|
Report No. : |
344678 |
|
Report Date : |
09.10.2015 |
IDENTIFICATION DETAILS
|
Name : |
L G ELECTRONICS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A Wing, Third Floor, D-3, District Centre, Saket, New Delhi – 110017 |
|
Tel. No.: |
91-120-2560960 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
20.01.1997 |
|
|
|
|
Com. Reg. No.: |
55-220109 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1131.290 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32107DL1997PTC220109 |
|
|
|
|
IEC No.: |
0596063211 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELL01185C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL1745Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Trader of Televisions (FPD/LCD/LED, etc.), Air Conditioners, Refrigerators, Microwave Ovens, Washing Machines, Compressors, Vacuum Cleaners, Optical Disk Drive, Audio and Digital Video Display Systems, Monitors and GSM Mobiles. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (75) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of LG Electronics Inc., Korea. It is a well-established and reputed company incorporated in the year
1997 having an excellent track record. LG Electronics India Private Limited manufactures a range of consumer
durables: panel televisions, refrigerators, washing machines, ACs, microwave
ovens, mobile phones, personal computer monitors, water purifiers etc. Financial position of the company is sound. Fundamentals of the
companies are strong and healthy. The rating also derives strength from its holding company and its
experience management. Further, the rating takes into consideration rich experience of its
promoters, long established track record and strong operating efficiency of
the company. Trade relations are fair. Business is active. Payments are reported as
regular and as per commitment. In the view of established brand presence, the company can be
considered good for normal for business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = AA+ |
|
Rating Explanation |
High degree of safety and carry very low
credit risk. |
|
Date |
July 10, 2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating = A1+ |
|
Rating Explanation |
Very strong degree of safety and carry
lowest credit risk. |
|
Date |
July 10, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2015.
INFORMATION DENIED
Management Non Co-operative (91-2138-661000 / 91-22-28352882)
LOCATIONS
|
Registered Office : |
A Wing, Third Floor, D-3, District Centre, Saket, New Delhi – 110017,
India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office/
Factory 1 : |
Plot No. 51, Udyog Vihar, Phase-II, Surajpur-Kasna Road, Greater Noida - 201306, Uttar Pradesh, India |
|
Tel. No.: |
91-120-2560960/ 2560940/ 2560900 |
|
Fax No.: |
91-120-2560921 |
|
|
|
|
Factory 2 : |
Plot No. A-05, MIDC Ranjangaon, Taluka Shirur, Pune – 412220, Maharashtra, India |
|
|
|
|
Mumbai Showrooms : |
v 4th Floor, A Wing, Trade Star, J B Nagar, Andheri Kurla Road, Andheri [East], Mumbai – 400059, Maharashtra, India Tel. No.: 91-22-28352882 v Manoshi Complex, Shop No 1, 2 and 3, Plot No 5 and 6, Sector 3, Opposite Ghansoli Railway Station, Ghansoli, Mumbai – 400701, Maharashtra, India v 207/208, 2nd Floor, A Wing, 215 Atrium, Opposite Sangam Cinema, Andheri Kurla Road, Andheri [East], Mumbai – 400059, Maharashtra, India Tel. No.: 91-22-67108001 |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Soon Hwang Kwon |
|
Designation : |
Managing director |
|
Address : |
Flat No. 307, 3rd Floor, Jaypee Delcourt, Jaypee Greens, Greater
Noida, Gautam Budh Nagar - 201306, Uttar Pradesh, India |
|
Date of Birth/Age : |
13.10.1958 |
|
Qualification : |
B.A. |
|
Experience : |
31 Years |
|
Date of Appointment : |
01.01.2011 |
