MIRA INFORM REPORT

 

 

Report No. :

344456

Report Date :

09.10.2015

 

IDENTIFICATION DETAILS

 

Name :

U P TRANSFORMERS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

B1 and B2, UPSIDC Industrial Area Site No. 2, Amawa Road, Raebareli – 229316, Uttar Pradesh

Tel. No.:

91-535-2217110

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.1978

 

 

Com. Reg. No.:

20-004525

 

 

Capital Investment / Paid-up Capital :

Rs. 2.400 Million

 

 

CIN No.:

[Company Identification No.]

U31102UP1978PTC004525

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of transformers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 50000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company incorporated in the year 1978 having satisfactory track.

 

Available financial indicates company’s acceptable financial risk profile marked by sound liquidity position with fair liquidity profile and good profitability of the company.

 

The rating also takes into consideration favorable gap between trade payables and trade receivables.

 

Trade relations are reported as fair.  Business is active. Payment terms are reported as usually correct and as per commitment.

 

In view of long track record and acceptable financial base, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION DENIED

 

Management non co-operative (Tel. No.: 91-535-2217110)

 

LOCATIONS

 

Registered Office :

B1 and B2, UPSIDC Industrial Area Site No. 2, Amawa Road, Raebareli – 229316, Uttar Pradesh, India

Tel. No.:

91-535-2217110

Fax No.:

Not Available

E-Mail :

admin@uptransformersindia.com

azad.pradeep@gmail.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Pradeep Azad

Designation :

Director

Address :

197/4, Feroz Gandhi Nagar, Raebareli – 229001, Uttar Pradesh, India

Date of Birth/Age :

13.01.1955

Date of Appointment :

29.03.1978

DIN No.:

00262980

 

 

Name :

Suman Azad

Designation :

Director

Address :

197/4, Feroz Gandhi Nagar, Lucknow Allahabad Road, Rae Bareli – 229001, Uttar Pradesh, India

Date of Birth/Age :

07.11.1954

Date of Appointment :

18.04.2010

DIN No.:

01875200

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1985PTC019904

STAR VISION PRIVATE LTD

Director

12/08/1996

12/08/1996

02/09/2011

Active

NO

2

U31102UP1978PTC004525

U P TRANSFORMERS (INDIA) PRIVATE LIMITED

Director

18/04/2010

18/04/2010

-

Active

NO

 

 

Name :

Udit Azad

Designation :

Director

Address :

197/4, Feroz Gandhi Nagar, Lucknow Allahabad Road, Rae Bareli – 229001, Uttar Pradesh, India

Date of Birth/Age :

27.09.1983

Date of Appointment :

18.04.2010

DIN No.:

03070449

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31102UP1978PTC004525

U P TRANSFORMERS (INDIA) PRIVATE LIMITED

Director

18/04/2010

18/04/2010

-

Active

NO

2

AAA-2560

VIVID IMPRESSIONS LLP

Designated Partner

22/10/2010

22/10/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Pradeep Azad (Managing Director)

 

6880

Suman Azad

 

3040

Udit Azad

 

10800

P. Azad (HUF)

 

2080

Priyanka Azad

 

1200

 

 

 

Total

 

 24000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of transformers.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From Bank (O/D)

2.502

5.931

 

 

 

Total

2.502

5.931

 

Auditors :

 

Name :

Vinay Kumar and Company

Chartered Accountants

Address :

Chandra Shekhar Azad Market Complex, 5 Sardar Patel Marg, Civil Lines, Allahabad – 211001, Uttar Pradesh, India

PAN No.:

AABFV9031D

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs. 2.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24000

Equity Shares

Rs.100/- each

Rs. 2.400 Million

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.400

2.400

2.400

(b) Reserves & Surplus

16.390

15.281

14.119

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18.790

17.681

16.519

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.831

30.198

18.108

(b) Deferred tax liabilities (Net)

