MIRA INFORM REPORT

 

 

Report No. :

343594

Report Date :

09.10.2015

 

IDENTIFICATION DETAILS

 

Name :

MÜHLEN SOHN GMBH & CO.KG

 

 

Registered Office :

Lindenstr. 16/1, D 89134 Blaustein, Post Box : 11 65, D 89130 Blaustein

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2013

 

 

Year of Establishment :

1880

 

 

Legal Form :

Ltd Partnership with Priv. Ltd. Company as General Partner

 

 

Line of Business :

Subject is manufacture of other textiles

 

 

No. of Employee :

1880

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.2% in 2014. The new German government introduced a minimum wage of about $11.60 (8.50 euros) per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. The budget was essentially in balance in 2014. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. The German economy suffers from low levels of investment, and a government plan to invest 15 billion euros 2016-18, largely in infrastructure, is intended to spur needed private investment. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany plans to replace nuclear power with renewable energy, which accounted for 27.8% of gross electricity consumption in 2014, up from 9% in 2000. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production. Extremely low inflation, caused largely by low global energy prices and a weak euro, are expected to boost German GDP growth in 2015.

 

Source : CIA

 

 Company name

 

 MÜHLEN SOHN GMBH & CO.KG

 

 Company Status:         active

                                    Lindenstr. 16/1

                                    D 89134 Blaustein

                                    Post Box:

                                    11 65, D 89130 Blaustein

                                    Telephone:07304/8010

                                    Telefax:  07304/80123

                                    Homepage: www.muehlen-sohn.de

                                    E-mail:   info@muehlen-sohn.de

 

 VAT no.:                      DE147042112

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as general partner

 Date of foundation:      1880

 Registered on:             21.05.1902

 Register of

 companies:                  Local court 89073 Ulm

 under:                          HRA 2081

 

 

 Total cap. Contribution

 

 EUR          1,267,000.00

 

 

 Limited partner

 

                      Petra Mühlen

                      Oberberghofstr. 29

                      D 89134 Blaustein

                      born:      12.09.1975

                      Share:       EUR            510,000.00

 Limited partner:

                      Iris Mühlen

                      Auf dem Wasserturm 6

                      D 89275 Elchingen

                      born:                  20.07.1964

                      Share:                 EUR            285,000.00

 Limited partner:

                      Verena Mühlen-Guardans

                      Carretera de St. Vivenz 7

                      E 08393 Caldes d'Estrac

                      born:                  06.04.1967

                      née: Mühlen

                      Share:                 EUR            285,000.00

 Limited partner:

                      Sibylle Mayer

                      Safranberg 6

                      D 89075 Ulm

                      born:                  02.10.1926

                      née: Mühlen

                      Share:                 EUR             63,500.00

 Limited partner:

                      Lars Oliver Zieten

                      D 89134 Blaustein

                      born:                  10.07.1966

                      Share:                 EUR             63,500.00

 Limited partner:

                      Frank Mühlen

                      Auf dem Wall 6

                      D 89231 Neu-Ulm

                      born:                  11.07.1941

                      Share:                 EUR             60,000.00

 

 

General partner

 

                      Mühlen GmbH

                      Lindenstr. 16/1

                      D 89134 Blaustein

                      Legal form:         Private limited company

                      Share capital:     EUR             28,000.00

                      Registered on:    29.03.1984

                      Reg. data:           89073 Ulm, HRB 1517

 

 

 Shareholder

 

                      Petra Mühlen

                      Oberberghofstr. 29

                      D 89134 Blaustein

                      born:      12.09.1975

                      Share:       EUR             11,900.00

 Shareholder:

                      Iris Mühlen

                      Auf dem Wasserturm 6

                      D 89275 Elchingen

                      born:      20.07.1964

                      Share:       EUR              6,650.00

 Shareholder:

                      Verena Mühlen-Guardans

                      Carretera de St. Vivenz 7

                      E 08393 Caldes d'Estrac

                      born:      06.04.1967

                      née: Mühlen

                      Share:       EUR              6,650.00

 Shareholder:

                      Frank Mühlen

                      Auf dem Wall 6

                      D 89231 Neu-Ulm

                      born:      11.07.1941

                      Share:       EUR              1,400.00

 Shareholder:

                      Sibylle Mayer

                      Safranberg 6

                      D 89075 Ulm

                      born:      02.10.1926

                      née: Mühlen

                      Share:       EUR              1,400.00

 

 

Manager

 

                      Lars Oliver Zieten

                      D 89134 Blaustein

                      having sole power of representation

                      born:      10.07.1966

 Proxy:

                      Armin Birzele

                      D 89129 Langenau

                      born:      22.11.1960

 Proxy:

                      Alexandra Hubmann

                      D 89231 Neu-Ulm

                      authorized to jointly represent the company

                      born:      04.10.1967

 

 Further functions/participations of Mühlen GmbH (General partner)

 General partner:

                      Mühlen Sohn PSV GmbH & Co.KG

                      Lindenstr. 16/1

                      D 89134 Blaustein

                      Legal form: Ltd partnership with priv. ltd. company as general partner

                      Total cap.         EUR            280,000.00

                      contribution:

                      Registered

                      on:                                 29.06.2001

                      Reg. data:           89073 Ulm, HRA 3050

 

 

 COMPANY HISTORY

 

 21.05.1902 - 14.01.2011            Mühlen Sohn GmbH & Co.