|
DIN No.: |
03389876 |
|
|
|
|
Name : |
Mr. Soon Won Kwon |
|
Designation : |
Director |
|
Address : |
C 3/10, First Floor, Vasant Vihar, New Delhi – 110057, India |
|
Date of Birth/Age : |
14.01.1965 |
|
Qualification : |
Bachelor of Business Administration |
|
Experience : |
19 Years |
|
Date of Appointment : |
21.12.2011 |
|
PAN No.: |
CIRPK5031L |
|
DIN No.: |
05169036 |
|
|
|
|
Name : |
Mr. Bo Kyung Sung |
|
Designation : |
Director |
|
Address : |
Hyatt Regency Pune, Residences Room No. 344, Weikfield IT Park, Nagar
Road, Pune – 411014, Maharashtra, India |
|
Date of Birth/Age : |
21.02.1960 |
|
Qualification : |
Electronics Engineer |
|
Experience : |
29 Years |
|
Date of Appointment : |
21.12.2011 |
|
PAN No.: |
DYXPS7403D |
|
DIN No.: |
05169048 |
|
|
|
|
Name : |
Mr. Un Tae Kim |
|
Designation : |
Director |
|
Address : |
S-51, 2nd Floor, Panchsheel Park, New Delhi – 110017, India
|
|
Date of Birth/Age : |
23.12.1970 |
|
Date of Appointment : |
13.08.2012 |
|
PAN No.: |
CPQPK1398C |
|
DIN No.: |
06364228 |
|
|
|
|
Name : |
Young Un Huh |
|
Designation : |
Director |
|
Address : |
Flat No. DC 1-301, Delcourt Jaypee Greens, Greater Noida – 201306,
Uttar Pradesh, India |
|
Date of Birth/Age : |
05.02.1961 |
|
Date of Appointment : |
08.01.2014 |
|
DIN No.: |
06799149 |
KEY EXECUTIVES
|
Name : |
Mr. Pradeep Panda |
|
Designation : |
Secretary |
|
Address : |
H-4, Parsvnath Prestige, Plot No. 2, Sector 93A, Noida – 201306, Uttar
Pradesh, India |
|
Date of Birth/Age : |
04.06.1964 |
|
Date of Appointment : |
21.01.2002 |
|
PAN No.: |
AKAPP8069J |
|
|
|
|
Name : |
Mr. Abhay Sood |
|
Designation : |
G.M. Accounting |
|
|
|
|
Name : |
Mr. Anil Kumar |
|
Designation : |
Senior G.M. Factory Head Noida Factory |
|
|
|
|
Name : |
Mr. Ashish Agrawal |
|
Designation : |
G.M. Finance and Taxation |
|
|
|
|
Name : |
Beom Seok Kang |
|
Designation : |
G.M. Improvement Team |
MAJOR SHAREHOLDERS
AS ON 30.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
LG Electronics Inc., South Korea |
|
113128726 |
|
Ashish Agrawal |
|
1 |
|
Vipin Gupta |
|
1 |
|
Umesh Dhal |
|
1 |
|
Abhay Sood |
|
1 |
|
Kishor Kumar Kaul |
|
1 |
|
Vinod Kumar |
|
1 |
|
|
|
|
|
Total |
|
113128732 |
AS ON 30.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
99.99 |
|
Other
top fifty shareholders |
0.01 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Trader of Televisions (FPD/LCD/LED, etc.), Air Conditioners, Refrigerators, Microwave Ovens, Washing Machines, Compressors, Vacuum Cleaners, Optical Disk Drive, Audio and Digital Video Display Systems, Monitors and GSM Mobiles. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
“LG” |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
·
Shinhan
Bank, 3rd Floor, D-6, South Extension-2, New Delhi - 110049, India · HSBC Bank Limited, 25 Birla House, Barakhamba Road, New Delhi - 110001, India · Deutsche Bank, ECE House, Ground Floor, 28 Kasturba Gandhi Marg, New Delhi - 11000, India ·
Citi
Bank ·
Standard
Chartered Bank ·
Bank
of America ·
JP
Morgan ·
ICICI
Bank Limited |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
7 Floor, Building 10, Tower B, DLF City Phase - II, Gurgaon
- 122002, Haryana, India |
|
PAN No.: |
AABFD2095B |
|
|
|
|
Memberships : |
Not Divulged |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Holding company
: |
LG Electronics Inc., Korea |
|
|
|
|
Fellow
Subsidiary company : |
·
Hitachi-LG Data Storage Inc. ·
LG Alina Electronics ·
LG Chem Limited ·
LG Soft India Private Limited
[U85110KA1998PTC023521] ·
LG CNS Inc. ·
LG CNS India Private Limited
[U72900KA2004PTC034298] ·
LG Display Co., Limited ·
LG Electronics (China) Co., Limited ·
LG Electronics (Huizhou) Inc. ·
LG Electronics (Levant) - Jordan ·
