MIRA INFORM REPORT

 

 

Report No. :

344941

Report Date :

10.10.2015

 

IDENTIFICATION DETAILS

 

Name :

GAYSON AND COMPANY PRIVATE LIMITED

 

 

Registered Office :

18-D, Everest House, 46/C, Jawaharlal Nehru Road, Kolkata – 700071, West Bengal

Tel. No.:

91-33-30521112

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.07.1963

 

 

Com. Reg. No.:

21-025860

 

 

Capital Investment / Paid-up Capital :

Rs.4.772 Million

 

 

CIN No.:

[Company Identification No.]

U29199WB1963PTC025860

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALG00293G

 

 

PAN No.:

[Permanent Account No.]

AABCG0158R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trades in all kinds of rolling-mill products and Ferro alloys.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of the Modem Group.

 

The Modern group was set up by Mr. Bhupinder Singh Saini and Mr. Bakshish Singh Dhanjal in the 1970s. Modern India, incorporated in 1987, manufactures ferroalloys, mostly silica-manganese and Ferro manganese. Gayson, incorporated in 1963 and acquired by the group in 1981, trades in all kinds of rolling-mill products and Ferro alloys. It has moderate track record.

 

The performance of the company was not as good as compared to last year. Profitability of the company is low. There is dip in the sales turnover of the company over the previous year due to the slump in the Iron and Steel Sector.

 

The rating also takes into consideration volatility in raw material prices intense market competition arising out of fragmentation in the Ferro-Alloy Industry.

 

However, trade relations are reported to be fair. Business is active: Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4+

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

30.07.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2015.

 

INFORMATION DECLINED BY

 

Name :

Mr. Nikhil Jain

Designation :

Export Manager

Contact No.:

91-33-30521112

Date :

08.10.2015

 

 

LOCATIONS

 

Registered /Head Office :

18-D, Everest House, 46/C, Jawaharlal Nehru Road, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-30521112/ 14/ 15/ 16/ 17/ 20

Fax No.:

91-33-22889247/ 1121

E-Mail :

exports@gaysons.com

info@gaysons.co.in

gayson@vsnl.com

Website :

www.gaysons.com

 

 

Head Office :

6G-Everest, 46C, Jawaharlal Nehru Road, Kolkata-700 071, West Bengal, India

 

 

Branch Office :

Mumbai :
Mr. Kapil Bansal

Flat No. 1203, 12th Floor, Jimmy Towers II, Plot No. 19 to 22, Sector 18, Kopar Khairane, Navi Mumbai, Maharashtra, India

Tel : 91-22-27547536

E-mail : kapil@gaysons.com

 

New Delhi :

Mr. K.K.Mahajan

B-4A/27, Rana Pratap Bagh, New Delhi – 110007, India

E-mail : mahajan@gaysons.com

 

Bangalore :

Mr. N.K.Prasad

33, 9th Cross, 16th Main Road, B.T.M. 1st Stage, Thavarekere, Near BDA Park-N, Bangalore – 560029, Karnataka, India

E-mail : prasad@gaysons.com

 

Chennai :

Mr. H.P.Singh

AL-112, 11th Main Road, 3rd Street, Anna Nagar, Chennai – 600040, Tamilnadu, India

E-mail : hpsingh@gaysons.com

 

Kanpur :

Mr. Anand Dixit

128/253, K Block, (Near Sri Rameswaram Mandir), Kidwai Nagar, Kanpur –  208011, Uttar Pradesh, India

E-mail : anand@gaysons.com

 

Bhillai :

Mr. Razi Ahmed

C/o AM Menay, EWS 151, Vaishali Nagar, Near Gol Market, Bhillai, District Durg, Chhattisgarh, India

E-mail : razi@gaysons.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Chetan Aggarwala

Designation :

Director

Address :

93 Deshpran Sashmal Road, Kolkata - 700033, West Bengal, India

Date of Birth/Age :

07.05.1975

Date of Appointment :

08.02.2000

DIN No.:

00107606

PAN No.:

ADJPA7489B

 

 

Name :

Mr. Bhupinder Singh Saini

Designation :

Director

Address :

3/1, Mandeville Garden, Kolkata – 700019, West Bengal, India.