0.033

0.010

0.010

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.864

30.208

18.118

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

36.267

46.045

30.328

(c) Other current liabilities

0.798

1.782

0.153

(d) Short-term provisions

1.287

1.298

0.957

Total Current Liabilities (4)

38.352

49.125

31.438

 

 

 

 

TOTAL

85.006

97.014

66.075

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

10.233

9.675

9.924

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.286

0.286

0.286

(e) Other Non-current assets

0.000

0.000

1.140

Total Non-Current Assets

10.519

9.961

11.350

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.478

6.353

7.974

(c) Trade receivables

50.198

74.208

38.315

(d) Cash and cash equivalents

1.548

1.555

4.218

(e) Short-term loans and advances

5.149

4.937

4.218

(f) Other current assets

0.114

0.000

0.000

Total Current Assets

74.487

87.053

54.725

 

 

 

 

TOTAL

85.006

97.014

66.075

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

 

31.03.2012

 

 

 

 

 

 

GROSS OPERAIVE REVENUE                         

60.315

80.390

46.647

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2.655

2.548

1.515

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.244

0.249

0.297

 

 

 

 

 

 

PROFIT BEFORE TAX

2.411

2.299

1.218

 

 

 

 

 

Less

TAX                                                                 

0.741

0.740

0.609

 

 

 

 

 

 

PROFIT AFTER TAX

1.670

1.559

0.609

 

 

 

 

 

 

Earnings Per Share (Rs.)

69.58

64.96

25.38

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.94

2.77

1.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.70

2.49

1.84

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.14

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.48

1.71

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94

1.77

1.74

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.400

2.400

2.400

Reserves & Surplus

14.119

15.281

16.390

Share Application money pending allotment

0.000

0.000

0.000

Net worth

16.519

17.681

18.790

 

 

 

 

long-term borrowings

18.108

30.198

27.831

Short term borrowings

0.000

0.000

0.000

Current Maturities of Long Term Debt

0.000

0.000

0.000

Total borrowings

18.108

30.198

27.831

Debt/Equity ratio

1.096

1.708

1.481

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Operative Revenue

46.647

80.390

60.315

 

 

72.337

(24.972)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Gross Operative Revenue

46.647

80.390

60.315

Profit

0.609

1.559

1.670

 

1.31%

1.94%

2.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

----

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

----

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

----

33

Market information

----

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 355/A185 Tagore Town, Allahabad – 211002, Uttar Pradesh, India to the present address w.e.f. 26.06.2012.

 

 

UNSECURED LOAN

 

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

From related party

25.329

24.267

 

 

 

Total

25.329

24.267

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90277974

01/08/2005

14,000,000.00

PUNJAB NATIONAL BANK

RAEBARELI, KANPUR, Uttar Pradesh,

INDIA

-

2

90277855

01/08/2005 *

2,500,000.00

PUNJAB NATIONAL BANK

RAEBARELI, KANPUR, Uttar Pradesh,

 INDIA

-

3

90279578

01/08/2005 *

2,000,000.00

PUNJAB NATIONAL BANK

RAEBARELI, KANPUR, Uttar Pradesh,

 INDIA

-

4

90277082

18/02/2005 *

2,500,000.00

PUNJAB NATIONAL BANK

RAEBARELI, KANPUR, Uttar Pradesh,

INDIA

-

5

90279553

01/08/2005 *

6,000,000.00

PUNJAB NATIONAL BANK

RAEBARELI, KANPUR, Uttar Pradesh,

INDIA

-

6

90274138

04/10/1991 *

1,500,000.00

PUNJAB NATIONAL BANK

KANPUR, KANPUR, Uttar Pradesh,

INDIA

-

7

90274109

04/10/1991 *

400,000.00

PUNJAB NATIONAL BANK

KANPUR, KANPUR, Uttar Pradesh,

INDIA

-

8

90276423

20/01/1990 *

1,500,000.00

PUNJAB NATIONAL BANK

RAIBARELI, KANPUR, Uttar Pradesh,

 INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 65.16

UK Pound

1

Rs. 99.78

Euro

1

Rs. 73.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.