LG Electronics (M) Sdn Bhd ·
LG Electronics (Thailand) Co., Limited ·
LG Electronics Africa Logistics Fze ·
LG Electronics Alabama, Inc. ·
LG Electronics Almaty Kazak Co., Limited ·
LG Electronics Argentina S.A. ·
LG Electronics Australia Pty., Limited ·
LG Electronics Benelux ·
LG Electronics Canada, Inc. ·
LG Electronics Colombia Ltda ·
LG Electronics Czech S.R. ·
LG Electronics Da Amazonia Ltda ·
LG Electronics Deutschland.Gmbh. ·
LG Electronics Dubai Fze ·
LG Electronics Espana S.A. ·
LG Electronics France S.A.S. ·
LG Electronics Gulf FZE ·
LG Electronics Hellas S.A ·
LG Electronics HK Co. Limited ·
LG Electronics Italia S.P.A. ·
LG Electronics Japan Inc. ·
LG Electronics Magyar Kft. ·
LG Electronics Mexico S.A.De C.V. ·
LG Electronics Middle East Co. Limited ·
LG Electronics Morocco S.A.R.C. ·
LG Electronics Morocco S.A.R.L. ·
LG Electronics Nanjing Display Co. Limited ·
LG Electronics Panama S.A. ·
LG Electronics Philippines Inc. ·
LG Electronics Polska Sp. Zo.o ·
LG Electronics Portugal ·
LG Electronics Romania S. ·
LG Electronics S.A.(Pty) Limited ·
LG Electronics Service Europe Netherlands B.V. ·
LG Elec (Shenyang) Inc. ·
LG Electronics Singapore Pte Limited ·
LG Electronics Taiwan Taipeu Co. Limited ·
LG Electronics Tian Jin Appliances Co., Limited ·
LG Electronics Ticaret A.S. ·
LG Electronics U.S.A. INC. ·
LG Electronics Ukraine ·
LG Electronics United Kingdom Limited ·
LG Electronics Vietnam Co. Limited ·
LG Hausys Limited ·
LG Innotek (Huizhou) Co., Limited ·
LG Innotek. Co. Limited ·
LG International (HK) Limited ·
LG International Corp. ·
LG International (S'Poer) Pte., Limited ·
LG Polymers India Private Limited
[U25203AP1996PTC025917] ·
LG Electronics Egypt S.A.E ·
LG-Shaker Co. Limited ·
PT. LG Electronics Indonesia ·
PT.LG Innotek Indonesia ·
LG Electronics RUS, LLC ·
LG Electronics Inc. Chile Limited ·
LG Electronics European Shared Service Center
B.V. ·
LG Electronics Brazil ·
Nanjung LG Panda Appliances Co., Limited ·
Nanjing LG-Toutru Color Display System Co.,
Limited ·
LG Electronics (Kunshan) Co., Limited ·
Shanghai LG Electronics Co., Limited ·
HI Logistics India Private Limited
[U60220DL2012FTC235584] ·
HS Ad Inc. ·
LG Electronics De Sao Paulo Ltda, Brazil ·
LG Electronics Qinhuangdao Co., Limited ·
LG-Ericsson Co. Limited, (Formerly known as
LG-Nortel Co. Limited) ·
LG Electronics USA, Inc – Mexicali ·
LG Innotek Yantai Co., Limited ·
Tai Zhou LG Electronics Refrigeration Co.,
Limited |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
115000000 |
Equity Shares |
Rs. 10/- each |
Rs.1150.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital:
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
113128732 |
Equity Shares |
Rs. 10/- each |
Rs.1131.290 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
1131.290 |
1131.290 |
1131.290 |
|
(b) Reserves & Surplus |
14515.710 |
18099.710 |
16530.000 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
15647.000 |
19231.000 |
17661.290 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
619.000 |
658.000 |
532.000 |
|
(d)
long-term provisions |
322.000 |
311.000 |
321.000 |
|
Total
Non-current Liabilities (3) |
941.000 |
969.000 |
853.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1079.000 |
544.000 |
0.000 |
|
(b)
Trade payables |
13566.000 |
12524.000 |
10235.000 |
|
(c)
Other current liabilities |
2069.000 |
1834.000 |
1835.710 |
|
(d)
Short-term provisions |
1145.000 |
1092.000 |
992.000 |
|
Total
Current Liabilities (4) |
17859.000 |
15994.000 |
13062.710 |
|
|
|
|
|
|
TOTAL |
34447.000 |
36194.000 |
31577.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
6539.000 |
6354.000 |
6401.000 |
|
(ii)
Intangible Assets |
47.000 |
97.000 |
175.000 |
|
(iii)
Capital work-in-progress |
151.000 |