Date of Birth/Age :

20.07.1941

Date of Appointment :

12.05.1981

DIN No.:

00107665

PAN No.:

ALRPS1449M

 

 

Name :

Mr. Tejinder Singh Saini

Designation :

Director

Address :

3/1, Mandeville Garden, Kolkata – 700019, West Bengal, India.

Date of Birth/Age :

16.03.1971

Date of Appointment :

01.04.2005

DIN No.:

00107721

PAN No.:

AMAPS8248J

 

 

Name :

Mr. Amardeep Singh

Designation :

Director

Address :

3/1 Mandeville Gardens, Ballygunge, Kolkata -  700019, West Bengal, India

Date of Birth/Age :

25.08.1960

Date of Appointment :

06.10.1986

DIN No.:

00107756

PAN No.:

AJVPS7664J

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikhil Jain

Designation :

Export Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Amandeep Singh Dhanjal

 

1910

Amarjit Kaur Saini

 

4620

Gurvinder Kaur Dhanjal

 

4440

Rana Udyog Private Limited, India

 

6819

Chetan Aggarwal

 

2385

Bhupinder Singh

 

4408

Amardeep Singh

 

4545

Bharat Roll Industry Private Limited, India

 

2580

Salil Aggarwal

 

2384

Jitendra Singh

 

1243

Bevlyn Saini

 

4665

Tejinder Singh

 

3070

Bakhshish Singh

 

4625

 

 

 

TOTAL

 

47694

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

19.71

Directors or relatives of Directors

39.91

Other top fifty shareholders

40.38

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trades in all kinds of rolling-mill products and Ferro alloys.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

ICICI Bank Limited, Regional Office-Kolkata, 2b, Gorky Terrace, Infront Of Park Nursing Home, Kolkata - 700017, West Bengal, India

 

Banker Name

IDBI Bank Limited

Branch Address

IDBI House, 44, Shakespeare Sarani, Kolkata - 700017, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

(Loans Repayable on demand- Form Banks)

707.078

807.229

Total

707.078

807.229

 

Auditors :

 

Name :

Ghosh and Pande

Chartered Accountants

Address :

Mercantile Building, Block – A, Room No. 59, 9, Lalbazar Street, 2nd Floor, Kolkata – 700001, West Bengal, India.

Tel. No.:

91-33-22304638

Fax No.:

91-33-22304852/ 22312731

E-Mail :

ghoshpande@yahoo.com

gpca@vsnl.net

PAN N Income-tax PAN of auditor or auditor's firm :

AACFG0980H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates:

  • Bharat Roll Industry Private Limited, India [U27109WB1985PTC038819]
  • Rana Udyog Private Limited, India [U51909WB1995PTC071361]
  • Modern India Con Cast Limited, India [U27106WB1987PLC042166]
  • Naveen Holdings Private Limited, India [U70109WB1987PTC042187]
  • Modern Ispat Private Limited, India
  • Magnum Dealcomm Private Limited, India

 [U51909WB1995PTC075496]

 

 

Other related party:

  • Lloyd Erectors Private Limited, India [U70101WB1988PTC043925]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

47694

Equity Shares

Rs.100/- each

Rs. 4.769 Million

 

Forfeited shares

 

Rs. 0.003 Million

 

 

 

 

 

Total

 

Rs. 4.772 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.772

4.772

4.771

(b) Reserves & Surplus

519.270

481.187

433.015

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

524.042

485.959

437.786

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

3.431

4.156

4.981

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

3.431

4.156

4.981

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

707.208

808.234

827.299

(b) Trade payables

195.844

234.584

466.379

(c) Other current liabilities

140.884

104.830

189.921

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1043.936

1147.648

1483.599

 

 

 

 

TOTAL

1571.409

1637.763

1926.366

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

47.930

50.972

55.044

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

271.414

62.919

62.919

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.258

125.737

6.043

(e) Other Non-current assets

0.000

11.708

0.000

Total Non-Current Assets

347.602

251.336

124.006

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.061

73.153

45.051

(c) Trade receivables

616.217

701.510

998.206

(d) Cash and cash equivalents

174.176

275.766

435.843

(e) Short-term loans and advances

0.000

3.500

0.000

(f) Other current assets

400.353

332.498

323.260

Total Current Assets

1223.807

1386.427

1802.360

 

