MIRA INFORM REPORT

 

 

Report No. :

344457

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

BUSCH VACUUM INDIA PRIVATE LIMITED

 

 

Registered Office :

J-527, MIDC Bhosari, Pune -411026, Maharashtra

Mobile No.:

91-8586984911 (Mr. Shailaish)

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

06.11.2007

 

 

Com. Reg. No.:

11-130962

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Million

 

 

CIN No.:

[Company Identification No.]

U29120PN2007FTC130962

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is in the business of assembling and selling vacuum pumps and systems and is also engaged in trading of spare parts and vacuum oil.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Busch Holding GMBH, Germany. It has satisfactory track.

 

Management has failed to file financial for the year ended 2014 with the government department.

 

For the financial year ended 2013, the company has healthy scale of operations marked by decent sales turnover along with profitability margin of 16.8%.

 

Rating takes into consideration extensive experience of its promoters and receives strong managerial and financial support from its holding company.

 

The company has decent financial base along with adequate net worth position and zero debt balance sheet profile.

 

Trade relations are fair. Business is active. Payments are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DENIED BY

 

Name :

Mr. Shailaish Garg

Designation :

Key Executive

Contact No.:

91-8586984911

Date :

07.10.2015

 

 

LOCATIONS

 

Registered Office :

J-527, MIDC Bhosari, Pune -411026, Maharashtra

Tel. No.:

Not Available

Mobile No.:

91-8586984911 (Mr. Shailaish)

Fax No.:

Not Available

E-Mail :

sales@buschindia.com

shailaish.garg@buschindia.com

servingclients@gmail.com

Website :

www.buschindia.com

 

 

DIRECTORS

 

As on 30.06.2014

 

Name :

Mr. Ajit Singh

Designation :

Managing Director

Address :

H-52, Rajouri Garden, New Delhi-110027, Delhi, India

Date of Birth/Age :

04.01.1966

Date of Appointment :

06.11.2007

DIN No.:

01349846

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120PN2007FTC130962

BUSCH VACUUM INDIA PRIVATE LIMITED

Managing director

12/11/2007

06/11/2007

-

Active

NO

2

U74900PN2012PTC143182

BUSCH SHARED SERVICES INDIA PRIVATE LIMITED

Director

26/04/2012

26/04/2012

-

Active

NO

3

U93000PN2012NPL143299

BUSCH FAMILY FOUNDATION

Director

07/05/2012

07/05/2012

-

Active

NO

 

 

Name :

Ayla Cevher Busch

Designation :

Director

Address :

Schauinslandstrasse 1, Maulburg, 79689, Germany

Date of Birth/Age :

07.10.1969

Date of Appointment :

06.11.2007

DIN No.:

01384151

 

 

Name :

Kaya Attila Busch

Designation :

Director

Address :

Schauinslandstrasse 1, Maulburg, 79689, Germany

Date of Birth/Age :

17.12.1974

Date of Appointment :

06.11.2007

DIN No.:

01484068

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120PN2007FTC130962

BUSCH VACUUM INDIA PRIVATE LIMITED

Director

06/11/2007

06/11/2007

-

Active

NO

2

U74900PN2012PTC143182

BUSCH SHARED SERVICES INDIA PRIVATE LIMITED

Director

26/04/2012

26/04/2012

-

Active

NO

 

 

Name :

Sami Sinan Busch

Designation :

Director

Address :

Schauinslandstrasse 1, Maulburg, 79689, Germany

Date of Birth/Age :

13.06.1973

Date of Appointment :

06.11.2007

DIN No.:

01422971

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailaish Garg

Designation :

Key Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2014

 

Names of Shareholders

 

No. of Shares

Busch holding GmbH, Germany

 

199999

Ajit Singh

 

1

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is in the business of assembling and selling vacuum pumps and systems and is also engaged in trading of spare parts and vacuum oil.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank Name

IDBI Bank Limited

Branch

IDBI Towerwtc Complex, Cuffe Parade, Mumbai-400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

MZSK and Associates

Chartered Accountants

Address :

10th Floor, Spaze I Tech Park, Tower A, Office No. 1032,1033 & 1034, Sector 49, Gurgaon-122001, Haryana, India

Website :

www.mzsk.in

PAN N Income-tax PAN of auditor or auditor's firm :

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Busch Holding GmbH, Germany

 

 

Fellow Subsidiary Companies :

·         Busch Produktions GmbH, Germany

·         Busch Dienste GmbH, Germany

·         Ateliers Busch S.A. Switzerland

·         Busch GVT Limited, UK

·         Busch (UK) Limited, UK

·         Dr.-Ing. K. Busch GmbH, Germany

·         Busch Korea Ltd., korea

·         Busch Manufacturing LLC, USA

·         Busch Vacuum Tenkc As, Denmark

·         Busch Vycoba Limited, Czeck Republic

·         Busch Taiwan Corporation, Taiwan

·         Busch AG, Germany

·         Busch South Africa Pte. Limited

·         Busch Vakuumteknics AS, Norway 

·         Busch Shared Services India Private Limited

·         Busch Malaysia SDN BHD

·         Nippon Busch KK

·         Busch Italia S.R.L.

·         Busch Vacuum FZE, UAE

 

 

CAPITAL STRUCTURE

 

As on 30.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

278.848

227.669

171.763

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

280.848

229.669

173.763

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.313

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.313

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

51.161

44.943

29.818

(c) Other current liabilities

10.567

8.577

20.899

(d) Short-term provisions

9.128

1.066

78.310

Total Current Liabilities (4)

70.856

54.586

129.027

 

 

 

 

TOTAL

351.704

284.568

302.790

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

142.795

107.212

34.659

(ii) Intangible Assets

0.849

1.434

0.692

(iii) Capital work-in-progress

23.524

0.000

24.624

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

1.230

(c) Deferred tax assets (net)

1.386

0.000

0.874

(d)  Long-term Loan and Advances

9.691

4.150

2.127

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

178.245

112.796

64.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.058

34.068

19.366

(c) Trade receivables

116.436

91.041

75.585

(d) Cash and cash equivalents

18.736

34.746

56.442

(e) Short-term loans and advances

7.229

11.851

87.106

(f) Other current assets

0

0.066

0.085

Total Current Assets

173.459

171.772

238.584

 

 

 

 

TOTAL

351.704

284.568

302.790

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

303.740

262.679

242.753

 

 

 

 

 

Less

EXPENSES

216.644

171.508

153.864

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

87.096

91.171

88.889

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.173

9.373

2.328

 

 

 

 

 

 

PROFIT BEFORE TAX

74.923

81.798

86.561

 

 

 

 

 

Less

TAX                                                                 

23.743

25.887

56.500

 

 

 

 

 

 

PROFIT AFTER TAX

51.180

55.911

30.061

 

 

 

 

 

 

Earnings Per Share (Rs.)

255.90

279.55

150.30

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2013

31.12.2012

31.12.2011

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

16.85

21.28

12.38

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.93

28.74

31.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.36

0.50

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.45

3.15

1.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

171.763

227.669

278.848

Net worth

173.763

229.669

280.848

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

242.753

262.679

303.740

 

 

8.208

15.632

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

242.753

262.679

303.740

Profit

30.061

55.911

51.180

 

12.38%

21.28%

16.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

No

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

Tangible assets

·         Building

·         Computer equipments

·         Plant and machinery

·         Tools and equipments

·         Furniture and fixtures

·         Office equipments

·         Vehicles

 

Intangible assets

·         Computer softwares

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.