149.000 |
183.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
731.000 |
646.000 |
650.000 |
|
(d) Long-term Loan
and Advances |
2095.000 |
2002.000 |
1776.000 |
|
(e)
Other Non-current assets |
3.000 |
0.000 |
4.000 |
|
Total
Non-Current Assets |
9566.000 |
9248.000 |
9189.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
14096.000 |
13441.000 |
10871.000 |
|
(c)
Trade receivables |
7156.000 |
5867.000 |
4490.000 |
|
(d)
Cash and cash equivalents |
1885.000 |
5906.000 |
4957.000 |
|
(e)
Short-term loans and advances |
1422.000 |
1120.000 |
973.000 |
|
(f)
Other current assets |
322.000 |
612.000 |
1097.000 |
|
Total
Current Assets |
24881.000 |
26946.000 |
22388.000 |
|
|
|
|
|
|
TOTAL |
34447.000 |
36194.000 |
31577.000 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL (A) |
115802.000 |
114678.000 |
114567.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
104436.000 |
105941.000 |
108255.000 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
11366.000 |
8737.000 |
6312.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
3.000 |
7.000 |
1.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
11363.000 |
8730.000 |
6311.000 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
2229.000 |
1981.000 |
1891.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
9134.000 |
6749.000 |
4420.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
2791.000 |
1892.000 |
1289.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6343.000 |
4857.000 |
3131.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
16543.000 |
15460.000 |
17902.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
634.000 |
487.000 |
314.000 |
|
|
|
Interim Dividend |
8485.000 |
2828.000 |
4525.000 |
|
|
|
Tax on Dividend |
1442.000 |
459.000 |
734.000 |
|
|
BALANCE CARRIED
TO THE B/S |
12325.000 |
16543.000 |
15460.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB value of Exports |
6716.000 |
8313.000 |
11362.000 |
|
|
|
Other Earnings |
62.000 |
138.000 |
386.000 |
|
|
TOTAL EARNINGS |
6778.000 |
8451.000 |
11748.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
56.07 |
42.93 |
27.68 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets) |
(%) |
27.21 |
19.07 |
14.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.58 |
0.35 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.07 |
0.03 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.39 |
1.68 |
1.71 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs. In
Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
1131.290 |
1131.290 |
1131.290 |
|
Reserves & Surplus |
16530.000 |
18099.710 |
14515.710 |
|
Net
worth |
17661.290 |
19231.000 |
15647.000 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
544.000 |
1079.000 |
|
Total
borrowings |
0.000 |
544.000 |
1079.000 |
|
Debt/Equity
ratio |
0.000 |
0.028 |
0.069 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
114567.000 |
114678.000 |
115802.000 |
|
|
|
0.097 |
0.980 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
114567.000 |
114678.000 |
115802.000 |
|
Profit |
3131.000 |
4857.000 |
6343.000 |
|
|
2.73% |
4.24% |
5.48% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10409452 |
15/03/2014 * |
1,200,000,000.00 |
Shinhan Bank |
D-6, 3rd
Floor, South Extension Part-II, New Delhi - 110049, India |
C03811932 |
|
2 |
80032085 |
01/06/2009 * |
1,125,000,000.00 |
Bank of America |
1st
Floor DLF Center, Sansad Marg, New Delhi - 110001, India |
A63287486 |
|
3 |
80031197 |
06/07/2009 * |
672,400,000.00 |
Deutsche Bank |
ECE House,
Ground Floor, 28 Kasturba Gandhi Marg, New Delhi - 110001, India |
A66160052 |
|
4 |
80028108 |
30/05/2012 * |
1,500,000,000.00 |
HSBC Bank
Limited |
25 Birla House,
Barakhamba Road, New Delhi - 110001, India |
B41562554 |