                                                Lindenstr. 16/1

                                                D 89134 Blaustein

                                                Ltd partnership with priv. ltd. company

                                                as general partner

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 13990   Manufacture of other textiles

 

 

 PARTICIPATIONS

 

 Shareholder:

                      WPV, Wellpappen- und

                      Papierverarbeitungsmaschinen-Vertriebs-GmbH

                      Lindenstr. 16/1

                      D 89134 Blaustein

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:      EUR             25,564.59

                      Share:                             EUR             25,564.59

                      Reg. data:           28.06.2013

                                                Local court 89073 Ulm

                                                HRB 729432

 

 

 FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

 Balance sheet year:  2013

 

 

 REAL ESTATE

 

 Type of ownership:   proprietor

 Share:                          100.00 %

 Address                       Lindenstr. 16/1

                                    D 89134 Blaustein

 

 Real Estate of:             Mühlen GmbH

 Type of ownership:       Tenant

 Address                       Lindenstr. 16/1

                                    D 89134 Blaustein

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 VOLKSBANK ULM-BIBERACH, 89231 NEU-ULM

 Sort. code: 63090100

 BIC: ULMVDE66XXX

 

 Further banks

 DEUTSCHE BANK, 89006 ULM, DONAU

 Sort. code: 63070088

 BIC: DEUTDESS630

 UNICREDIT BANK - HYPOVEREINSBANK, 89002 ULM, DONAU

 Sort. code: 63020086

 BIC: HYVEDEMM461

 POSTBANK, 70148 STUTTGART

 Sort. code: 60010070

 BIC: PBNKDEFFXXX

 VOLKSBANK ULM-BIBERACH, 89070 ULM, DONAU

 Sort. code: 63090100

 BIC: ULMVDE66XXX

FINANCIAL FIGURES

 

 Gross profit or loss:2013                      EUR         11,003,580.00

 Profit:              2013                             EUR          3,008,125.00

 Equipment:                                          EUR          1,103,702.00

 Ac/ts receivable:                                  EUR          6,720,041.00

 Liabilities:                                            EUR          8,779,193.00

 No full-time employees are employed.

 

 

 BALANCE SHEETS

 

 Balance sheet ratios                 01.01.2013 - 31.12.2013

 Equity ratio [%]:                       72.37

 Liquidity ratio:                          10.00

 Return on total capital [%]:        14.76

 

 Balance sheet ratios                 01.01.2012 - 31.12.2012

 Equity ratio [%]:                       68.77

 Liquidity ratio:                          2.46

 Return on total capital [%]:        13.93

 

 Balance sheet ratios                 01.01.2011 - 31.12.2011

 Equity ratio [%]:                       63.43

 Liquidity ratio:                          1.40

 Return on total capital [%]:        12.79

 

 Balance sheet ratios                 01.01.2010 - 31.12.2010

 Equity ratio [%]:                       53.91

 Liquidity ratio:                          1.55

 Return on total capital [%]:        15.23

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.

 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The         higher the return on total capital, the more economically does the company work with the invested capital.

 

 

 Financial

 

 Type of balance sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2013 - 31.12.2013

 

 ASSETS                                  EUR         20,415,097.29

  Fixed assets                           EUR          5,091,201.42

   Intangible assets                     EUR            101,483.43

    Concessions, licences, rights        EUR             59,319.00

    Goodwill                             EUR             36,688.00

    Advance payments for intang. assets  EUR              5,476.43

   Tangible assets                       EUR          3,042,596.73

    Plant / machinery                    EUR          1,845,790.00

    Other tangible assets / fixtures and

    fittings                             EUR          1,103,702.00

    Advance payments made / construction

    in progress                          EUR             93,104.73

   Financial assets                      EUR          1,947,121.26

    Shares in participations /

    subsidiaries and the like            EUR            351,262.18

     Shares in investee companies        EUR            351,262.18

    Other loans                          EUR          1,595,859.08

  Current assets                         EUR         15,317,420.23

   Stocks                                EUR          3,820,776.27

    Other / unspecified stocks           EUR          3,820,776.27

   Accounts receivable                   EUR          6,720,041.32

    Trade debtors                        EUR          3,568,000.00

    Amounts due from investee companies  EUR          1,042,000.00

    Other debtors and assets             EUR          2,110,041.32

   Liquid means                          EUR          4,776,602.64

  Remaining other assets                 EUR              6,475.64

   Accruals (assets)                     EUR              6,475.64

 

