MIRA INFORM REPORT

 

 

Report No. :

344360

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

AFFY PHARMA PRIVATE LIMITED

 

 

Registered Office :

G-1/701, Industrial Area,  Phase-II, Bhiwadi - 301019, Rajasthan

Tel. No.:

91-120-4297000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.08.1990

 

 

Com. Reg. No.:

17-005545

 

 

Capital Investment / Paid-up Capital :

Rs.1.500 Million

 

 

CIN No.:

[Company Identification No.]

U24232RJ1990PTC005545

 

 

IEC No.:

0508075009

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA11730F

 

 

PAN No.:

[Permanent Account No.]

AAACA9155F

 

 

CST No.:

02030200920C

 

 

VAT No.:

02030200920V

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of pharmaceuticals products

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 380000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a private company incorporated on 17th August, 1990. It has moderate track record.

 

Management of the company has failed to file its financial for the year 2014 with the Government Department.

 

As per available financial 2013, there is dip in the turnover and profit of the company. Short term borrowings of the company has increased as compare to previous year.

 

However, trade relation are fair. Business active. Payment are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Dipika

Designation :

Account Manager

Contact No.:

91-120-4297000

Date :

08.10.2015

 

 

 

LOCATIONS

 

Registered Office :

G-1/701, Industrial Area,  Phase-II, Bhiwadi - 301019, Rajasthan, India

Tel. No.:

91-120-4297000

Fax No.:

91-120-4116862

E-Mail :

rpassociates12@rediffmail.com

Website :

http://www.addygroup.com

 

 

Head Office:

No. 510, 513, Devika Towers, Chander Nagar, Sahilbabad Ghaziabad – 201011, Uttar Pradesh, India

 

 

Factory:

Village Thana, Baddi, District – Solan - 111111, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Arvind Billa

Designation :

Director

Address :

N-101, Block-N,, Anupam Apartment, East Arjun Nagar, Delhi - 110092, India

Date of Birth/Age :

18.08.1960

Date of Appointment :

17.08.1990

DIN No.:

00148194

 

 

Name :

Sangeeta Billa

Designation :

Director

Address :

N-101, Block N, Anupam Apartments, East Arjun Nagar, Delhi - 110092, India

Date of Birth/Age :

01.04.1962

Date of Appointment :

28.10.2001

DIN No.:

00147714

 

 

Name :

Piare Lal Billa

Designation :

Director

Address :

N-101, Anupam Apartment, East Arjun Nagar, Delhi, 110032, India

Date of Birth/Age :

15.06.1935

Date of Appointment :

15.07.2005

DIN No.:

01033903

 

 

KEY EXECUTIVES

 

Name :

Ms. Dipika

Designation :

Account Manager

 


 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

Arvind Billa

 

126050

Sangeeta Billa

 

19500

Piare Lal Billa

 

1500

Kaushalya Billa

 

1950

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of pharmaceuticals products

 

 

Products :

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, L\C and Credit

 

 

Purchasing :

Cash, L\C and Credit

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers, Retailers and End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

  • The Nainital Bank Limited, G B Pant Roadnainital, Nainital, Uttaranchal - 263001, Uttar Pradesh, India

 

Banker Name

Citibank N.A

Branch Address

Jeevan Bharti Building, 4th Floor,

124 Connaught Circus, Connaught Place, New Delhi - 110001, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Nainital Bank-Ford Fiesta Car Loan

0.155

0.270

Hdfc Bank-Fortuner Loan

1.026

1.585

Hsbc Bank

0.000

1.215

Nanital Bank Cc 60018

24.549

22.269

Hdfc Car Laon-23197596

0.957

0.000

Nainital Bank-Accord Car Loan

0.000

1.160

Total

26.687

26.499

 

Financial Institute:

District Industries Centre S.W.C.A. Baddi (H.P.), District Industries Centre, S.W.C.A., Baddi - 173205, Himachal Pradesh, India

 

 

Auditors :

 

Name :

Rajesh Prem and Associates

Chartered Accountants

Address :

3E/6,  Jhandewalan Extension, New Delhi – 110055, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAGFR4978L

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs.1.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1.500

1.500

1.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

130.349

112.423

94.096

4] Capital Subsidy

0.250

0.250

0.250

NETWORTH

132.099

114.173

95.846

LOAN FUNDS

 

