
Malad-West, Mumbai – 400064, Maharashtra |
|
Tel. No.: |
91-22-28890637 |
|
Mobile No.: |
91-9324533584 |
|
Fax No.: |
91-22-28809302 |
|
E-Mail : |
|
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AADPP9582D |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Vov Cosmetics
Private Limited Address: No.13, Gokul Regency II, Thakur Complex, Kandivali
(East), Mumbai – 400101, Maharashtra, India |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs. 5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.10/- each |
Rs. 2.500
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES
OF FUNDS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2.500 |
2.500 |
2.500 |
|
(b) Reserves & Surplus |
22.411 |
14.065 |
10.475 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
24.911 |
16.565 |
12.975 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
71.090 |
58.232 |
61.304 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
71.090 |
58.232 |
61.304 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
20.099 |
24.176 |
16.507 |
|
(b) Trade payables |
27.657 |
33.525 |
16.279 |
|
(c) Other current liabilities |
5.648 |
8.235 |
2.887 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
53.404 |
65.936 |
35.673 |
|
|
|
|
|
|
TOTAL |
149.405 |
140.733 |
109.952 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
16.573 |
14.177 |
15.930 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.924 |
0.557 |
0.557 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
17.497 |
14.734 |
16.487 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
113.755 |
105.635 |
72.604 |
|
(c) Trade receivables |
13.280 |
13.737 |
17.916 |
|
(d) Cash and cash equivalents |
2.179 |
2.154 |
1.487 |
|
(e) Short-term loans and
advances |
2.684 |
4.461 |
1.443 |
|
(f) Other current assets |
0.010 |
0.012 |
0.015 |
|
Total
Current Assets |
131.908 |
125.999 |
93.465 |
|
|
|
|
|
|
TOTAL |
149.405 |
140.733 |
109.952 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
|
SALES |
|
|
|
|
|
Income |
93.292 |
89.159 |
90.734 |
|
|
Other Income |
2.196 |
0.624 |
0.675 |
|
|
TOTAL
(A) |
95.488 |
89.783 |
91.409 |
|
|
|
|
(Due
To recession and because of material cost was increased) |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Purchases of Stock-in-Trade |
77.012 |
95.705 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(8.120) |
(33.031) |
|
|
|
Employees benefits expense |
4.229 |
3.232 |
|
|
|
Other expenses |
3.953 |
6.603 |
|
|
|
TOTAL
(B) |
77.074 |
72.509 |
74.851 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
18.414 |
17.274 |
16.558 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
10.491 |
10.287 |
9.726 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
7.923 |
6.987 |
6.832 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
0.574 |
1.807 |
2.052 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
7.349 |
5.180 |
4.780 |
|
|
|
|
|
|
|
Less |
TAX (H) |
1.890 |
1.590 |
1.450 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
5.459 |
3.590 |
3.330 |
|
|
|
|
|
|
|
|
IMPORT ON CIF |
NA |
69.212 |
58.629 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
29.40 |
20.72 |
NA |
Expected Sales (2015-2016) : Rs.120.000 Million
The above information has been parted by Mr. Dharamshi Manji
Patel
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
NA |
0.700 |
0.656 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 (Provisional) |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
5.85 |
4.03 |
3.67 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
19.74 |
19.37 |
18.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.95 |
3.70 |
4.37 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.30 |
0.31 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
3.66 |
5.02 |
6.05 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.47 |
1.91 |
2.62 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
2.500 |
2.500 |
2.500 |
|
Reserves & Surplus |
10.475 |
14.065 |
22.411 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
12.975 |
16.565 |
24.911 |
|
|
|
|
|
|
long-term borrowings |
61.304 |
58.232 |
71.090 |
|
Short term borrowings |
16.507 |
24.176 |
20.099 |
|
Total
borrowings |
77.811 |
82.408 |
91.189 |
|
Debt/Equity
ratio |
5.997 |
4.975 |
3.661 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
90.734 |
89.159 |
93.292 |
|
|
|
(1.736) |
4.636 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
90.734 |
89.159 |
93.292 |
|
Profit |
3.330 |
3.590 |
5.459 |
|
|
3.67% |
4.03% |
5.85% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
Yes |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
Yes |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
Yes |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
NOTE: Registered office of the company has been
shifted from B/404, Gardenia Valley of
Flowers, Thakur Village, Kandivali (East), Mumbai -400101, Maharashtra, India
to the present address w.e.f. 21.12.2010
OPERATIONS/WORKING
RESULTS (AS ON 31.03.2014)
During the period, the Company has recorded the sales of Rs.89.160 Million as compared to the sales of Rs.90.734 Million for corresponding previous year.
The above financial results show that the Company has earned a net profit to the tune of Rs.3.590 Million as compared to the profit earned of Rs.3.331 Million for corresponding previous year, after deducting provision for taxation.
Barring unforeseen circumstances, further improvement in sale and profitability is expected in the current year in view of continued efforts being made. Further the company is taking effective steps for expansion and diversification to strengthen the profitability and financial soundness of the Company.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2015 |
As
on 31.03.2014 |
|
LONG TERM
BORROWING |
|
|
|
From Directors |
NA |
47.586 |
|
From Others |
NA |
0.815 |
|
Total |
NA |
48.401 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION
|
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10547279 |
10/01/2015 |
5,000,000.00 |
ABHYUDAYA CO-OPERATIVE BANK LIMITED |
ADMINISTRATIVE OFFICE, K.K. TOWER, ABHYUDAYA BANK, |
C42580464 |
|
2 |
10317454 |
22/10/2011 |
10,500,000.00 |
KOTAK MAHINDRA BANK LIMITED |
36-38A, NARIMAN BHAVAN, 227,D,, NARIMAN POINT,, M |
B25222977 |
|
3 |
10230371 |
25/06/2010 |
25,000,000.00 |
ABHYUDAYA CO-OP. BANK LTD. |
ADMINISTRATIVE OFFICE, K.K.TOWER, ABHYUDAYA BANK, |
A89674071 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.26 |
|
UK Pound |
1 |
Rs.99.53 |
|
Euro |
1 |
Rs.73.47 |
INFORMATION DETAILS
|
Information
Gathered by : |
TRI |
|
|
|
|
Analysis Done by
: |
SVA |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.