 LIABILITIES                             EUR         20,415,097.29

  Shareholders' equity                   EUR         10,543,819.63

   Capital                               EUR          1,267,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          1,267,000.00

     Limited partner's  capital, fixed

     capital, capital account I          EUR          1,267,000.00

   Reserves                              EUR          6,268,694.77

    Retained earnings / revenue reserves EUR          6,268,694.77

   Balance sheet profit/loss (+/-)       EUR          3,008,124.86

    Annual surplus / annual deficit      EUR          3,008,124.86

  Provisions                             EUR          1,092,085.00

   Other / unspecified provisions        EUR          1,092,085.00

  Liabilities                            EUR          8,779,192.66

   Other liabilities                     EUR          8,779,192.66

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR            935,000.00

    Liabilities from received advance

    payments                             EUR            406,000.00

    Liabilities due to shareholders      EUR          4,241,000.00

    Liabilities due to investee companiesEUR              7,000.00

    Unspecified other liabilities        EUR          3,190,192.66

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         11,003,580.34

  Total depreciation                     EUR            563,968.46

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            563,968.46

  Other operating expenses               EUR          7,035,519.00

  Operating result from continuing

  operations                             EUR          3,404,092.88

  Interest result (+/-)                  EUR             -9,835.59

   Interest and similar income           EUR             98,445.67

    thereof from related companies       EUR                 98.00

   Interest and similar expenses         EUR            108,281.26

  Other financial result                 EUR             91,316.25

   Income from securities and loans from

   financial assets                      EUR             91,316.25

  Financial result (+/-)                 EUR             81,480.66

  Result from ordinary operations (+/-)  EUR          3,485,573.54

  Income tax / refund of income tax (+/-)EUR           -457,538.00

  Other taxes / refund of taxes          EUR            -19,910.68

  Tax (+/-)                              EUR           -477,448.68

  Annual surplus / annual deficit        EUR          3,008,124.86

 

 Type of balance

 sheet:               Company balance sheet

 Origin of the present

 balance sheet:       electronic German Federal Gazette

 

 Financial year:      01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         17,882,877.20

  Fixed assets                           EUR          4,900,168.06

   Intangible assets                     EUR            141,754.00

    Concessions, licences, rights        EUR             95,088.00

    Goodwill                             EUR             46,666.00

   Tangible assets                       EUR          2,689,855.34

    Plant / machinery                    EUR          1,507,687.00

    Other tangible assets / fixtures and

    fittings                             EUR            927,913.00

    Advance payments made / construction

    in progress                          EUR            254,255.34

   Financial assets                      EUR          2,068,558.72

  Current assets                         EUR         12,971,129.14

   Stocks                                EUR          4,066,384.68

   Accounts receivable                   EUR          7,779,925.36

   Liquid means                          EUR          1,124,819.10

  Remaining other assets                 EUR             11,580.00

   Accruals (assets)                     EUR             11,580.00

 

 LIABILITIES                             EUR         17,882,877.20

  Shareholders' equity                   EUR          9,260,372.34

   Capital                               EUR          1,267,000.00

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR          1,267,000.00

   Reserves                              EUR          5,508,694.77

    Retained earnings / revenue reserves EUR          5,508,694.77

   Balance sheet profit/loss (+/-)       EUR          2,484,677.57

    Annual surplus / annual deficit      EUR          2,484,677.57

  Provisions                             EUR          1,278,340.00

  Liabilities                            EUR          7,344,164.86

   thereof total due to shareholders     EUR          3,052,000.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR         10,003,097.78

  Total depreciation                     EUR            618,521.30

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR            618,521.30

  Other operating expenses               EUR          6,605,853.33

  Operating result from continuing

  operations                             EUR          2,778,723.15

  Interest result (+/-)                  EUR             -7,672.81

   Interest and similar income           EUR             76,205.27

   Interest and similar expenses         EUR             83,878.08

  Other financial result                 EUR            118,354.58

   Income from securities and loans from

   financial assets                      EUR            118,354.58

  Financial result (+/-)                 EUR            110,681.77

  Result from ordinary operations (+/-)  EUR          2,889,404.92

  Income tax / refund of income tax (+/-)EUR           -369,890.00

  Other taxes / refund of taxes          EUR            -34,837.35

  Tax (+/-)                              EUR           -404,727.35

  Annual surplus / annual deficit        EUR          2,484,677.57

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.65.16

UK Pound

1

Rs.99.78

Euro

1

Rs.73.33

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

ASH

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.