 

 

1] Secured Loans

26.687

26.499

26.006

2] Unsecured Loans

3.244

0.020

0.006

TOTAL BORROWING

29.931

26.519

26.012

DEFERRED TAX LIABILITIES

0.471

0.471

0.545

 

 

 

 

TOTAL

162.501

141.163

122.403

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

47.711

48.148

42.342

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

55.406

53.372

70.505

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

40.960
34.764
28.535

 

Sundry Debtors

51.612
33.235
38.942

 

Cash & Bank Balances

3.075
5.242
2.714

 

Other Current Assets

1.607
1.607
1.602

 

Loans & Advances

16.600
11.161
13.367

Total Current Assets

113.854
86.009
85.160

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

0.000
0.000
0.000

 

Other Current Liabilities

52.943
45.857
69.838

 

Provisions

1.527
0.509
5.766

Total Current Liabilities

54.470
46.366
75.604

Net Current Assets

59.384
39.643
9.556

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

162.501

141.163

122.403

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

227.259

241.128

364.945

 

Other Income

12.880

11.787

3.365

 

TOTAL

240.139

252.915

368.310

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost Of Goods Sold

182.633

181.879

298.187

 

Administrative and Other Expenses

38.112

50.656

53.916

 

TOTAL

220.745

232.535

352.103

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

19.394

20.380

16.207

 

 

 

 

 

Less

TAX

1.467

2.054

2.692

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

17.927

18.326

13.515

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

119.51 

122.17

90.10

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

80.000

 

 

(stop production of progesterone capsule)

 

The above information has been parted by Ms. Dipika (Account Manager).

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

NA

NA

NA

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

7.89

7.60

3.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.17

0.24

0.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.18

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.23

0.23

0.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

1.86

1.13

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

1.500

1.500

1.500

Reserves & Surplus

94.096

112.423

130.349

Net worth

95.596

113.923

131.849

 

 

 

 

 Secured Loans

26.006

26.499

26.687

Unsecured Loans

0.006

0.020

3.244

Total borrowings

26.012

26.519

29.931

Debt/Equity ratio

0.272

0.233

0.227

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

364.945

241.128

227.259

 

 

-33.928

(5.752)

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

364.945

241.128

227.259

Profit

13.515

18.326

17.927

 

3.70%

7.60%

7.89%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 


 

FINANCIAL RESULTS

 

During the year the turnover of the company has achieved to Rs.240.139 Million and resulting in a net profit of Rs.19.394 Million as compared to be the previous year the turnover of Rs.252.916 Million and profit of Rs.20.381 Million

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

FROM DIRECTORS

 

 

Arvind Billa

2.219

0.000

P.L. Billa

0.000

0.000

Sangeeta Billa

1.024

0.020

Total

3.243

0.020

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10431411

24/05/2013

97,800,000.00

CITIBANK N.A

DLF SQUARE, JACARANDA MARG, M BLOCK, DLF CITY II,
GURGAON, HARYANA - 122002, INDIA

B77221554

2

10415052

12/06/2013 *

25,000,000.00

CITIBANK N.A

JEEVAN BHARTI BUILDING, 4TH FLOOR, 124 CONNAUGHT
CIRCUS, CONNAUGHT PLACE,  DELHI - 110001, INDIA

B77976827

3

10258175

21/12/2010

19,045,136.00

DISTRICT INDUSTRIES CENTRE S.W.C.A. BADDI (H.P.)

DISTRICT INDUSTRIES CENTRE, S.W.C.A., BADDI, HIMACHAL PRADESH - 173205, INDIA

B02752897

4

10214171

15/03/2010

10,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, UTTAR PRADESH - 263001, INDIA

A83841296

5

10214168

06/02/2012 *

100,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, UTT
AR PRADESH - 263001, INDIA

B36219285

6

10190556

30/10/2009

1,657,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, UTTAR PRADESH - 263001, INDIA

A75358739

7

10107431

30/11/2007

650,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, UTTAR PRADESH - 263001, INDIA

A28877249

8

10006554

25/03/2008 *

25,000,000.00

THE NAINITAL BANK LIMITED

G B PANT ROADNAINITAL, NAINITAL, UTTARANCHAL, UTTAR PRADESH - 263001, INDIA

A38251740

 

* Date of charge modification

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.