|
5 |
80013609 |
07/02/2013 * |
1,250,000,000.00 |
Standard
Chartered Bank |
Credit Risk
Control, Narain Manzil, 23 Barakhamba Road, New Delhi - 110001, India |
B68954916 |
|
6 |
80034262 |
21/01/2005 * |
1,750,000,000.00 |
ICICI Bank
Limited |
9a Phelps Bldg ,
Cannought Place, New Delhi - 110001, India |
- |
|
7 |
80031198 |
02/09/2013 * |
150,000,000.00 |
State Bank of
India |
Cag Branch, 11th
Floor , Jawahar Vypar Bhawan, Tolstoy Marg, New Delhi - 110001, India |
B85525913 |
|
8 |
80031196 |
06/05/2008 * |
1,600,000,000.00 |
Citi Bank |
5th
Floor , DLF Center, Parliament Street, New Delhi - 110001, India |
A38447629 |
*Date of modification Charges
NOTE: The Registered
Office of the Company has been shifted from Plot No. 51 Udyag Vihar, Surajpur Kasna
Road, Greater Noida - 201306, Uttar Pradesh, India to the present office
address w.e.f. 18.12.2013.
BACKGROUND
INFORMATION
The Company was incorporated on January 20, 1997 to
manufacture and trade in Televisions (FPD/LCD/LED, etc.), Air Conditioners,
Refrigerators, Microwave Ovens, Washing Machines, Compressors, Vacuum Cleaners,
Optical Disk Drive, Audio and Digital Video Display Systems, Monitors and GSM
Mobiles. The manufacturing facilities of the Company are situated at Greater
Noida in Uttar Pradesh and also in Ranjangaon near Pune in the State of
Maharashtra. The Company is closely held with 113,128,726 shares held by LG
Electronics Inc., South Korea and the balance 6 shares held by its nominees.
FINANCE
The Company’s Bank Loan Rating under BASEL II has been reaffirmed at AA+/Stable under Long Term and Highest Rating of A1+ under Short Term. During the year, the company has made lot of improvements in Financial Risk management and efficient working capital management, which will have long term impact .The Company continued to be maintain sufficient cash to meet strategic objectives. During the fiscal, internal cash flows have more than adequately covered working capital requirements, capital expenditure and dividend payments.
MANUFACTURING
During the year efforts has been made to improve the
production capability. In Refrigerator segment sub assembly line was
established to enhance ever cool Models production capacity. Initiative was
taken to enhance quality and capacity management by in-housing the critical
operation. In Washing Machine line production line was established in Top
loading segment. In Compressor segment the Company improved its capability from
Single platform line to multi-platform (BMG and CMA) line to cater multi models
production at same time
PERFORMANCE REVIEW
In spite of volatile Indian Rupee against US Dollar,
depressing situation in Industrial growth and decreasing GDP growth and other
Macro Economy situation, the Company was able to consolidate its Market
leadership in most of the Product segment. The Company registered marginal
growth in sales and other income (INR 115800.000 Million), and 31% growth in
Profit after Tax (INR 63.400 Million)
EXPORTS
During the year, Rupee depreciation has helped to boost the
Export Sales and its competitiveness. Sales of Washing Machine and Refrigerator
has been very encouraging during the year. Despite difficult and negative local
and international environment the company has achieved export sales of INR
8220.000 Million as against a sales of INR 8600.000 Million in previous year
FIXED ASSETS:
· Land
· Buildings
· Plant and equipment
· Furniture and fixtures
· Vehicles
· Office equipment
·
Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.65.16 |
|
|
1 |
Rs.99.78 |
|
Euro |
1 |
Rs.73.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
PRT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
75 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.