 

 

 

TOTAL

1571.409

1637.763

1926.366

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

6093.817

7219.422

9177.656

 

Other Income

64.678

27.649

104.519

 

TOTAL

6158.495

7247.071

9282.175

 

 

 

 

 

 

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

 

6613.368

8546.928

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(28.102)

51.670

 

Employees benefits expense

6016.637

23.258

22.054

 

Prior period items

 

0.979

4.236

 

Other expenses

 

467.023

402.474

 

TOTAL

6016.637

7076.526

9027.362

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

141.858

170.545

254.813

 

 

 

 

 

 

FINANCIAL EXPENSES

79.133

92.262

69.816

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

62.725

78.283

184.997

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

3.920

4.423

5.145

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE

58.805

73.860

179.852

 

 

 

 

 

 

TAX

20.721

25.689

58.971

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

38.083

48.171

120.881

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

472.420

424.246

303.364

 

 

 

 

 

 

Balance Carried to the B/S

510.503

472.420

424.245

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

NA

6385.804

8420.899

 

TOTAL EARNINGS

NA

6385.804

8420.899

 

 

 

 

 

 

IMPORTS

 

 

 

 

Materials

NA

222.912

333.068

 

TOTAL IMPORTS

NA

222.912

333.068

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

798.49

1010.01

2534.51

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

0.000

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

169.939

60.590

127.864

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.62

0.67

1.32

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.33

2.36

2.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.52

4.69

9.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.15

0.41

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.35

1.66

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.17

1.21

1.21

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

4.771

4.772

4.772

Reserves & Surplus

433.015

481.187

519.270

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

437.786

485.959

524.042

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

827.299

808.234

707.208

Current maturities of long-term debts

0.000

0.000

0.000

Total borrowings

827.299

808.234

707.208

Debt/Equity ratio

1.890

1.663

1.350

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9177.656

7219.422

6093.817

 

 

(21.337)

(15.591)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

9177.656

7219.422

6093.817

Profit

120.881

48.171

38.083

 

1.32%

0.67%

0.62%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

OPERATIONAL REVIEW

 

The performance of the company was not as good as compared with that of the last year. The company has during the year achieved a turnover of Rs. 5885.216 Million against that of the previous year Rs. 6785.449 Million, resulting in an decrease of about 13.31 % over the previous year due to the slump in the Iron and Steel Sector.

 

The Company is a Trader cum Exporter in the Iron and Steel Sector and currently the Iron and Steel Sector is going through a downward slump which in turn is also affecting our sales.

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

SHORT TERM BORROWING

 

 

Loans and advances from directors

0.130

1.005

Total

0.130

1.005

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10420729

03/04/2013

110,000,000.00

PUNJAB & SINDH BANK

IBD KOLKATA, 14 & 15, OLD COURT HOUSE STREET, KOL
KATA, WEST BENGAL - 700001, INDIA

B73458903

2

10327337

28/12/2011

180,000,000.00

ICICI BANK LIMITED

REGIONAL OFFICE-KOLKATA, 2B, GORKY TERRACE, INFRO
NT OF PARK NURSING HOME, KOLKATA, WEST BENGAL - 70
0017, INDIA

B29329992

3

10182847

07/09/2009

87,500,000.00

IDBI BANK LTD.

IDBI HOUSE, 44, SHAKESPEARE SARANI, KOLKATA, WEST
BENGAL - 700017, INDIA

A72114424

4

90252543

14/08/2013 *

950,000,000.00

THE FEDERAL BANK LTD

KOLKATA OVERSEAS BRANCH, 'SHAKESPEARE COURT', 21A
, SHAKESPEARE SARANI, 1ST FLOOR, KOLKATA, WEST BEN
GAL - 700017, INDIA

B82811142

5

90251228

13/03/2015 *

1,000,000,000.00

THE FEDERAL BANK LTD

KOLKATA OVERSEAS BRANCH, 'SHAKESPEARE COURT', 21A
, SHAKESPEARE SARANI, 1ST FLOOR, KOLKATA, WEST BEN
GAL - 700017, INDIA

C56719057

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.78

UK Pound

1

Rs.99.54

Euro

1

Rs.73.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.